Register for Digital Look

Company Announcements

Half Year Results 2015

Related Companies

RNS Number : 3752X
Lavendon Group PLC
28 August 2015
 

 

Lavendon Group plc

 

Half Year Results 2015

 

 

Lavendon Group plc ("the Group"), Europe's market leader in the rental of powered access equipment, today announces its Half Year Results for the six months ended 30 June 2015.

 

Good First Half Performance

 

·      Total revenues up 1% includes strong rental revenue growth in Middle East & France at constant FX

·      Group underlying operating profit increased by 13%; margins up to 14.1% with notable improvement in UK margin up 220 bps to 15.2%

·      Underlying PBT increased by 18% to £14.5m and underlying EPS increased by 17% to 6.60p

·      Strong ROCE performance, up 210bps to 12.7%

·      Net capex plans for 2015 increased to £75m, bringing forward c£20m from 2016  

·      Interim dividend up 21% reflecting Board's confidence in Group's future prospects

 
Financial Highlights

 

Underlying results (i)

 

Statutory results

 

 

2015

2014

 

 Change

2015

2014

 

 

 

 Revenue

£119.1m

£117.4m

+1%

£119.1m

£117.4m

 

 Rental revenue

Operating profit  

£112.2m

    £16.8m

£112.3m

£14.9m

+0%

   +13%

£112.2m

           £15.9m

£112.3m

£13.3m

 

 Profit before tax

£14.5m

£12.3m

+18%

£13.7m

£10.8m

 

 Profit after tax 

£11.2m

£9.5m

+18%

£10.5m

£8.3m

 

 Earnings per share (basic)

6.60p

5.63p

+17%

6.19p

4.91p

 

 Dividend per share (ii)

 Net debt (ii)

 ROCE (ii), (iii)

 

1.70p

    £96.0m

      12.7%

1.40p

£98.2m

10.6%

+21%

      -2%

+210bps

 

 

                   

Notes

 

(i)   Underlying results are stated before amortisation of intellectual property and intangibles recognised on acquisition and exceptional items.

(ii)  Underlying and statutory measures are the same.

(iii) ROCE increase of 210bps includes 20bps which is attributable to the impairment in 2014 of the carrying value of the goodwill in the Group's Belgian business.

 

 

 

Don Kenny, Chief Executive of Lavendon Group plc said:

"I am pleased with the Group's performance in the first half of the year, where we delivered growth in revenues, profitability, margins and ROCE. The interim dividend increase of 21% reflects this good performance and the Board's confidence in the Group's long term future.

 

We are allocating an additional £20m of capital in 2015, increasing the level of fleet investment in the Middle East, UK and France to add capacity in support of our growth plans. Our strong financial position enables us to accelerate our investment plans in response to customer demand and we will continue to use our operational flexibility to build momentum and scale going forward.

 

Trading since the half year has remained in line with our expectations and, whilst mindful of the re-emergence of some uncertainty in the economic outlook, the Board remains confident that the Group is well positioned to deliver its expectations for 2015 and continue to create substantial shareholder value over the medium term."

 

 

For further information please contact:

 

Lavendon Group plc

Don Kenny, Group Chief Executive

Today T: via FTI Consulting

Alan Merrell, Group Finance Director

Thereafter T: +44(0)1455 558 874

 

 

FTI Consulting

 

Jonathon Brill/Adam Cubbage/James Styles

+44(0) 20 3727 1000

 

A meeting for investors and analysts will be held today at 10.00am at FTI Consulting, 200 Aldersgate, London EC1A 4HD.

 

Analysts/investors unable to attend in person may join the meeting by conference call by dialling in on +44 (0)20 3059 8125.  A copy of the presentation will be available at http://www.lavendongroup.com/InvestorCentre/Financial-Performance/Reports-Presentations from 9.30am, BST today. 

 

A copy of the audio recording of the meeting will be available at www.lavendongroup.com later today.

 

 

Next Trading Update

The Group's next scheduled announcement of financial information will be its third quarter Trading Update in November 2015.

 

 

Notes to Editors

Lavendon Group is the European and Middle East market leader in the rental of powered access equipment. The quality and diversity of its hire fleet, coupled with the professionalism and accessibility of its depot network, provides an exceptional product range for customers.

 

Powered access equipment is designed to enable people to work safely, productively and comfortably at height. It can be used in a comprehensive range of applications, both inside and outside buildings and structures. 

 

The Group has operations in the United Kingdom, Germany, Belgium, France, Bahrain, Kuwait, Oman, Qatar, Saudi Arabia and the United Arab Emirates. The equipment fleet totals c.20,000 units and the Group employs over 1,600 people. 

