Register for Digital Look

Company Announcements

Half Yearly Report

Related Companies

RNS Number : 5100V
esure Group plc
10 August 2015
 



                                                                                       

10 August 2015

 

esure Group plc interim results for the six months ended 30 June 2015

 

Performance in line with guidance; claims environment remains challenging

 

Highlights

 

·           Gross written premiums up 5.8% to £275.5m (HY 2014: £260.4m)

 

·           In-force policies up 2.5% to 1.995 million in the first half of 2015 (FY 2014: 1.946 million, HY 2014: 1.974 million)

 

·           Combined operating ratio 4.9ppts higher at 95.8% (HY 2014: 90.9%) largely driven by a reduction in favourable development of prior accident year reserves to 14.9% of net earned premiums (HY 2014: 19.0%)

 

·           Underlying profit before tax2 down 21.3% to £46.5m (HY 2014: £59.1m)

 

·           Underlying earnings per share3 down 20.4% to 9.0 pence (HY 2014: 11.3 pence)

 

·           Interim dividend per share of 4.2p (HY 2014: 5.1p), a payout ratio4 of 70% of underlying earnings per share for the HY 2015 (HY 2014: 70% of reported earnings per share)

 

·           Strong financial position with IGD5 coverage of 390%, after allowing for the interim dividend; remain on track for the implementation of Solvency II

 

·           Gocompare6 revenue broadly flat at £59.6m; profit before tax up 25.2% to £13.4m (HY 2014: Revenue of £59.1m; profit before tax of £10.7m); and cash earnings accretive for the Group

 

Peter Wood, Chairman of esure Group plc, commented:

 

"The management team continue to act in a disciplined manner in challenging market conditions, while delivering on the Group's strategic objectives.

 

"I am delighted that we have now acquired Gocompare and it is already cash earnings accretive for the Group. In addition, in the short space of time since completion, the management team have already launched a new marketing campaign, with the return of Gio Compario, and rolled out a number of other initiatives as we look to re-energise the business.

 

"The Board has declared an interim dividend of 4.2 pence per share, which represents a payout ratio of 70% of the Group's underlying earnings per share. The dividend comprises a base dividend of 3.0 pence per share and a special dividend of 1.2 pence per share."

 

Stuart Vann, Chief Executive Officer of esure Group plc, commented:

 

"Our performance in the first half of 2015 is in line with the guidance provided at the time of our 2014 preliminary results announcement.

 

"We have grown gross written premiums by 5.8% to £275.5m in the first half of the year and in-force policies by 2.5% to 1.995 million since the year end, through positive rating actions and underwriting initiatives. We continued to act in a disciplined manner and implemented rate increases across the portfolio higher than those reported in the various rating indices. The claims environment for the motor market continues to deteriorate and as a consequence we will seek to implement further rate increases in the second half of the year as we look to mitigate against these trends.

 

"Our outlook for 2015 is that we expect the combined operating ratio for the full year to be in the region of 96% to 97%, assuming normal weather for the remainder of the year.

 

"I am excited by what we have done so far at Gocompare and believe there are significant opportunities in the medium to long term to at least double its EBITDA in a five year period."


For further information:

 

Nick Wrighton

Deputy Chief Finance Officer

t: 01737 235164
e: investor.relations@esuregroup.com

Chris Wensley

Investor Relations Manager

t: 01737 641324

e: investor.relations@esuregroup.com

 

Chris Barrie/Grant Ringshaw 

Citigate Dewe Rogerson

t: 0207 638 9571

e: esure@citigatedr.co.uk

 

 

 

 

Notes

 

 

1.     Additional services revenues includes four main components: (i) sales of underwritten and non-underwritten additional insurance products to motor and home insurance customers; (ii) instalment interest on premium payment plans; (iii) policy administration fees; and (iv) legal panel membership fees and fees generated from the appointment of firms used during the claims process, including medical, vehicle repair and car hire suppliers. Additional services revenues is stated before the deduction of any internal costs of acquisition or administration. Non-underwritten Additional insurance products revenue represents the commission margins for the Group generated from sales of such products. Underwritten additional services revenues is stated after the deduction of claims costs. Additional services revenues is a non-IFRS measure which management uses to evaluate Group performance. It may not be comparable with similarly titled measures used by other companies.

 

2.     The Group believes its underlying profit before tax, as disclosed in the highlights section on page 1, best reflects its performance for the period. The reported profit before tax is adjusted for the Group's joint venture deemed disposal gain (non-cash) (30 June 2015: £63.8m; 30 June 2014: £nil; 31 December 2014: £nil) and amortisation of acquired intangibles (30 June 2015: £4.9m; 30 June 2014: £2.0m; 31 December 2014: £3.9m).

 

3.     The Group believes its underlying earnings per share, as disclosed in the highlights section on page 1, best reflects its performance for the period and its dividend paying capacity. The reported profit after tax is adjusted for the Group's joint venture deemed disposal gain (non-cash) (30 June 2015: £63.8m; 30 June 2014: £nil; 31 December 2014: £nil) and amortisation of acquired intangibles (30 June 2015: £3.9m; 30 June 2014: £1.6m; 31 December 2014: £3.1m).

 

4.     The payout ratio represents the proportion of earnings which is available for distribution prior to allowing for the 1/3, 2/3 split between the interim and final dividend.

 

5.     Insurance Groups Directive.

 

6.     Gocompare means Gocompare.com Holdings Limited, a company incorporated in England and Wales with registered number 6062003 whose registered office is Unit 6, Imperial Courtyard, Newport, Gwent NP10 8UL. The Group acquired full ownership of Gocompare on 31 March 2015.

 

 

 

 

About esure Group plc

 

The Group is an efficient, customer focused personal lines insurer, founded in 2000 by Chairman, Peter Wood, Britain's foremost general insurance entrepreneur.  The Group is one of the UK's leading providers of Motor and Home insurance products through the esure and Sheilas' Wheels brands and owns the price comparison website, Gocompare. 

 

 

Cautionary statement

 

Certain statements made in this announcement are forward-looking statements. Such statements are based on current expectations and assumptions and are subject to a number of known and unknown risks and uncertainties that may cause actual events or results to differ materially from any expected future events or results expressed or implied in these forward-looking statements. Persons receiving this announcement should not place undue reliance on forward-looking statements. Unless otherwise required by applicable law, regulation or accounting standard, the Group does not undertake to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.


Financial review



HY 2015

HY 2014

FY 2014

HY 2015
v HY 2014












Gross written premiums (£m)


275.5

260.4

517.8

5.8%

Motor (£m)


233.3

217.9

429.3

7.1%

Home (£m)


42.2

42.5

88.5

(0.7)%







Trading profit (£m)


51.8

61.0

115.4

(15.1)%

Motor underwriting (£m)


3.3

17.1

31.1

(80.7)%

Home underwriting (£m)


7.1

5.4

8.4

31.5%

Non-underwritten additional services (£m)


26.9

25.5

51.0

5.5%

Investments (excluding share of joint venture) (£m)


3.9

7.6

12.4

(48.7)%

Share of joint venture (50% until 31 March 2015) (1) (£m)


3.5

5.4

12.5

(35.2)%

Price comparison (100% from 1 April 2015) (1) (£m)


7.1

-

-

-







Profit before tax (£m)


105.4

57.1

103.3

84.6% 

Underlying profit before tax (£m)


46.5

59.1

107.3

(21.3)%







Profit after tax


97.6

45.5

82.4

114.5% 

Underlying profit after tax (£m)


37.7

47.1

85.6

(20.0)%







Combined operating ratio (%)


95.8

90.9

91.9

(4.9)ppts

Loss ratio (%)


72.4

66.4

68.0

(6.0)ppts

Expense ratio (%)


23.4

24.5

23.9

1.1ppts







In-force policies (millions)


1.995

1.974

1.946

2.5%(2)

Motor (millions)


1.426

1.421

1.378

3.5%(2)

Home (millions)


0.569

0.553

0.568

0.2%(2)







Additional Services Revenues (£m)


51.0

51.0

103.0

0.0%







Underlying earnings per share (pence)


9.0

11.3

20.5

(20.4)%







Dividend per share (pence)


4.2

5.1

16.8

(17.6)%

 

 (1) Gocompare's £10.6m contribution to the Group's trading profit for the six months ended 30 June 2015 comprised £3.5m for the three month period under 50% ownership (including an adjustment of £0.4m required under the equity method of accounting that would not have been reported were Gocompare under full ownership) and £7.1m for the three month period subsequent to the acquisition of the outstanding 50% of the ordinary shares of Gocompare on 31 March 2015.

 

 (2) In-force policy movements have been calculated against the FY 2014 position.

 

Gross written premiums and in-force policies

 

Gross written premiums increased 5.8% to £275.5m (HY 2014: £260.4m) through an increase in in-force policies of 2.5% to 1.995 million (FY 2014: 1.946 million) and rating actions in the first half of 2015.

 

In Motor, gross written premiums increased 7.1% to £233.3m (HY 2014: £217.9m) largely as a result of growth in in-force policies of 3.5% to 1.426 million (FY 2014: 1.378 million) driven by the Group's footprint expansion initiatives, motor risk and rate review and strong retention. In addition, the Group continued to take positive rating actions across the portfolio.

