Portfolio

Company Announcements

B.S.D. CROWN LTD - G. Willi-Food International Ltd 2014 Results

Related Companies

PR Newswire


                          B.S.D Crown Ltd (LSE:BSD)

                           ("BSD" or "the Company")

                 G. Willi-Food International Ltd 2014 Results

Tel Aviv, Israel, 26 March, 2015

The Company refers to an announcement made earlier today by Willi-Food
Investments Ltd (TASE:WLFD)("WFI"), an Israeli company in which the Company
holds a 62% interest.

As announced by WFI, G. Willi-Food International Ltd (NASDAQ:WILC), an Israeli
company in which WFI holds a 59% interest ("WFINT"), announced today its
financial results for the year ending on 31 December, 2014.

Attached is WFINT's announcement.

Further information about the Company

For more information about the Company, visit www.bsd-c.com.

Enquiries:

Eyal Merdler, CFO: eyal.merdler@bsd-c.com

                                                         FOR IMMEDIATE RELEASE

G. Willi-Food Reports fiscal 2014 year end financial results

      Sales down 2.2% from fiscal 2013 sales and Net Cash from operating
       activities of NIS 19.7 million (US$ 5.1 million) in fiscal 2014

YAVNE, Israel - March 26, 2015 - G. Willi-Food International Ltd.
(NASDAQ: WILC) (the "Company" or "Willi-Food"), a global company that
specializes in the development, marketing and international distribution of
kosher foods, today announced its financial results for the fiscal year ended
December 31, 2014.

Fiscal 2014 Highlights

- Sales decreased by 2.2% from fiscal 2013 to NIS 328.7 million
(US$ 84.5 million)

- Gross profit decreased 4.9% from fiscal 2013 to NIS 79.6 million
(US$ 20.5 million), or 24.2% of sales

- Operating income decreased 19.1% from fiscal 2013 to NIS 23.6
million (US$ 6.1 million), or 7.2% of sales

- Net income decreased 40.7% from fiscal 2013 to NIS 18.9 million
(US$ 4.8 million), or 5.7% of sales

- Earning per share of NIS 1.45 (US$ 0.37)

- Net cash from operating activities increased by 426.9% from
fiscal 2013 to NIS 19.7 million (US$ 5.1 million

- Cash and securities balance of NIS 225.1 million (US$ 57.9
million) as of December 31, 2014

Willi-Food's operating divisions include Willi-Food, a distributor
of a broad variety of kosher foods, and its wholly-owned Gold Frost, a
designer, developer and distributor of branded kosher innovative dairy food
products.


Fiscal 2014 Summary

Sales for fiscal 2014 decreased by 2.2% to NIS 328.7 million (US$
84.5 million) from NIS 336.0 million (US$ 86.4 million) in fiscal 2013.
Willi-Food achieved these sales figures in the fiscal year of 2014 despite
Operation Protective Edge, an almost two month military operation launched by
the State of Israel on July 8, 2014 in the Hamas-controlled Gaza Strip, which
adversely affected Willi-Food sales in July-August 2014, as well as the
overall market decline in food product consumption by the Israeli consumer.

Gross profit for fiscal 2014 decreased by 4.9% to NIS 79.6 million
(US$ 20.5 million) compared to NIS 83.7 million (US$ 21.5 million) recorded in
fiscal 2013. Fiscal 2014 gross margin was 24.2% compared to gross margin of
24.9% for fiscal 2013. The decrease in gross margin in fiscal 2014 was
primarily due to reductions in the prices of certain of our products as a
result of continued expectations from our customers for us to reduce prices.
The decrease in gross margin was also less significantly caused by the
strengthening of the U.S. dollar versus the NIS commencing from the third
quarter of 2014.

Willi-Food's operating income for fiscal 2014 decreased by 19.1% to
NIS 23.6 million (US$ 6.1 million) compared to NIS 29.2 million (US$ 7.5
million) recorded in fiscal 2013. Selling expenses increased by 13.0% from
2013, primarily due to an increase in promotional expenses as well as vehicles
and transport expenses. Selling expenses as a percentage of sales increased to
13.0% compared to 12.1% in fiscal 2013. General and administrative expenses
decreased by 0.9% from fiscal 2013, primarily due to decrease of NIS 1.7
million (US$ 0.4 million) in management profit-related bonuses compared to
2013 offset by an expense of NIS 2.1 million (US$ 0.5 million) related to
options granted to the Company's Chairman, President and CEO in November 2013,
which was recorded in fiscal 2014. General and administrative expenses as a
percentage of sales in fiscal 2014 were 5.8%, approximately the same
percentage as in fiscal 2013.