 

 

CHAIRMAN'S STATEMENT

 

The Group performed well in the first six months of the year, with the combination of revenue growth and an efficient operating model delivering good growth in the Group's profitability, margins and returns on capital employed ("ROCE"). The principal drivers of this performance have been strong revenue growth in our Middle East and French businesses and a notable improvement in margins from our UK business.

 

The interim dividend increase of 21% reflects these strong results and the Board's confidence in the Group's long term future.

 

Our investment programme for 2015 provides additional fleet capacity to support our revenue growth plans and ensures that our existing rental fleet remains well invested and highly competitive. As previously announced, we are increasing the scale of our fleet investment this year, above the level originally planned for 2015, to bring forward c.£20 million of investment from 2016 into the current financial year. Accelerating deliveries of additional fleet into the final months of 2015 will provide further capacity to our Middle East, UK and French businesses, to ensure our market positions are enhanced and that we are better positioned to capture growth opportunities as we move into 2016.

 

The development of strong market positions, offering a differentiated service, continues to be our strategic focus in order to drive revenue growth and better margins. Our ability to allocate additional capital in support of our strategic aims, as we have done this year, illustrates the operational flexibility provided by the strength of the Group's balance sheet. Our healthy capital structure will continue to be utilised as attractive growth opportunities become available in the marketplace.

 

We are confident that the consistent delivery of revenue growth, driven and serviced from our efficient cost structure with its inherent operating leverage, will generate substantial shareholder value in the medium term.

 

Dividend

The Board has declared an interim dividend of 1.70 pence per share, an increase of 21% over the previous year (2014: 1.40 pence per share). This will be paid on 9 October 2015 to shareholders on the register at 11 September 2015.

 

It is the Board's intention to maintain dividend distributions within a range that is covered three to four times by earnings. The actual dividend cover in any one year will be balanced against the Group's investment needs and funding requirements as we move through the business cycle.

 

Return on Capital Employed

At the half year, the Group's key performance metric, ROCE, improved significantly by 210 basis points (bps) to 12.7% (2014: 10.6%). Of this improvement, c.20 bps is attributable to the impairment in 2014 of the carrying value of the goodwill in the Group's Belgian business. The calculation of ROCE has been based on the Group's operating profit before exceptional items for the 12 months to 30 June 2015 and the average of the opening and closing capital employed in this period of £314.0 million (2014: £312.6 million).

 

Over the past five years, the Group's principal strategic target has been to improve ROCE above our weighted average cost of capital ("WACC"), and, once achieved, maintain it above this benchmark across the business cycle. This strategic target was achieved in 2014 and further improvement in ROCE has been delivered in the first half of 2015. To recognise the development of our capital structure over time and, in particular, changes to the Group's cost of equity and debt, we have reassessed the Group's WACC.  Going forward a WACC of 9.5% will be used for reporting purposes when measuring the Group's ROCE performance. As we expand our capital base in support of our growth plans, we anticipate that the rate of progress of ROCE will moderate from that seen in the first half, however the Board's key strategic aim remains the delivery of a ROCE greater than WACC across the business cycle.

 

Financial Results

The Group's total revenue increased by 1% to £119.1 million (2014: £117.4 million) with rental revenues stable year on year. Using constant currency rates with 2014, total revenue increased by 3% to £120.7 million with rental revenues improving by 1%.

 

Underlying operating profits increased by 13% to £16.8 million (2014: £14.9 million) with margins improving to 14.1% (2014: 12.7%). At constant currency rates, underlying operating profits increased by 8% to £16.1 million (2014: £14.9 million) with margins improving to 13.3%. The translation impact of the movement in exchange rates year on year has increased the Group's underlying operating profits by £0.7 million in the period.

 

The increased underlying operating profits, combined with a further reduction in underlying net interest costs to £2.2 million (2014: £2.6 million), enabled the Group's underlying profit before tax to increase by 18% to £14.5 million (2014: £12.3 million). With the Group's underlying effective tax rate remaining stable at 23% (2014: 23%), underlying profit after tax increased by 18% to £11.2 million (2014: £9.5 million) and underlying earnings per share increased by 17% to 6.60 pence (2014: 5.63 pence). At constant currency rates, underlying profit before tax increased by 13% to £13.9 million (2014: £12.3 million) and underlying earnings per share increased by 11% to 6.24 pence (2014: 5.63 pence).

 

Amortisation charges for the six months to 30 June 2015 were £0.9 million (2014: £1.5 million) and there were no exceptional items incurred (2014: nil). After amortisation charges, the Group's operating profits increased by 19% to £15.9 million (2014: £13.3 million). The Group's profit before and after tax both increased by 27% to £13.7 million and £10.5 million respectively (2014: £10.8 million and £8.3 million respectively), while earnings per share increased by 25% to 6.19 pence (2014: 4.91 pence).