 

In Home, gross written premiums and in-force policies were broadly flat at £42.2m (HY 2014: £42.5m) and 0.569 million (FY 2014: 0.568 million) respectively. The rating environment in the first half of 2015 has been competitive and the Group remains disciplined in its rating actions.

 

 

Trading profit

 

Motor underwriting profit of £3.3m (HY 2014: £17.1m) has been impacted by claims inflation, in particular the market increase in the frequency of small personal injury claims, lower prior year reserve development, albeit this remains strong at 15.1% of net earned premiums (HY 2014: 19.4%), and the competitive rating environment earning through to the result. Home underwriting profit of £7.1m (HY 2014: £5.4m) has benefitted from benign weather costs in the first half of 2015 compared to 2014 (HY 2014: £2m).

 

Non-underwritten additional services profit of £26.9m (HY 2014: £25.5m) is a resilient performance and the increase in this segment is broadly in line with in-force policy growth.

 

The Group derives investment returns from its investment portfolio and in the first three months of 2015 received a share of profits from its 50% investment in the price comparison website, Gocompare.  Investment income in the first half of 2015 was £3.9m (HY 2014: £7.6m) and represents a return for the period of 0.6% (Annualised return: 1.2%). The Group's return on its investible funds was impacted by market volatility in late June driven by uncertainty in Greece. In addition, the Group received £3.5m (HY 2014: £5.4m) for the three months it held a 50% interest in Gocompare.

 

On 31 March 2015, the Group acquired full ownership of Gocompare, which is disclosed in the Group's Price Comparison segment. In the second quarter, Gocompare delivered a trading profit of £7.1m. Further commentary on Gocompare can be found on page 7.

 

 

Additional services revenues

 



HY 2015

HY 2014

FY 2014

HY 2015
v HY 2014



£m

£m

£m







Non-underwritten additional insurance products


4.5

4.8

9.8

(6.3)%

Policy administration fees and other income


10.4

10.4

21.3

0.0%

Claims income


4.3

3.0

5.7

43.3%

Instalment income


14.3

14.8

30.5

(3.4)%

Non-underwritten additional services


33.5

33.0

67.3

1.5%

Underwritten additional insurance products


17.5

18.0

35.7

(2.8)%

Total income from additional services


51.0

51.0

103.0

0.0%







 

 

Additional services revenues are flat at £51.0m (HY 2014: £51.0m). Fees for additional services have delivered a resilient performance offset by a marginal reduction in instalment income and underwritten additional insurance products.

 

 

Profit before tax



HY 2015

HY 2014

FY 2014

HY 2015
v HY 2014



£m

£m

£m







Trading profit


51.8

61.0

115.4

(15.1)%

Non-trading costs


(0.9)

(0.8)

(5.3)

12.5%

Finance costs


(4.0)

-

(0.3)

-

Amortisation of acquired intangibles


(4.9)

(2.0)

(3.9)

145.0%

Share of tax of joint venture


(0.4)

(1.1)

(2.6)

(63.6)%

Joint venture deemed disposal gain (non-cash)


63.8

-

-

-







Profit before tax


105.4

57.1

103.3

84.6%







 

 

 

Reconciliation of profit before tax to underlying profit before tax

 



HY 2015

HY 2014

FY 2014



£m

£m

£m






Profit before tax


105.4

57.1

103.3

Joint venture deemed disposal gain (non-cash)


(63.8)

-

-

Amortisation of acquired intangibles


4.9

2.0

3.9

Underlying profit before tax


46.5

59.1

107.2

 

 

Upon completion of the acquisition of Gocompare on 31 March 2015 and in line with the requirements of IFRS 3, the Group's existing 50% interest in Gocompare was remeasured to fair value at the acquisition date, with the resulting gain of £63.8m recognised as the Group's joint venture deemed disposal gain (non-cash).

 

In addition, the Group has recognised intangible assets associated with the acquisition of Gocompare which has resulted in an increased amortisation charge per annum. Further information can be found in note 9 to the financial statements on page 23.

 

The Group incurred £4.0m in finance costs in the first half of 2015 relating to the £125.0m of 6.75% ten year tier two Subordinated Notes issued on 19 December 2014 to fund the acquisition of Gocompare.

 

In order to better reflect the Group's performance for the period and its dividend paying capacity the Group has disclosed its underlying profit before tax. The reported profit before tax for each period is adjusted for the Group's joint venture deemed disposal gain (30 June 2015: £63.8m; 30 June 2014: £nil; 31 December 2014: £nil) and amortisation of acquired intangibles (30 June 2015: £4.9m; 30 June 2014: £2.0m; 31 December 2014: £3.9m).

 

Profit after tax

 

Profit after tax increased to £97.6m (HY 2014: £45.5m), despite a reduction in the Group's underwriting and investment performance, as a result of the £63.8m joint venture deemed disposal gain. The Group incurred an effective tax rate (inclusive of deferred tax) of 7.4% (HY 2014: 20.3%) as a result of the tax treatment on the joint venture deemed disposal gain. The UK corporation tax rate changed from 21% to 20% with effect from 1 April 2015.

 

Underlying profit after tax of £37.7m (HY 2014: £47.1m) reflects the Group's net of tax position after adjusting for the Group's joint venture deemed disposal gain and amortisation of acquired intangibles. The Group incurred an effective tax rate on an underlying basis of 18.9% (HY 2014: 20.3%).  

 

Earnings per share

 

Earnings per share increased to 23.4 pence (HY 2014: 10.9 pence) despite a reduction in the Group's underwriting and investment performance, as a result of the £63.8m joint venture deemed disposal gain.

 

Underlying earnings per share decreased by 20.4% to 9.0 pence (HY 2014: 11.3 pence) after adjusting for the Group's joint venture deemed disposal gain and amortisation of acquired intangibles.

 

Dividend per share

 

An interim dividend of 4.2 pence per share (HY 2014: 5.1 pence per share) has been declared and approved by the Board. The dividend comprises a 3.0 pence per share base dividend and a further special dividend of 1.2 pence per share. The dividend has been set with reference to the Group's underlying profit after tax. 

 

When setting the special dividend, the Board considers the Group's capital resource requirements, prospective premium growth expectations and retains a prudent margin for contingencies. The Board remains committed to returning excess capital to shareholders, where it does not believe it can utilise retained capital for further growth.

 

The ex-dividend date is 3 September 2015, the record date is 4 September 2015 and the payment date is 16 October 2015. These dates are in respect to both the base and special interim dividend.

 

Investments       

 

 

Asset allocation







 



As at         30 June                   2015         £m  

As at         30 June 2014        £m

As at             31 December 2014           £m

HY 2015     v FY 2014

 






 

Total(1)

754.2

730.4

713.0

5.8%


Fixed income

549.2

596.9

545.5

0.7%

 

Cash and liquidity funds

161.5

92.7

126.7

27.5%

 

Equities


43.5

40.8

40.8

6.6%

 







 

Net proceeds from the issue of subordinated notes


-

-

122.1

-

 







 

 

(1) Total excludes net proceeds from the issue of subordinated notes

 

The Group's strategic asset allocation remains broadly unchanged with 73% held in fixed income, 21% in cash and liquidity funds and 6% in equities, excluding the net proceeds from the issue of subordinated notes. The net proceeds from the issue of subordinated notes in December 2014 have now been utilised by the Group to acquire the outstanding 50% of Gocompare for £96.2m, with the balance held in cash and liquidity funds at 30 June 2015.

 

Investment income














HY 2015

£m

HY 2014

£m

FY 2014

£m

HY 2015     v HY 2014

Interest income


6.3

8.1

14.7

(22.2)%

Investment charges


(1.6)

(1.4)

(3.4)

(14.3)%

Net (losses) and gains on investments


(1.4)

0.9

1.0

(255.6)%

Investment income


3.3

7.6

12.3

(56.6)%

Investment return (%)


0.6(1)

1.2(1)

2.0

(0.6)ppts

Other income


0.6

0.1

0.1

500.0%







Total investment income


3.9

7.7

12.4

(49.4)%







 

(1) Non-annualised

 

Investment income in the first half of the year was impacted by the volatility seen across the investment markets in late June driven by uncertainty in Greece and the continuation of the low yield environment.

 

 

 

Gocompare - income and expenses on a 100% ownership basis















HY 2015

£m

HY 2014

£m

FY 2014

£m

HY 2015     v HY 2014

Income


59.6

59.1

113.3

0.8%

Expenses


(46.2)

(48.4)

(88.3)

(4.5)%

Profit before tax


13.4

10.7

25.0

25.2%

Margin


22.5%

18.1%

22.1%

4.4ppts







 

Note: Gocompare's £10.6m contribution to the Group's trading profit for the six months ended 30 June 2015 comprised £3.5m for the three month period under 50% ownership (including an adjustment of £0.4m required under the equity method of accounting that would not have been reported were Gocompare under full ownership) and £7.1m for the three month period subsequent to the acquisition of the outstanding 50% of the ordinary shares of Gocompare on 31 March 2015.   