Willi-Food's income before taxes for fiscal 2014 decreased by 37.0%
to NIS 26.0 million (US$ 6.7 million) compared to NIS 41.3 million (US$ 10.6
million) recorded in fiscal 2013.

Willi-Food's net income for fiscal 2014 decreased by 40.7% to NIS
18.9 million (US$ 4.8 million), or NIS 1.45 (US$ 0.37) per share, from NIS
31.8 million (US$ 8.2 million), or NIS 2.45 (US$ 0.63) per share, recorded in
fiscal 2013.

Willi-Food ended 2014 with NIS 225.1 million (US$ 57.9 million) in
cash and securities with no short-term debt. Net cash from operating
activities fiscal 2014 was NIS 19.7 million (US$ 5.1 million).Willi-Food's
shareholders' equity at the end of December 2014 was NIS 386.1 million (US$
99.3 million).


Business Outlook

Mr. Zwi Williger, Chairman of Willi-Food, commented, "Our results
in fiscal 2014 were negatively affected by the noticeable decline in
consumption by the Israeli consumer in 2014, which, although didn't reduce the
number of visits to supermarkets per consumer, decreased the basket of
consumer goods. Our results were also impacted by Operation Protective Edge
that lasted almost two thirds of the third quarter. Despite this, we were able
to sustain our level of sales and maintain gross margins of over 24%. In light
of the anticipated continued downward pressure on prices and decreasing
private consumption, our foreseeable challenges ahead will be in managing our
expenses in order to offer our products at the low prices our customers
expect. This expense management will be needed in order to maintain our
customer base both in the retail and wholesale markets during these difficult
times for the food industry".

"We believe we are well positioned to continue our expansion,"
concluded Mr. Williger. "We are constantly focused on looking to meet the
demands of consumers for new kosher products, and we have the infrastructure
in place and development expertise to develop and deliver these products. At
the same time, we remain focused on maximizing long-term profitability and
creating additional value for our shareholders."


Conference Call

The Company will host a conference call and live webcast on
Thursday, March 26, 2015 to discuss the financial results beginning at 11:00
AM Eastern Time. Interested parties may participate on the call by dialing
1-888-505-4368 (US), or 1-719-325-2452 (International), approximately 10
minutes prior to the scheduled start time. Participants may also access a live
listen only webcast at:

 http://public.viavid.com/index.php?id=113674

Following the conclusion of the call, a telephonic replay will be
available for 14 days beginning at 2:00 PM Eastern Time on March 26, 2015
through 11:59 PM Eastern Time on April 9, 2015 and may be accessed by dialing
1-877-870-5176 (US), or 1-858-384-5517 (International), using Pin Number:
7375168. In addition, an archived webcast will be available for one year at:


http://public.viavid.com/reports/eventparticipantreporttab.php?id=o5elpZ6b

NOTE A: Convenience Translation to Dollars

The convenience translation of New Israeli Shekels (NIS) into U.S.
dollars was made at the rate of exchange prevailing on December 31, 2014, U.S.
$1.00 equals NIS 3.889. The translation was made solely for the convenience of
the reader.

NOTE B: IFRS

The Company's consolidated financial results for fiscal year ended
December 31, 2014 are presented in accordance with International Financial
Reporting Standards ("IFRS").


About G. Willi-Food International Ltd.

G. Willi-Food International Ltd. (http://www.willi-food.com) is an
Israeli-based company specializing in high-quality, great-tasting kosher food
products. Willi-Food is engaged directly and through its subsidiaries in the
design, import, marketing and distribution of over 600 food products
worldwide. As one of Israel's leading food importers, Willi-Food markets and
sells its food products to over 1,500 customers in Israel and around the world
including large retail and private supermarket chains, wholesalers and
institutional consumers. The Company's operating divisions include Willi-Food
in Israel and Gold Frost, a wholly owned subsidiary who designs, develops and
distributes branded kosher, dairy-food products.