 

Cash Flow

Underlying earnings before interest, tax, depreciation and amortisation ("EBITDA") increased by 6% to £37.0 million (2014: £34.9 million) with margins improving to 31.0% (2014: 29.7%). At constant currency rates, the Group's EBITDA increased by 5% to £36.5 million with margins of 30.2% (2014: 29.7%). Following an increase in cash outflows relating to the Group's planned investment programme to £33.9 million (2014: £21.7 million), which includes the reversal of the £7.5 million year on year increase in amounts owing to equipment suppliers highlighted at the time of our 2014 results, the Group absorbed £0.2 million of cash during the first half of the year (2014: generated cash of £8.4 million). After payment of interest and tax, net cash used by operations was £6.5 million (2014: net cash generated from operations £2.0 million).

 

Investment

During the first half of 2015, a total of £39.1 million (2014: £21.4 million) was invested in the Group's rental fleet and operational infrastructure. This investment was partly financed by the disposal of retired assets which generated £4.5 million (2014: £4.4 million). After reflecting movements in the amounts owed to equipment suppliers at the beginning and end of the period, this investment resulted in a net cash outflow relating to capital expenditure of £31.1 million (2014: £19.7 million) for the first half.

 

Following our previously announced decision to bring forward c.£20 million of investment from 2016 into the current financial year, our overall planned investment programme (net of disposals) for 2015 has been increased to £75 million. This investment is principally directed towards the purchase of c. 3,000 rental machines that will provide additional capacity to our Middle East, UK and French operations and enables a further substantial refreshment of the Group's rental fleet to be undertaken. This investment will be funded, in large part, by the Group's strong operating cash flows across the year with the balance financed by our debt facilities.

 

Net Debt

The Group's net debt before issue costs at 30 June 2015 was £96.8 million (31 December 2014: £90.6 million). The modest increase in the six month period reflects our investment programme being largely offset by the Group's strong operating cash flows and a favourable foreign exchange movement of £7.2 million. After adjusting for the unamortised costs relating to the Group's US Private Placements, the Group's reported net debt at 30 June 2015 was £96.0 million (31 December 2014: £89.7 million).

 

The corresponding debt to equity ratio was 43% (31 December 2014: 41%) and our net debt to pre-exceptional EBITDA ratio was 1.28 times (31 December 2014: 1.13 times), comfortably within our preferred leverage range of between 1.00 - 1.75 times. The Group continues to operate well within its banking covenants and has significant liquidity available from its combined debt facilities.

 

Review of Business Operations

Revenues and revenue growth percentages given in this section relate to rental revenues only and exclude revenues derived from the sale of new and ex-rental fleet equipment. For the Group's overseas operations, figures are quoted in local currencies, unless otherwise stated, to remove the impact of movements in foreign exchange rates and ensure a like for like comparison with the previous year (for the Middle East, the US Dollar has been used as a proxy for the basket of Middle East currencies). The split of revenues by country between rental revenues and revenues from the sale of new and ex-rental fleet equipment is given in Note 2 "Segmental Analysis".

 

UK (47% of Group Rental Revenues)

The UK's rental revenue in the first half declined by 2% to £53.3 million (2014: £54.4 million). After a relatively slow start to the year, rental revenues showed an improving trend across the first half with a more favourable mix of machines on hire and a 2% year on year pricing improvement largely off-setting lower volumes. The improved rental revenue mix, increased sales of our BlueSky products and delivery of operating efficiencies led to an 18% increase in underlying operating profits to £8.8 million (2014: £7.5 million), with margins improving strongly to 15.2% (2014: 13.0%).

 

Enhancing service levels to build customer loyalty is a key management target as we drive our operational improvement programmes to deliver better business performance. Considerable attention is being directed at both improving fleet availability through maintenance service capability and at successfully embedding the processes and systems associated with the recent outsourcing of the UK's transport function.

 

We are again undertaking a substantial fleet investment programme during the year which will see a further 11% of the UK's rental fleet being refreshed. The scale of this investment ensures we operate a well-invested fleet to support the development of our differentiated services through the promotion of our BlueSky products and managed services capability. During the period, the use of our BlueSky products has gained further traction with customers seeking the BlueSky safety or efficiency-enhancing features and our design capabilities to resolve specific operational issues through bespoke solutions. Our ability to offer more than the standard rental product has been a key factor in securing additional market share amongst the Tier One contractor base during the period.

 

As we move into the second half, we are allocating additional capital to increase the UK fleet by the end of the year to ensure that its market-leading position and revenue generation capability is strengthened as we move into 2016.