 

Income in the first half of the year is broadly flat on the first half of 2014 at £59.6m (HY 2014: £59.1m). Expenses are 4.5% lower at £46.2m (HY 2014: £48.4m) as Gocompare reduced its media spend in the first half of the year, partly offset by a one-off restructuring cost. Gocompare expects its media spend to increase in the second half of 2015 reflecting the launch of its new marketing campaign featuring Gio Compario.

 

Reserving

 

The Group continues to benefit from strong favourable development of prior accident year reserves, with total prior year releases of £36.2m in HY 2015 (HY 2014: £46.6m, FY 2014: £90.0m). The favourable development represents 14.9% of net earned premium (HY 2014: 19.0%). The Group continues to adopt a prudent approach to reserving and its reserves remain in excess of 15% above its actuarial best estimate. The Group originally provided this metric as part of the initial public offering to assist investors to understand the reserving strength of the Group and have subsequently reported this metric with both full year and interim results. However, as it is not market practice to formally report this metric, the Board has decided it is no longer appropriate to provide this disclosure and will cease to report this metric at the full year.

 

Further analysis of claims development is included within note 12 to the financial statements.

 

Outlook

 

As a consequence of the continuation of the motor market's challenging claims environment, the Group will seek to implement further rate increases in the second half of the year and this may result in premium growth being lower in the second half of the year than that achieved in the first half.

 

The Group expects its combined operating ratio for the full year to be in the region of 96% to 97%, assuming normal weather for the remainder of the year.

 

 

 

Principal risks and uncertainties

 

To the best of the directors' knowledge the principal risks and uncertainties of the Group for the remaining six months of the year are outlined in note 14 to the financial statements.

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME



Reviewed

Reviewed

Audited



6 months ended

6 months ended

Year

 ended



30 June 2015

30 June 2014

31 Dec 2014


Note

£m

£m

£m

Gross written premiums


275.5

260.4

517.8






Gross earned premiums


260.2

264.8

528.7

Earned premiums, ceded to reinsurers


(17.2)

(19.3)

(37.9)

Earned premiums, net of reinsurance


243.0

245.5

490.8

Investment income and instalment interest


18.2

22.4

42.9

Fees for additional services


47.2

18.3

36.8

Total income


308.4

286.2

570.5

Claims incurred and claims handling expenses


(208.6)

(184.9)

(358.4)

Claims incurred recoverable from reinsurers


22.2

12.6

6.0

Claims incurred, net of reinsurance


(186.4)

(172.3)

(352.4)

Insurance expenses


(46.1)

(50.7)

(98.9)

Other operating expenses


(32.9)

(9.6)

(24.1)

Total expenses


(265.4)

(232.6)

(475.4)

Joint venture deemed disposal gain

8

63.8

-

-

Share of profit after tax of joint venture


2.6

3.5

8.5

Finance costs


(4.0)

-

(0.3)

Profit before tax


105.4

57.1

103.3

Taxation expense


(7.8)

(11.6)

(20.9)

Profit attributable to the owners of the parent


97.6

45.5

82.4

Other comprehensive income


1.2

0.0

0.0

Total comprehensive income for the period attributable to owners of the parent


98.8

45.5

82.4

Earnings per share (pence per share)





- ordinary shares, basic

6

23.49

10.96

19.84

- ordinary shares, diluted

6

23.44

10.93

19.81

-          underlying earnings per ordinary share

6

9.0

11.3

20.5



CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 



Reviewed

Reviewed

Audited



As at

As at

As at



30 June 2015

30 June 2014

31 Dec 2014


Note

£m

£m

£m

Assets





Goodwill and intangible assets

9

190.6

13.3

13.3

Deferred acquisition costs


24.9

28.8

28.0

Property, plant and equipment

10

29.7

23.1

26.7

Investment in joint venture


-

36.9

39.8

Financial investments

11

707.0

710.0

810.0

Reinsurance assets

12

230.0

228.3

209.3

Insurance and other receivables


198.3

176.7

180.1

Cash and cash equivalents


47.5

20.4

25.1

Total assets


1,428.0

1,237.5

1,332.3






Equity and liabilities





Share capital


0.3

0.3

0.3

Share premium account


44.0

44.0

44.0

Capital redemption reserve


44.9

44.9

44.9

Other reserves


1.2

-

0.0

Retained earnings


242.9

176.1

193.0

Total equity


333.3

265.3

282.2






Liabilities





Insurance contract liabilities

12

876.4

893.3

851.7

Borrowings

11

122.2

-

122.4

Insurance and other payables


73.6

66.9

64.9

Deferred tax liabilities


12.7

0.3

3.3

Derivative financial liabilities


0.3

0.2

0.4

Current tax liabilities


9.5

11.5

7.4

Total liabilities


1,094.7

972.2

1,050.1

Total equity and liabilities


1,428.0

1,237.5

1,332.3

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY




Attributable to owners of the parent



Share capital

Share premium account

Capital redemption reserve

Available-for-sale reserve

Retained earnings

Total equity

Note

£m

£m

£m

£m

£m

£m









6 months ended                30 June 2015








At 1 January 2015


0.3

44.0

44.9

0.0

193.0

282.2

Profit for the period


-

-

-

-

97.6

97.6

Other comprehensive income


-

-

-

1.2

-

1.2

Total comprehensive income for the period


-

-

-

1.2

97.6

98.8

Transactions with owners:








Issue of share capital


0.0

0.0

-

-

-

0.0

Share-based payments


-

-

-

-

0.9

0.9

Deferred tax on share-based payments


-

-

-

-

0.0

0.0

Dividends

5

-

-

-

-

(48.6)

(48.6)

Total transactions with owners


0.0

0.0

-

-

(47.7)

(47.7)

At 30 June 2015


0.3

44.0

44.9

1.2

242.9

333.3

 

 

 

 








6 months ended                30 June 2014








At 1 January 2014


0.3

44.0

44.9

-

185.0

274.2

Profit for the period


-

-

-

-

45.5

45.5

Total comprehensive income for the period


-

-

-

-

45.5

45.5

Transactions with owners:








Share-based payments


-

-

-

-

0.8

0.8

Deferred tax on share-based payments


-

-

-

-

0.0

0.0

Dividends

5

-

-

-

-

(55.2)

(55.2)

Total transactions with owners


-

-

-

-

(54.4)

(54.4)

At 30 June 2014


0.3

44.0

44.9

-

176.1

265.3









 

 



 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

 





 

 

 

 

 





Attributable to owners of the parent

 



Share capital

Share premium account

Capital redemption reserve

Available-for-sale reserve

Retained earnings

Total equity

 

Note

£m

£m

£m

£m

£m

£m

 









 

Year ended                31 December 2014








 

At 1 January 2014


0.3

44.0

44.9

-

185.0

274.2

 

Profit for the year


-

-

-

-

82.4

82.4

 

Other comprehensive income


-

-

-

0.0

-

0.0

 

Total comprehensive income for the period


-

-

-

0.0

82.4

82.4

 

Transactions with owners:








 

Issue of share capital


0.0

0.0

-

-

-

0.0

 

Share-based payments


-

-

-

-

2.0

2.0

 

Deferred tax on share-based payments


-

-

-

-

(0.0)

(0.0)

 

Dividends

5

-

-

-

-

(76.4)

(76.4)

 

Total transactions with owners


0.0

0.0

-

-

(74.4)

(74.4)

 

At 31 December 2014


0.3

44.0

44.9

0.0

193.0

282.2

 









 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS



Reviewed

Reviewed

Audited



6 months ended
30 June 2015

6 months ended
30 June 2014

Year ended     31 Dec  2014

Cash flows from operating activities

Note

£m

£m

£m

Profit after tax for the period


97.6

45.5

82.4

Adjustments to reconcile profit after tax to net cash flows:





- Finance costs


4.0

-

0.3

- Depreciation and revaluation of property, plant and equipment

10

0.7

0.6

1.1

- Amortisation of intangible assets

9

5.0

1.6

3.2

- Unrealised investment losses / (gains)


5.5

6.2

(2.0)

- Share scheme charges


0.9

0.8

2.0

- Share of profit after tax of joint venture


(2.6)

(3.5)

(8.5)

- Joint venture deemed disposal gain

8

(63.8)

-

-

- Taxation expense


7.8

11.6

20.9

- Interest and dividends receivable on financial investments


(10.8)

(15.0)

(13.3)

- Instalment interest receivable


(14.3)

(14.8)

(30.5)

 

Operating cash flows before movements in working capital, tax and interest paid


30.0

33.0

55.6

Sales of financial investments


253.7

307.7

383.0

Purchases of financial investments


(150.9)

(275.5)

(451.6)

Interest and dividends received on financial investments


6.5

7.8

16.2

Instalment interest received


15.7

16.3

30.5

Changes in working capital:





- (Increase) / decrease in insurance and other receivables


(8.2)

1.7

(0.3)

- Increase / (decrease) in insurance contract liabilities and insurance and other payables


7.1

(27.7)

(52.3)

Taxation paid


(9.0)

(11.7)

(22.1)

Net cash generated / (used) in operating activities


144.9

51.6

(41.0)

Cash flows from investing activities





Acquisition of subsidiary, net of cash acquired

8

(75.1)

-

-

Dividends received from joint venture


10.0

6.8

8.8

Purchase of property, plant and equipment and software


(4.6)

(10.4)

(16.0)

Net cash used in investing activities


(69.7)

(3.6)

(7.2)

Cash flows used in financing activities





Proceeds on issue of Ordinary Shares


0.0

-

0.0

Issue of loans

11

-

-

122.1

Interest paid on loans

11

(4.2)

-

-

Dividends paid

5

(48.6)

(55.2)

(76.4)

Net cash (used in) / from financing activities


(52.8)

(55.2)

45.7

Net increase / (decrease) increase  in cash and cash equivalents


22.4

(7.2)

(2.5)

Cash and cash equivalents at the beginning of the period


25.1

27.6

27.6

Cash and cash equivalents at the end of the period


47.5

20.4

25.1

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

1.         General information

esure Group plc is a Company incorporated in England and Wales. Its registered office is The Observatory, Reigate, Surrey RH2 0SG.