FORWARD LOOKING STATEMENT

This press release contains forward-looking statements within the
meaning of safe harbor provisions of the Private Securities Litigation Reform
Act of 1995 relating to future events or our future performance, such as
statements regarding trends, demand for our products and expected sales,
operating results, and earnings. Forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause our actual
results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or
achievements expressed or implied in those forward-looking statements. These
risks and other factors include but are not limited to: monetary risks
including changes in marketable securities or changes in currency exchange
rates- especially the NIS/U.S. Dollar exchange rate, payment default by any of
our major clients, the loss of one of more of our key personnel, changes in
laws and regulations, including those relating to the food distribution
industry, and inability to meet and maintain regulatory qualifications and
approvals for our products, termination of arrangements with our suppliers, in
particular Arla Foods, loss of one or more of our principal clients, increase
or decrease in global purchase prices of food products, increasing levels of
competition in Israel and other markets in which we do business, changes in
economic conditions in Israel, including in particular economic conditions in
the Company's core markets, our inability to accurately predict consumption of
our products and changes in consumer preferences, our inability to protect our
intellectual property rights, our inability to successfully integrate our
recent acquisitions, insurance coverage not sufficient enough to cover losses
of product liability claims and risks associated with product liability
claims. We cannot guarantee future results, levels of activity, performance or
achievements. The matters discussed in this press release also involve risks
and uncertainties summarized under the heading "Risk Factors" in the Company's
Annual Report on Form 20-F for the year ended December 31, 2013, filed with
the Securities and Exchange Commission on April 30, 2014. These factors are
updated from time to time through the filing of reports and registration
statements with the Securities and Exchange Commission. We do not assume any
obligation to update the forward-looking information contained in this press
release.

                      G. WILLI-FOOD INTERNATIONAL LTD.

                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                                  December 31,    December 31,
                                                  2014    2013    2014    2013
                                                     NIS       US dollars (*)
                                                       (in thousands)
ASSETS
Current assets
Cash and cash equivalents                       82,902  36,197  21,317   9,308
Financial assets carried at fair value through
profit or loss                                 122,733 112,864  31,559  29,021
Short term deposit                              19,445       -   5,000       -
Trade receivables                               86,690  82,932  22,291  21,325
Other receivables and prepaid expenses           3,763   2,694     968     692
Inventories                                     48,586  54,001  12,493  13,886
Current tax assets                               1,372       -     353       -
Loan carried at fair value through profit or
loss                                                 -  65,300       -  16,791
Total current assets                           365,491 353,988  93,981  91,023

Non-current assets
Property, plant and equipment                   73,826  66,663  18,984  17,142
Less -Accumulated depreciation                  28,579  25,689   7,349   6,606
                                                45,247  40,974  11,635  10,536

Prepaid expenses                                   133      50      34      13
Goodwill                                            36      36       9       9
Deferred taxes                                     505       -     130       -
Total non-current assets                        45,921  41,060  11,808  10,558

                                               411,412 395,048 105,789 101,581
EQUITY AND LIABILITIES
Current liabilities
Short-term bank debt                                 -      18       -       5
Trade payables                                  15,518  20,245   3,990   5,206
Employees Benefits                               2,120   1,880     545     483
Current tax liabilities                              -     637       -     164
Other payables and accrued expenses              7,010   5,282   1,803   1,358
Total current liabilities                       24,648  28,062   6,338   7,216

Non-current liabilities
Retirement benefit obligation                      635     644     162     166
Deferred taxes                                       -     499       -     128
Total non-current liabilities                      635   1,143     162     294

Shareholders' equity
Share capital                                    1,407   1,407     362     362
Additional paid in capital                     121,430 119,281  31,223  30,670
Capital fund                                       247     247      64      64
Foreign currency translation reserve                 -     786       -     202
Retained earnings                              263,039 244,185  67,637  62,789
Remeasurement of the net liability in respect
of defined benefit                                   6    (63)       2    (16)
                                               386,129 365,843  99,288  94,071

                                               411,412 395,048 105,788 101,581

(*) Convenience translation into U.S. dollars.


                      G. WILLI-FOOD INTERNATIONAL LTD.

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                  For the year ended       For the year ended
                                                      December 31,             December 31,
                                                    2014         2013       2014         2013
                                                          NIS                 US dollars (*)
                                                In thousands (except per share and share data)


 Sales                                           328,741      336,032     84,531       86,406
 Cost of sales                                   249,136      252,355     64,062       64,890

 Gross profit                                     79,605       83,677     20,469       21,516

 Selling expenses                                 39,696       35,130     10,207        9,033
 General and administrative expenses              19,231       19,408      4,945        4,991
 Other income                                    (2,943)         (54)      (757)         (14)