The nature of the Group's operations is the writing of general insurance for private cars and homes and, following the acquisition of the outstanding 50% of the ordinary shares of Gocompare.com Holdings Limited ("Gocompare"), price comparison services. The Company's principal activity is that of a holding Company.

All of the Company's subsidiaries are located in the United Kingdom, except for esure S.L.U, which is incorporated in Spain. 

 

2.         Accounting policies

Basis of preparation

These condensed consolidated interim financial statements present the Group's financial information for the six months ended 30 June 2015 and have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union (EU). They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at the year ended 31 December 2014 which are prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU.

These condensed consolidated interim financial statements have been prepared in Sterling and rounded to the nearest hundred thousand. Throughout these interim financial statements any amounts which are less than £0.05m are shown by 0.0, whereas a dash (-) represents that no balance exists. 

As required by the FCA's Disclosure and Transparency Rules, the condensed set of financial statements has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 December 2014.

The Group has adopted the following interpretation during the period, with a date of initial application of 1 January 2015:

 

·      IFRIC Interpretation 21 - Levies (issued on 20 May 2013): IFRIC Interpretation 21 Levies became effective under EU law for accounting periods beginning on or after 17 June 2014 and has been adopted by the Group from 1 January 2015. The interpretation clarifies that a government (or governmental agency) levy is not recognised until the obligating event specified in legislation/regulation occurs, even if there is no realistic opportunity to avoid the obligation.  The Group has aligned the timing of its recognition of provisions for levies to that required by the IFRIC interpretation. Whilst this is considered to be a change in accounting policy in line with IAS 8, no restatement of comparative information has been performed on materiality grounds.

There are a number of other amendments to standards with a date of initial application of 1 January 2015, the adoption of which has had no material effect on the Group's accounting policies.

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

2.         Accounting policies (continued)

These condensed consolidated interim financial statements have been prepared on a going concern basis. The Group has a strong financial position with robust reserves, a conservative investment portfolio and capital significantly in excess of the minimum regulatory requirement. In addition, the Board has reviewed the Group's projections for the next twelve months and beyond, including cash flow forecasts and regulatory capital surpluses. The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for at least twelve months.

The financial information contained in these interim results does not constitute statutory accounts of esure Group plc within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for esure Group plc for the year ended 31 December 2014 have been delivered to the Registrar of Companies. The auditors have reported on the accounts, their report was:

(i)         unqualified;

(ii)        did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report; and

(iii)       did not constitute a statement under Section 498 (2) or (3) of the Companies Act 2006.

 

3.         Critical accounting judgements and estimates

The Group's 2014 Annual Report and Accounts provide details of significant judgements and estimates used in the application of the Group's accounting policies. There have been no significant changes to the judgements and estimates during the interim period, other than those arising in respect of the valuation of intangible assets recognised on acquisition of the outstanding 50% of Gocompare.

Key source of estimation uncertainty 

Insurance contract liabilities     

Estimates have to be made both for the expected ultimate cost of claims reported at the reporting date and for the expected ultimate cost of claims incurred but not reported ("IBNR") at the reporting date. It can take a significant period of time before ultimate claims cost can be established with certainty and for some types of claims.

The ultimate cost of outstanding claims is estimated by carrying out standard actuarial projections in line with the Institute and Faculty of Actuaries Technical Actuarial Standards. These techniques use past claims information and development patterns of these claims to project the expected future claims cost both for notified and non-notified claims.

Similar judgements, estimates and assumptions are employed in the assessment of adequacy of provisions for unearned premium and hence whether there is a requirement for an unexpired risk provision.

Intangible assets recognised on acquisition of the outstanding 50% of Gocompare

On acquiring the outstanding 50% of Gocompare, the Group recognised intangible assets separately from goodwill as required by IFRS 3 - Business Combinations ("IFRS 3"). The valuations were performed using fair value as the standard of value, being the amount for which an asset could be exchanged between knowledgeable, willing parties in an arm's length transaction.

The valuation techniques applied to the identified intangible assets were selected based on the nature of the asset and experience of management, being the relief-from-royalty method for the brand and the multi-period excess earnings approach for customer relationships. See note 8 for more detail.

Cash flow projections underlying the valuations were based on Board forecasts at the date of acquisition. Management judgement was applied in calibrating key inputs to the valuation models including; profit margins, growth rates, persistency, royalty rates, contributory charges and the discount rate.

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

3.         Critical accounting judgements and estimates (continued)

The useful life of each intangible asset represents management's view of the period over which it expects the associated benefits to be consumed. The amortisation charge is based on the pattern in which management expects the business to consume those benefits and for both the Gocompare brand and customer relationships this was assessed to be on a straight-line basis.

 

4.         Segmental information

Differences to the Group's 2014 annual report and accounts in the basis of segmentation

 

On 31 March 2015, the Group acquired the outstanding 50% of the ordinary shares of GoCompare. Following the acquisition, the Group's basis of segmentation has changed such that the contribution of Gocompare to the Group's consolidated income and expenses, other than the amortisation of the Gocompare brand and customer relationships, are reported under a new segment "Price comparison".

 

The amortisation of acquired intangible assets relating to the Gocompare brand and partner relationships recognised on application of IFRS 3 is presented in amortisation of acquired intangibles (see note 9 for more detail). The joint venture deemed disposal gain recognised on application of IFRS 3 to the acquisition is presented as a separate item (see note 8 for more detail). Gocompare's tax expense for the period following acquisition is presented in the Group's tax expense.

 

The share of joint venture profit received until 31 March 2015 is recognised under the investments segment in the same way as the Group's share of joint venture profit is presented in the segmental information provided for the six months ended 30 June 2014 and the year ended 31 December 2014.

Segmental revenues, expenses and other information

 

An analysis of the Group's results by reportable segment is shown below:

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

4.         Segmental information (continued)

Reviewed

Six months ended

30 June 2015

Motor underwriting

Home underwriting

Non-underwritten additional services

Price comparison

(from 1/4/2015)(1)

Investments

Total


£m

£m

£m

£m

£m

£m








Gross written premiums

233.3

42.2

-

-

-

275.5

Earned premiums, net of reinsurance

201.8

41.2

-

-

243.0

Investment income

-

-

-

-

3.9

Instalment interest income

-

-

14.3

-

14.3

Fees for additional services

-

-

19.2

28.0

47.2

Total income

201.8

41.2

33.5

28.0

3.9

308.4

Net incurred claims

(154.5)

(21.4)

-

-

(175.9)

Claims handling costs

(9.1)

(1.5)

-

-

(10.6)

Insurance expenses

(34.9)

(11.2)

-

-

(46.1)

Other operating expenses (excl. amortisation of intangibles)

-

-

(6.6)

(20.9)

-

(27.5)

Total Expenses

(198.5)

(34.1)

(6.6)

(20.9)

-

(260.1)

Share of joint venture profit (gross of tax and amortisation)

-

-

-

-

3.5

3.5

Trading profit

3.3

7.1

26.9

7.1

7.4

51.8

Non-trading costs






(0.9)

Amortisation of acquired intangibles





(4.9)

Joint venture deemed disposal gain






63.8

Finance costs






(4.0)

Profit before taxation





105.8

Tax expense





(8.2)

Profit after taxation





97.6







Net expense ratio

21.8%

30.8%



23.4%

Net loss ratio

76.6%

51.9%



72.4%

Combined operating ratio

98.4%

82.7%



95.8%

 

 

(1) The Price Comparison segment reports Gocompare's contribution to the Group's trading profit subsequent to the acquisition of the outstanding 50% of the ordinary shares of Gocompare on 31 March 2015. The Group's 50% share of Gocompare's profit up until the date of acquisition is reported as share of joint venture profit.  

Segment assets and liabilities

 

A measure of the Price comparison segment's assets and liabilities is reported to the Board. Total assets relating to the segment (including goodwill and intangible assets arising on application of IFRS 3 to the acquisition of Gocompare by the Group) were £216.0m as at 30 June 2015. Total liabilities relating to the segment were £21.6m as at 30 June 2015.

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

4.         Segmental information (continued)

Reviewed

Six months ended

30 June 2014

Motor underwriting

Home underwriting

Non-underwritten additional services

Investments

Total


£m

£m

£m

£m

£m







Gross written premiums

217.9

42.5

-

-

260.4

Earned premiums, net of reinsurance

204.2

41.3

-

-

245.5

Investment income

-

-

-

7.6

7.6

Instalment interest income

-

-

14.8

-

14.8

Fees for additional services

-

-

18.3

-

18.3

Total income

204.2

41.3

33.1

7.6

286.2

Net incurred claims

(139.4)

(23.5)

-

-

(162.9)

Claims handling costs

(8.2)

(1.2)

-

-

(9.4)

Insurance expenses

(39.5)

(11.2)

-

-

(50.7)

Other operating expenses (excl. amortisation of intangibles)

-

-

(7.6)

-

(7.6)

Total Expenses

(187.1)

(35.9)

(7.6)

-

(230.6)

Share of joint venture profit  (gross of tax and amortisation)




5.4

5.4

Trading profit

17.1

5.4

25.5

13.0

61.0

Amortisation of acquired intangibles





(2.0)

Non-trading costs





(0.8)

Finance costs





-

Profit before taxation





58.2

Tax expense





(12.7)

Profit after taxation





45.5







Net expense ratio

23.4%

30.0%



24.5%

Net loss ratio

68.3%

56.9%



66.4%

Combined operating ratio

91.7%

86.9%



90.9%

 

  

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

4.         Segmental information (continued)

 

Audited

Year ended

31 December 2014

Motor underwriting

Home underwriting

Non-underwritten additional services

Investments

Total


£m

£m

£m

£m

£m







Gross written premiums

429.3

88.5

-

-

517.8

Earned premiums, net of reinsurance

407.7

83.1

-

-

490.8

Investment income

-

-

-

12.4

12.4

Instalment interest income

-

-

30.5

-

30.5

Fees for additional services

-

-

36.8

-

36.8

Total income

407.7

83.1

67.3

12.4

570.5

Net incurred claims

(284.8)

(49.1)

-

-

(333.9)

Claims handling costs

(15.7)

(2.8)

-

-

(18.5)

Insurance expenses

(76.1)

(22.8)

-

-

(98.9)

Other operating expenses (excl. amortisation of intangibles)

-

-

(16.3)

-

(16.3)

Total Expenses

(376.6)

(74.7)

(16.3)

-

(467.6)

Share of joint venture profit  (gross of tax and amortisation)




12.5

12.5

Trading profit

31.1

8.4

51.0

24.9

115.4

Amortisation of acquired intangibles





(3.9)

Non-trading costs





(5.3)

Finance costs





(0.3)

Profit before taxation





105.9

Tax expense





(23.5)

Profit after taxation





82.4







Net expense ratio

22.5%

30.8%



23.9%

Net loss ratio

69.9%

59.1%

 

 


68.0%

Combined operating ratio

92.4%

89.9%


91.9%

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

4.         Segmental information (continued)

Reconciliation of segmental information to IFRSs statement of comprehensive income

 

The Group incurred non-trading costs of £0.9m in the six months ended 30 June 2015 relating to activities associated with the acquisition of Gocompare and share-based payments in respect of the long service and one-off awards issued at the time of the Group's Admission to the London Stock Exchange in 2013 (30 June 2014: £0.8m relating only to long service and one-off awards; 31 December 2014: £5.3m).

 

The Group's segmental information presents non-trading costs and the amortisation of acquired intangibles separately from other operating expenses.

 

Additionally, the Group's share of joint venture profit until the date of acquisition of Gocompare is presented before tax and amortisation. These items, which are presented within share of profit after tax of joint venture in the condensed consolidated income statement are presented within amortisation of acquired intangibles and tax expense in the segmental information.

 

5. Dividends

During the six months ended 30 June 2015, a dividend per share of 11.7p (£48.8m) was declared by the Board of Directors as a final dividend for the year ended 31 December 2014. The esure Employee Benefit Trust waived their right to a dividend and a dividend of £48.6m was paid by the Group.  Subsequent to 30 June 2015, an interim dividend per share of 4.2p (£17.5m) has been declared by the Board of Directors (2014: interim dividend per share of 5.1p, £21.3m).

6.        Earnings per share

 

Basic

 

Basic earnings per share is calculated by dividing the earnings attributable to the owners of esure Group plc and the weighted average of Ordinary Shares in issue during the period, excluding Ordinary Shares held as employee trust shares.

 

Diluted

 

Diluted earnings per share is calculated by dividing the earnings attributable to the owners of esure Group plc by the weighted average of Ordinary Shares in issue during the period adjusted for any dilutive potential Ordinary Shares.

 

The difference between the basic and diluted weighted average number of shares outstanding during the period, being 993,493 (31 December 2014: 607,206; 30 June 2014: 814,151), relates to the dilutive potential of the share-based payment arrangements. 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

6.        Earnings per share (continued)

Basic and diluted earnings per Ordinary Share


Reviewed

 

Six months ended 30 June 2015

Reviewed

 

Six months ended 30 June 2014

Audited

 

Year ended 31 Dec 2014





Profit after taxation (£m)

97.6

45.5

82.4





Weighted average number of shares (million) - basic

415.5

415.3

415.3

Earnings per share - basic (pence per share)

23.49

10.96

19.84





Weighted average number of shares (million) - diluted

416.5

416.1

415.9

Earnings per share - diluted (pence per share)

23.44

10.93

19.81





 

The IAS 33 earnings per share calculation is disclosed above and is based on a weighted average number of shares in issue for the six months ended 30 June 2015.

Underlying earnings per Ordinary Share

 

As a result of the acquisition of the outstanding 50% of the share capital of Gocompare on 31 March 2015, the Group has recognised a joint venture deemed disposal gain and amortisation relating to the intangible assets arising on the application of IFRS 3. In order to better reflect the Group's performance for the period and its dividend paying capacity, an additional underlying earnings per share calculation is presented below. The reported profit after tax for each period is adjusted for the Group's joint venture deemed disposal gain (30 June 2015: £63.8m; 30 June 2014: £nil; 31 December 2014: £nil) and amortisation of acquired intangibles, as disclosed in the segmental information in note 4, net of the deferred tax credit associated with the amortisation (30 June 2015: £3.9m; 30 June 2014: £1.6m; 31 December 2014: £3.2m). The weighted average number of ordinary shares is set at the number of Ordinary Shares in issue as at the reporting date.   

 

 

Reviewed

 

Six months ended 30 June 2015

Reviewed

 

Six months ended 30 June 2014

Audited

 

Year ended 31 Dec 2014





Profit after taxation (£m)

97.6

45.5

82.4

Adjustments net of taxation (£m)

(59.9)

1.6

3.2

Underlying profit after tax (£m)

37.7

47.1

85.6

Weighted average number of shares (million) - basic

416.8

416.8

416.8

Underlying earnings per share (pence per share)

9.0

11.3

20.5

 



 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

7.         Taxation

Excluding the effects of the deemed disposal gain arising on application of IFRS 3 to acquisition of the outstanding 50% of the ordinary shares of Gocompare (see note 8 for more detail) and of the Group's share of joint venture profit (which is reported net of tax in the consolidated statement of comprehensive income), the Group incurred an effective tax rate of 20.0% in the six months ended 30 June 2015 (30 June 2014: 21.6%; 31 December 2014: 22.0%). 

 

8.         Acquisition of Gocompare Holdings.com Limited

On 31 March 2015, the Group acquired the outstanding 50% of the ordinary shares of Gocompare.  Following the acquisition, the Group owns 100% of the ordinary share capital of Gocompare and controls 100% of the voting rights.

Gocompare is an internet based price comparison website for financial and non-financial products.

 

The acquisition has been made to further the Group's strategy of diversifying its income streams with significant opportunities to grow Gocompare's revenues and profitability over the medium to long term.

 

Consideration transferred

 

The Group paid £96.2m in cash for the outstanding 50% of the ordinary share capital of Gocompare, being the £95.0m committed to as at 31 December 2014 and £1.2m arising as a result of the adjustment mechanism described in the Group's 2014 annual report and accounts.

 

In line with the requirements of IFRS 3, the Group's existing 50% interest in Gocompare was remeasured to fair value at the acquisition date, with the resulting gain of £63.8m recognised in the statement of comprehensive income as joint venture deemed disposal gain. This treatment effectively considers that the Group's existing interest is sold immediately prior to the acquisition at its fair value, and subsequently repurchased at the same value at the acquisition date. The fair value of the Group's existing interest immediately prior to the acquisition has been estimated to be equal to the fair value of consideration offered by the Group for the other 50% of Gocompare.

 

The table below summarises the provisional acquisition date fair values of each major class of consideration transferred:

 




Reviewed

Cash (£m)



  96.2

Fair value of existing interest in Gocompare (£m)



96.2

Total reported consideration



192.4

 

Acquisition-related costs

 

The Group incurred total acquisition related costs of £4.0m, of which £0.2m are included within other operating expenses for the six months ended 30 June 2015 (30 June 2014: £nil; 31 December 2014: £3.8m). These expenses are reported as non trading costs in the Group's segmental reporting (note 4).