 Total operating expenses                         55,984       54,484     14,395       14,010

 Operating income                                 23,621       29,193      6,074        7,506

 Financial income                                  2,794       13,008        718        3,345
 Financial expense                                   375          876         96          225
 Total financial income                            2,419       12,132        622        3,120

 Income before taxes on income                    26,040       41,325      6,696       10,626
 Taxes on income                                 (7,186)      (9,517)    (1,848)      (2,447)

 Net income                                       18,854       31,808      4,848        8,179

 Earnings per share:
 Basic earnings per share                           1.45         2.45       0.37         0.63

 Diluted earnings per share                         1.45         2.45       0.37         0.63

 Shares used in computation of basic EPS      12,974,245   12,974,245 12,974,245   12,974,245

(*) Convenience translation into U.S. dollars.


                      G. WILLI-FOOD INTERNATIONAL LTD.

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                         For the year ended     For the year ended
                                                                            December 31,           December 31,
                                                                         2014        2013        2014        2013
                                                                                 NIS              US dollars (*)
                                                                            In thousands (except per share and
                                                                                        share data)
CASH FLOWS - OPERATING ACTIVITIES
Profit from continuing operations                                      18,854      31,808       4,848       8,179
Adjustments to reconcile net income to net cash from operating
activities (Appendix)                                                     799    (28,078)         205     (7,219)
Net cash from continuing operating activities                          19,653       3,730       5,053         960

CASH FLOWS - INVESTING ACTIVITIES
Acquisition of property plant and equipment                           (8,077)     (6,077)     (2,077)     (1,563)
Proceeds from sale of property plant and Equipment                        969          29         249           7
Additions to long term other receivables                                    -       (445)           -       (114)
Proceeds from (used in) purchase of marketable securities, net       (11,777)      56,309     (3,028)      14,479
Proceeds from (used in) purchase of loan carried at fair value
through profit or loss                                                 65,400    (65,000)      16,817    (16,714)
Proceeds used in purchase of Short term deposit                      (19,445)           -     (5,000)           -
Net cash from (used in) continuing investing activities                27,070    (15,184)       6,961     (3,905)

CASH FLOWS - FINANCING ACTIVITIES
Short-term bank debt, net                                                (18)     (9,912)         (5)     (2,549)
Net cash from used in continuing financing activities                    (18)     (9,912)         (5)     (2,549)

Increase (decrease) in cash and cash equivalents                       46,705    (21,366)      12,009     (5,494)
Cash and cash equivalents at the beginning of the year                 36,197      57,563       9,308      14,802
Cash and cash equivalents of the end of the year                       82,902      36,197      21,317       9,308

(*) Convenience Translation into U.S. Dollars.


                       G. WILLI-FOOD INTERNATIONAL LTD.

         APPENDIX TO CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                   For the year ended    For the year ended
                                                       December 31,          December 31,
                                                     2014       2013       2014       2013
                                                           NIS             US dollars (*)
                                                In thousands (except per share and share
                                                                  data)

CASH FLOWS - OPERATING ACTIVITIES:

A. Adjustments to reconcile net profit to net
cash from operating activities

Depreciation and amortization                       3,634      4,459        934      1,147
Unrealized Gain of loan carried at fair value
through profit or loss                              (100)      (300)       (26)       (77)
Decrease in deferred income taxes                 (1,004)        519      (258)        133
Capital Gain on disposal of property plant and
equipment                                           (188)       (29)       (48)        (7)
Unrealized Loss (Gain) on marketable
securities                                          1,908   (10,363)        491    (2,665)
Stock based compensation reserve                    2,126        190        547         50
Net foreign exchange gain                           (786)          -      (202)          -

Changes in assets and liabilities:
Increase in trade receivables and other
receivables                                       (6,282)    (9,046)    (1,616)    (2,326)
Increase in inventories                             5,415    (4,731)      1,392    (1,217)
Increase (decrease) in payables and other
current liabilities                               (3,924)    (8,777)    (1,009)    (2,257)
                                                      799   (28,078)        205    (7,219)

B. Significant non-cash transactions:

(*) Convenience Translation into U.S. Dollars.


This information is intended to be reviewed in conjunction with the Company's filings with
the Securities and Exchange Commission.

Company Contact:

G. Willi - Food International Ltd.
Itai Loewenstein, CFO
 (+972) 8-932-1000
itai@willi-food.co.il

                                     ###

SOURCE: G. Willi-Food International Ltd.

Top of Page