 

Identifiable assets acquired and liabilities assumed

 

The following table summarises the book values of the identifiable assets and liabilities acquired and their fair values at the date of acquisition:



 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

8.         Acquisition of Gocompare Holdings.com Limited (continued)

 



Reviewed

 

Reviewed

 

Reviewed

 



IFRS book values

Fair value adjustments

Fair value at the acquisition date



£m

£m

£m

Assets





Gocompare brand


-

40.9

40.9

Gocompare customer relationships


-

10.2

10.2

Software


1.2

-

1.2

Intangible assets


1.2

51.1

52.3

Property, plant and equipment


1.4

-

1.4

Cash and cash equivalents


21.1

-

21.1

Other assets


14.0

-

14.0

Total assets


37.7

51.1

88.8






Liabilities





Other liabilities


(13.9)

(10.2)

(24.1)

Total liabilities


(13.9)

(10.2)

(24.1)






Net assets


23.8

40.9

64.7

Goodwill




127.7

Total reported consideration




192.4

 

 

Measurement of fair values

 

Identifiable intangible assets at the acquisition date include fair values of £40.9m for the Gocompare brand and £10.2m for Gocompare customer relationships. The brand and customer relationships were valued according to the relief-from-royalty method and the multi-period excess earnings method respectively.

 

The relief-from-royalty method considers the notional present value of estimated royalty payments that would be payable were the Gocompare brand to be licensed from a third party owner. A royalty rate of 10% of revenue was used for the Gocompare brand based on comparable royalty rates in the market place, applied to the brand's estimated useful economic life of five years.

 

The multi-period excess earnings method considers the present value of net cash flows expected to be generated by the Gocompare customer relationships over their estimated useful economic life of two years, by excluding from total cash flows any estimating cash flows relating to other contributory assets.

 

For all other assets the IFRS book values were considered to approximate fair value.

 

Goodwill

 

Goodwill arising on acquisition of £127.7m relates to future value derived from the Group having gained control of Gocompare, planned strategic developments and other intangible assets that do not qualify for separate recognition under IFRS 3. No goodwill is expected to be deductible for tax purposes.

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

8.         Acquisition of Gocompare Holdings.com Limited (continued)

 

Impact on reported revenue and profit after tax

 

Had the acquisition occurred on 1 January 2015, assuming that the same joint venture deemed disposal gain and fair value adjustments that arose at the date of acquisition had occurred on 1 January 2015, the adjustments to the Group's income, profit after tax and trading profit for the six months ended 30 June 2015 would have been as follows:

 

·      Increase in fees for additional services of £29.0m to £76.2m for the six months ended 30 June 2015 following inclusion of revenue relating to Gocompare;

 

·      Increase in profit after tax of £0.5m to £98.1m for the six months ended 30 June 2015, including £3.3m of additional other operating expenses relating to amortisation of acquired intangibles; and

 

·      Increase in consolidated trading profit of £3.4m to £55.2m for the six months ended 30 June 2015.

 

9.         Goodwill and intangible assets


Goodwill


Software


Acquired brands


Customer relationships


Total


£m


£m


£m


£m


£m

Cost










As at 1 January 2014

-


4.7


24.2


11.3


40.2











Additions in the year

-


2.8


-


-


2.8











As at 31 December 2014

-


7.5


24.2


11.3


43.0











Acquisition through business combination (note 8)

127.7


1.2


40.9


10.2


180.0











Additions in the period

-


2.3


-


-


2.3











As at 30 June 2015

127.7


11.0


65.1


21.5


225.3











Accumulated depreciation










As at 1 January 2014

-


2.9


12.9


10.8


26.6











Charge for the year

-


0.6


2.2


0.3


3.1











As at 31 December 2014

-


3.5


15.1


11.1


29.7











Charge for the period

-


0.5


3.2


1.3


5.0











As at 30 June 2015

-


4.0


18.3


12.4


34.7











Carrying amount










As at 31 December 2014

-


4.0


9.1


0.2


13.3











As at 30 June 2015

127.7


7.0


46.8


9.1


190.6

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

9.         Goodwill and intangible assets (continued)

Goodwill of £127.7m as at 30 June 2015 relates to goodwill arising on the acquisition of Gocompare by the Group (see note 8).

Included in acquired brands and customer relationships are the Gocompare brand and the Gocompare customer relationships recognised on application of IFRS 3 to the acquisition of Gocompare.  The Gocompare brand had an estimated fair value at the date of acquisition of £40.9m and is being amortised on a straight-line basis over its estimated useful economic life of five years. The Gocompare customer relationships had an estimated fair value at the date of acquisition of £10.2m and is being amortised on a straight-line basis over its estimated useful economic life of two years.

Included in software as at 30 June 2015 is £3.2m relating to assets which are not yet available for use in the manner intended by management (30 June 2014: 1.3m; 31 December 2014: £2.9m). As a result, no depreciation has been charged on these assets during the six months ended 30 June 2015. Work on bringing these assets into a condition necessary for their intended use is expected to be completed in the six months ending 30 June 2016, after which the assets are expected to have a useful economic life of five years.

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

10.       Property, plant and equipment

 



Land and buildings


Fixtures, fittings and equipment


Total



£m


£m


£m

Cost







As at 1 January 2014


11.6


7.3


18.9








Additions in the year


-


13.2


13.2

Revaluation of land and buildings


0.0


-


0.0








As at 31 December 2014


11.6


20.5


32.1








Acquisition through business combination (note 8)


-


1.4


1.4








Additions in the period


-


2.3


2.3








As at 30 June 2015


11.6


24.2


35.8








Accumulated depreciation







As at 1 January 2014


-


4.3


4.3








Charge for the year


0.1


1.1


1.2

Revaluation of land and buildings


(0.1)


-


(0.1)








As at 31 December 2014


-


5.4


5.4








Charge for the period


0.0


0.7


0.7








As at 30 June 2015


0.0


6.1


6.1








Carrying amount







As at 31 December 2014

11.6


15.1


26.7







As at 30 June 2015

11.6


18.1


29.7








Included in fixtures and fittings as at 30 June 2015 is £14.6m relating to computer hardware assets that are not yet available for use in the manner intended by management (30 June 2014: £8.6m; 31 December 2014: £12.5m). As a result, no depreciation has been charged on these assets during the six months ended 30 June 2015. Work on bringing these assets into a condition necessary for their intended use is expected to be completed in the six months ending 30 June 2016, after which the assets are expected to have a useful economic life of five years.

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

11.       Financial assets and liabilities

11.1    Financial assets

 



Reviewed

As at

30 June

2015

Reviewed

As at

30 June

2014

Audited

As at

31 Dec

2014



£m

£m

£m


Financial investments designated as fair value through profit or loss:





Shares and other variable‑yield securities and units in unit trusts

41.5

40.8

40.5


Debt securities and other fixed income securities

549.1

596.3

544.2


Deposits with credit institutions

114.0

72.3

223.7







Financial investments held for trading:





Derivative financial instruments

0.4

0.6

1.3


Financial investments at fair value through profit or loss

705.0

710.0

809.7







AFS financial assets:





Shares in unquoted equity investments

2.0

-

0.3







Loans and receivables:





Insurance and other receivables

165.8

147.5

152.9


Cash and cash equivalents

47.5

20.4

25.1







Total financial assets

920.3

877.9

988.0






Of the financial investments and cash above, £214.5m have a credit rating of AAA as at 30 June 2015 (30 June 2014: £234.4m, 31 December 2014: £350.1m), £202.5m have a credit rating of AA (30 June 2014: £165.5m, 31 December 2014: £143.7m), £179.6m have a credit rating of A (30 June 2014: £179.3m, 31 December 2014: £186.7m) and £114.4m have a credit rating of BBB or below, or are not rated (30 June 2014: £110.4m, 31 December 2014: £113.8m). The shares and other variable yield securities, units in unit trusts and derivative financial instruments as shown above are not subject to credit rating.

 

11.2     Financial liabilities


Reviewed

As at

30 June

2015

Reviewed

As at

30 June

2014

Audited

As at

31 Dec

2014


£m

£m

£m

Financial liabilities held for trading:




Derivative financial instruments

0.3

0.2

0.4





Other financial liabilities:




Borrowings: 10 year Subordinated Notes  

122.2

-

122.4

Insurance and other payables

18.6

9.9

10.8





Total financial liabilities

141.1

10.1

133.6

 

The £125m 10 year Subordinated Notes were issued by esure Group plc on 19 December 2014 at the rate of 6.75% per annum, with payments made biannually. Directly attributable fees were £2.9m. A payment of £4.2m was made in the six months ended 30 June 2015.

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

11.3      Fair value estimation

The Group's financial instruments are measured at fair value by reference to a fair value measurement hierarchy which is presented within the Group's financial statements for the year ended 31 December 2014.

 

In accordance with IFRS 13 Fair Value Measurement financial instruments held at fair value through profit or loss ("FVTPL") have been categorised into a fair value measurement hierarchy as follows:

 

Quoted prices (unadjusted) in active markets for identical assets or liabilities - (Level 1)

 

Inputs to Level 1 fair values are quoted prices (unadjusted) in active markets for identical assets. An active market is a market in which transactions for the asset occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) - (Level 2)

 

Fair value measurements are derived from inputs other than quoted prices included in Level 1, if all

significant inputs required to fair value an instrument are observable, the instrument is included in Level 2. The majority of assets classified as Level 2 are over the counter corporate bonds, where trades are less frequent owing to the nature of the assets. Inputs used in pricing the Group's level 2 assets include:

 

• Quoted prices for similar (i.e. not identical) assets in active markets;

 

• Quoted prices for identical or similar assets in markets that are not active, the prices are not

  current, or price quotations vary among market makers, or in which little information is released

  publically;

 

• Inputs that are derived principally from, or corroborated by, observable market data by

  correlation;

 

• For forward foreign exchange contracts, the use of observable forward exchange rates at the

  reporting date, with the resulting value discounted back to present value; and

 

• Other techniques, such as discounted cash flow analysis, which consider on a prudent basis the

  likely realisable value.

 

Inputs for the asset or liability that are not based on observable market data (unobservable inputs) - (Level 3)

 

Unobservable inputs have been used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset at the measurement date (or market information for the inputs to any valuation models). As such, unobservable inputs reflect assumptions about the inputs that market participants would use in pricing the asset.

 

If one or more of the significant inputs is not based on observable market data, the instrument is

included in Level 3.



NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

11.3      Fair value estimation (continued)

 

The following table presents the Group's financial assets and liabilities measured at fair value:

At 30 June 2015

 

Level 1

 

Level 2

 

Level 3

Total fair value


£m

£m

£m

£m

Financial assets





Assets at FVTPL:





Derivative financial instruments

-

0.4

-

0.4

Equity securities

41.5

-

-

41.5

Debt securities

141.9

407.2

-

549.1

Deposits with credit institutions

114.0

-

-

114.0

Total financial assets at FVTPL

297.4

407.6

-

705.0

 

AFS financial assets:





Unquoted equity securities

-

-

2.0

2.0






Financial liabilities





Derivative financial instruments

-

0.3

-

0.3

Total financial liabilities at FVTPL

-

0.3

-

0.3

 

Land and Buildings

-

-

11.6

11.6






 

At 30 June 2014

 

Level 1

 

Level 2

 

Level 3

Total fair value


£m

£m

£m

£m

Financial assets





Assets at FVTPL:





Derivative financial instruments

-

0.6

-

0.6

Equity securities

40.8

-

-

40.8

Debt securities

129.3

467.0

-

596.3

Deposits with credit institutions

72.3

-

-

72.3

Total financial assets at FVTPL

242.4

467.6

-

710.0






Financial liabilities





Derivative financial instruments

-

0.2

-

0.2

Total financial liabilities at FVTPL

-

0.2

-

0.2

 

Land and Buildings

-

-

11.5

11.5

 

 

 

 

 

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

 

11.3      Fair value estimation (continued)

 

At 31 December 2014

 

Level 1

 

Level 2

 

Level 3

Total fair value


£m

£m

£m

£m

Financial assets





Assets at FVTPL:





Derivative financial instruments

-

1.3

-

1.3

Equity securities

40.5

-

-

40.5

Debt securities

113.6

430.6

-

544.2

Deposits with credit institutions

223.7

-

-

223.7

Total financial assets at fair value

377.8

431.9

-

809.7






AFS financial assets:





Unquoted equity securities

-

-

0.3

0.3






Land and buildings

-

-

11.6

11.6






Financial liabilities





Derivative financial instruments

-

0.4

-

0.4

Total financial liabilities at fair value

-

0.4

-

0.4

 

The classification of each asset within the fair value hierarchy is determined by valuation techniques used in pricing each asset and the level of liquidity, as described in the Group's annual financial statements as at 31 December 2014. There are no changes to the fair value valuation techniques or measurement methods in the interim period. The Group's policy, should there be a change to the valuation techniques or level of activity in the market in which that asset is traded, is to transfer the asset between levels effective from the beginning of the reporting period. There were no transfers of financial assets or financial liabilities between levels during the six months ended 30 June 2015.

The Group held level 3 AFS financial assets of £2.0m as at 30 June 2015 (31 December 2014: £0.3m; 30 June 2014: £nil), representing an investment in an unquoted equity investment which has been valued using a discounted cash flow valuation model. In addition, under IFRS 13, land and buildings with a carrying value of £11.6m (31 December 2014: £11.6m, 30 June 2014: £11.5m) are classified as Level 3 assets. As stated in the Group's 2014 consolidated financial statements, owner-occupied properties are stated at their revalued amounts annually, as assessed by qualified external valuers, all with recent relevant experience. These values are assessed in accordance with the relevant parts of the current RICS Valuation Standards in the UK ("Red Book"). More frequent revaluations are performed by management to assess that the carrying amount does not materially differ from its fair value.



NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

12.       Reinsurance assets and insurance contract liabilities

 

12.1    Analysis of recognised amounts

 

 

 

Reviewed

As at

30 June 2015

£m

Reviewed

As at

30 June 2014

£m

Audited

As at

31 Dec

2014

£m

Gross




Claims outstanding (before deduction of salvage   

and subrogation) and claims handling expenses

Unearned premiums

269.8

260.9

254.4

Total insurance liabilities, gross

876.4

893.3

851.7





Recoverable from reinsurers




Claims outstanding

214.0

211.5

194.4

Unearned premiums

16.0

16.8

14.9

Total reinsurers' share of insurance liabilities

230.0

228.3

209.3





Net




Claims outstanding (before deduction of salvage and subrogation) and claims handling expenses

392.6

420.9

402.9

Unearned premiums

253.8

244.1

239.5

Total insurance liabilities, net

646.4

665.0

642.4





 

12.2    Claims development

              

The movements in claims reported, including claims handling expenses net of reinsurance, are shown below:


Reviewed

As at

30 June 2015

Reviewed

As at

30 June

2014

Audited

As at

31 Dec

2014


£m

£m

£m

Net claims reserve

At beginning of period

368.3

416.8

416.8

Cash paid for claims settled in period/year

(186.8)

(193.5)

(382.3)

Change arising from:




Current year claims

211.9

209.5

423.8

Prior year claims

(36.2)

(46.6)

(90.0)

At end of period/year

357.2

386.2

368.3

Provision for claims handling costs

12.7

12.5

11.9

Salvage and subrogation

22.7

22.2

22.7

At end of period/year

392.6

420.9

402.9

 

 



 

NOTES TO THE FINANCIAL STATEMENTS

for the six months ended 30 June 2015

12.2    Claims development (continued)

 

Claims incurred and claims handling expenses as disclosed in the consolidated statement of comprehensive income comprise:

 


Reviewed

As at

30 June 2015

Reviewed

As at

30 June

2014

Audited

As at

31 Dec

2014


£m

£m

£m

Net claims incurred

175.8

162.9

333.9

Claims handling expenses

10.6

9.4

18.5

Claims incurred and claims handling expenses

186.4

172.3

352.4

 

13.       Related party transactions

 

Related party transactions during the six months ended 30 June 2015 were consistent in nature and scope with those disclosed in the Group's annual report and accounts for the year ended 31 December 2014.

 

14.       Risk management and principal risks and uncertainties

 

The Board is responsible for prudent oversight of the Group's business and financial operations, ensuring that they are conducted in accordance with sound business principles and with applicable law and regulation. The Group's 2014 Annual Report and Accounts provide details of the Group's risk management framework, organised around the core elements of Risk Strategy and Appetite, Risk Governance and the associated Risk Reporting.

 

The Group's risk management framework is dynamic and continues to be enhanced and developed to ensure it continues to meet the needs of the Group.

 

Principal risks and uncertainties

 

The Directors consider that the material risks and uncertainties facing the Group are:

 

Risk

Impact

Mitigation

Insurance Risk

Underwriting risk from pricing strategy - the risk of an inappropriate pricing strategy could lead to business being written at uneconomic rates and result in lower than expected profitability. This could be driven by internal pricing changes or changes in the rating environment within the market.

 

If the Group's general pricing strategy is not managed correctly, it could result in an unintended change in the Group's risk profile, market share and loss ratio.

The Group continues to monitor developments through regular sensitivity testing of the key variables affecting loss performance, including loss ratios, risk mix, pricing, quote conversion, renewal retention ratios, claims costs, claims frequency and the adequacy of reserves.

Action regarding these risks is taken in an integrated approach between the executive team, underwriting, claims and risk management.

There is strong and regular monitoring in place to understand and react to the changing market rating environment, ensuring that we are well placed to benefit from any movements.

 

Underwriting risk from claims costs - the risk that a material increase in claims costs could negatively impact the Group's financial performance. This includes risks arising from adverse claims litigation outcomes, increases in frequency of PPOs and potential changes to the Ogden discount rate.

An unplanned deterioration in the loss ratio, arising from inflation in claims costs beyond planned and achievable increases in premiums.

 

 

Loss ratio risk is managed through a robust claims management process and regular monitoring and sensitivity testing of the key variables affecting loss performance, including risk mix, pricing relative to the market, quote conversion and renewal retention ratios, claims costs, claims frequency and the adequacy of reserves.

 

Reserving risk - the risk that insufficient funds have been set aside to settle and handle claims as the amounts fall due.

 

Adverse development in prior year reserves resulting in deterioration of financial performance.

 

 

We have a prudent approach to reserving risk - the Group's actuarial function analyses and projects historical claims development data and uses a number of actuarial techniques to both test and forecast claims provisions. In addition, the Group also provides data to independent external actuaries who assess the adequacy of the Group's claims provisions.

Apart from historical analysis, the Group also takes into account changes in risk profile and underwriting policy conditions, changes in legislation or regulation and changes in other external factors (including assumptions on PPOs) and potential changes to the Ogden discount rate.

 

 

Financial Risk

Financial risk - the risk that inaccurate financial estimates or judgements could misrepresent our financial position and change key strategic decisions.

 

The preparation of financial information requires management to make judgements, estimates and assumptions. Actual results may differ from these estimates, which could impact key business decisions.

 

The Group reviews financial estimates and underlying assumptions on an ongoing basis taking into account changes in underwriting conditions, changes in legislation or regulation, and market movements.

In addition, independent external actuaries assess the adequacy of the Group's technical provisions. Ultimately, the oversight of the Group's material financial estimates and judgements resides with the Audit Committee.

Market risk

Market risk from investment activity - the risk that a negative financial impact arises from holdings in interest rate, currency and equity products, all of which are exposed to general and specific market movements.

Changes in UK interest rates or investment markets impact the return on and market valuation of the Group's investment portfolio.

 

Our investment strategy does not expose the Group to material currency risk or the risks arising from active trading of derivatives. Market risk is managed through regular monitoring, including the drivers of investment return and value at risk measures, counterparty exposures and interest rate sensitivities.

Default risk from investment counterparty -the risk that an investment counterparty will not be able to pay amounts in full when due in accordance with the term of the contract, causing the Group to incur a financial loss.

 

Defaults from investment counterparties impact both the income from, and market valuation of, the Group's investment portfolio.

 

The Group manages the level of investment counterparty credit risk it accepts by placing limits on its exposure to a single counterparty or groups of counterparties, and on geographical counterparties and geographical segments. Such risks are subject to regular review within the Investment Committee. At 30 June 2015, the Group had no direct exposure to peripheral Eurozone countries sovereign debt.

Counterparty Credit Risk

Credit risk from reinsurance counterparty - the largest counterparty credit risk we are exposed to relates to reinsurers. This risk arises if they are not able to pay amounts in full when due in accordance with the terms of the contract, causing the Group to incur a financial loss.

 

Reinsurance counterparty defaults reduce the protection provided through our prudent reinsurance structure. This

will have a direct impact on the reinsurance asset and earnings in the year of default. In addition, the reduction in the level of reinsurance due to the default may increase the volatility in earnings in subsequent years.

 

The creditworthiness of reinsurers is managed by reviewing their financial strength prior to finalisation of any contract ensuring it is in line with the risk appetite.

In addition, management assesses the creditworthiness of all reinsurers by reviewing credit grades provided by rating agencies and other publicly available information, as well as the concentration risk within different reinsurers and the Group.

An analysis of reinsurers by Standard & Poor's and AM Best ratings is produced and reviewed on a quarterly basis.

 

Conduct Risk

Conduct Risk - The risk we conduct ourselves, culturally and operationally, in a manner that is disadvantageous to our clients and cause them detriment.

 

Potentially resulting in reputational issues and regulatory censure.

 

 

Our culture and tone from the top ensures the interests of our customers and their fair treatment is paramount.

We have a strong governance framework and our Conduct Risk and Customer Committee reviews all aspects of our customer service.

Board oversight is ensured by upward reporting of a suite of Conduct Risk Appetite statements and measures.

 

Liquidity Risk

Liquidity risk - the risk that the Group, although solvent, does not have available sufficient financial resources to enable it to meet its obligations as they fall due or can only secure them at excessive cost.

 

A reduction in liquidity could have an impact on our ability to meet our financial commitments as they fall due or restrict our ability to pay dividends to shareholders.

 

The Group continues to monitor its liquidity risk by considering the Group's operating cash flows, stressed for catastrophe scenarios, dividend payouts, liquidity strains and investment strategy to mitigate this risk.

The Group also considers the matching of the investment portfolio with its insurance liabilities to mitigate and manage this risk.

Oversight of the Group's investment strategy and the associated liquidity risk is undertaken by the Investment Committee.

Operational Risk

Financial crime - the risk that there is an increase in losses through crime.

Increased exposure to actual or attempted financial crime activity could result in financial loss, reputational impact or regulatory intervention.

A range of preventative, monitoring and detective controls are in place to combat such fraudulent activity at the key points of entry - policy inception and claims.

The monitoring and mitigation of financial crime is managed by the Group's financial crime team supported by the rest of the Business.

Data Security - the risk of compromise to the integrity, confidentiality or availability of customer or staff personal information, or of commercially sensitive information.

This could have a detrimental impact on our customers or staff, on the reputation of the Group, or on our profitability and share price. There is also the potential for regulatory intervention or fines resulting from such a compromise.

 

The Group has robust systems in place to mitigate such risks, including perimeter firewalls and intrusion detection systems, anti-virus protection, laptop encryption, logical and physical access restrictions, rigorous vetting of new and existing staff and a clear desk policy. These controls are rigorously enforced within the Group.

 

Systems failure - the risk that the current systems fail to deliver the expected performance.

The failure or degradation of our key platforms (including websites from which the majority of new business is sourced), compromise of corporate data or, in particular, the personal data with which we are entrusted and material performance failures by key infrastructure suppliers.

 

The Group has systems monitoring and incident management processes in place to mitigate this risk.

A key element to the prevention of this risk is a robust change management programme which is subject to rigorous project management disciplines from programme development through to deployment.

The Group has a Reportable Events process which reports and manages any systems failure, which is reported to the Board Risk Committee.

 

Price Comparison Websites - The Group, both directly and through its subsidiary Gocompare, is dependent on the UK price comparison market for new business and growth. This is a highly competitive, but concentrated, market in which the dynamics could change materially. This could both impact Gocompare and the car and home insurance market.

 

The impact of this could be a material reduction in new customers to esure or a reduction in conversion volumes on gocompare. This could be caused by disruption in the market by competition, new technology, changes to consumer behaviour or regulation.

 

The ownership of Gocompare partially mitigates this risk which also enables the group to monitor the developments within the channel.

 

Legal & Regulatory Risk

Regulatory or legal intervention or changes - the risk that legal or regulatory reforms could negatively impact the Group's financial performance or position.

There are a number of ongoing and future regulatory reviews of the general insurance retail sector. These reviews could have an impact on the revenue streams that we currently have in place

and future revenue streams.

 

The Group continues to monitor legal and regulatory developments in the UK and Europe, through our close relationship with our regulators (the FCA and PRA)

and other official bodies and the use of proactive risk management tools and processes to mitigate our exposure to regulatory risk.

There is continued focus on the evolution of additional insurance products and how we sell these products with the customer in mind.

 

Solvency II

Solvency II implementation - the risk that Solvency II is not appropriately implemented within esure or that there are unforeseen changes that impact the capital position. In addition, the focus on management in meeting the needs

of Solvency II increases the likelihood of another risk arising.

 

Until Solvency II is implemented in January 2016 there remains some uncertainty regarding the potential implications on esure and the market.

 

The Group continues to monitor developments and engage with the PRA to ensure that we are able to mitigate potential issues before they arise. The current risk management, actuarial and finance teams have been enhanced to ensure that there are appropriately skilled individuals available to implement the Solvency II requirements effectively.

 

 

 

 

 

 

 

DIRECTORS' RESPONSIBILITY STATEMENT IN RESPECT OF THE HALF YEARLY ANNUAL REPORT

 

We confirm that to the best of our knowledge:

The condensed consolidated financial statements for the six months ended 30 June 2015 have been prepared in accordance with International Accounting Standard 34 ("IAS 34") as adopted by the EU.

The interim management report includes a fair review of the information as required by:

·      DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of the important events that have occurred during the first six months of the current financial year and their impact on the condensed set of consolidated financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

·      DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially impacted the financial position or performance of the Group during the period; and any changes in the related party transactions from the Group's consolidated financial statements for the year ended 31 December 2014 that could do so.

 

 

 

 

 

Stuart Vann                                                                 Darren Ogden

 

Chief Executive Officer                                                   Chief Finance Officer     

 

 

Signed on behalf of the Board on 7 August 2015

 

 

 


INDEPENDENT REVIEW REPORT TO ESURE GROUP PLC

 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2015 which comprises the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity, the condensed consolidated statement of financial position, the condensed consolidated statement of cash flows and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2015 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

 

 

 

Philip Smart

For and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London E14 5GL

7 August 2015


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SSLFMWFISEEA

Top of Page