 

Middle East (24% of Group Rental Revenues)

Our Middle East region has continued to grow strongly in the first half, despite increasingly more demanding comparators, with rental revenues up 8% to $41.0 million (2014: $37.8 million). Underlying operating profits increased by 11% to $12.6 million (2014: $11.4 million) with margins improving to 30.7% (2014: 30.0%). On conversion to Sterling, rental revenues increased by 19% to £26.9 million (2014: £22.7 million) and underlying operating profits increased strongly by 22% to £8.3 million (2014: £6.8 million).

 

The year on year revenue growth has been driven by higher volumes with pricing for the region as a whole coming off previous peaks (year on year pricing declined by 4%). The growth in volumes has been supported by additional investment with the region's fleet expanding by c. 150 units in the period. During the first half, we saw a change in the geographic drivers of revenue growth in the region with slower growth in Saudi Arabia being compensated by an acceleration of growth elsewhere in the region.

 

The overall outlook for the region remains positive with the number of large scale projects providing growth opportunities for the Group both significant and diverse in nature. Although the lower oil price and recent political change are influencing the pace of government investment in parts of Saudi Arabia in the short term, the demand from the structural growth drivers across the Middle East region remain strong. We are therefore allocating additional capital during the second half of the year to increase the scale of the fleet in the region to meet the expected growth in activity levels as we move into 2016. As stated previously, the allocation of additional capital into the region will be undertaken in a controlled manner to ensure we retain flexibility and are able to respond accordingly to changes in market conditions should they occur.

 

Continental Europe (29% of Group Rental Revenues)

The Euro rental revenues for the Group's Continental Europe region (Germany, France and Belgium) increased by 2% in the first half of the year to €43.7 million (2014: €42.9 million). Underlying operating profits were €3.0 million (2014: €3.8 million). Due to the strength of Sterling compared to last year, once the rental revenues are converted to Sterling, they show a 9% decline to £32.0 million (2014: £35.3 million) with underlying operating profits declining to £2.2 million (2014: £3.1 million).

 

Germany (16% of Group Rental Revenues)

German Euro rental revenues were stable in the first half of the year at €22.8 million, showing an improving trend across the period that enabled the business to return to year on year growth of 2% in the second quarter. This revenue performance reflects fairly consistent growth in volumes across the first half which more than offset a 3% year on year decline in pricing. Once converted to Sterling, rental revenues show an 11% decline to £16.7 million (2014: £18.8 million).

 

During the first half, a new management team was appointed and additional resources were made available to drive the sales performance of the business. The benefits of these actions are starting to emerge and whilst the increase in resources has had an impact on the margins in the short term, we expect this to unwind as we move through the second half of the year. As a result of this increased investment to improve the operating structure, underlying operating profits declined to £0.5 million (2014: £0.9 million) with margins at 2.9% (2014: 4.8%).

 

France (9% of Group Rental Revenues)

Our French business has continued to perform well in a difficult market environment. Euro rental revenues increased by 14% to €14.4 million (2014: €12.6 million) driven by higher levels of utilisation of an expanded fleet and improved pricing increasing by c. 2%. After conversion to Sterling, revenues increased by 1% to £10.5 million (2014: £10.4 million). Underlying operating profits increased to £1.2 million (2014: £1.1 million) with margins improving to 11.5% (2014: 10.1%).

 

Additional capital is being allocated to the French business in the second half of the year to expand the scale of the fleet and so support the drive for further market share gains and continued revenue growth.

 

Belgium (4% of Group Rental Revenues)

Euro revenues in our Belgian business declined by 12% in the first half to €6.5 million (2014: €7.4 million). The decline in revenues is weighted towards the first quarter as the impact of the completion of a major contract in the comparative period reduced during the second quarter. Once converted to Sterling, rental revenues declined by 21% to £4.8 million (2014: £6.1 million) with underlying operating profits reducing to £0.5 million (2014: £1.1 million) and margins at 9.5% (2014: 16.3%).

 

We expect Belgium's trading performance to stabilise as we move through the second half of the year. Market conditions remain difficult and highly competitive and so we continue to manage our cost base accordingly.

 

Summary and Outlook

The Group performed well in the first half delivering growth in revenues, profitability, margins and ROCE. The interim dividend increase of 21% reflects these strong results and the Board's confidence in the Group's long term future.

 

Our fleet investment programme for 2015 is substantial, adding capacity to meet growth in customer demand and continuing to undertake a significant refreshment programme. In particular, we have increased the scale of investment in 2015, bringing forward c.£20 million of investment from 2016, to ensure we have additional fleet in place as we move into 2016 to maintain our strong market positions and enable the Group to respond more efficiently to growth opportunities as they emerge.

 

The Group's ability to accelerate its investment plans in response to improving market conditions reflects our strong financial position and offers considerable operational flexibility going forward. We plan to allocate our financial resources to build momentum and scale in the Group, so enabling our inherent operating leverage to drive attractive incremental margin from future revenue growth.

 

The Group's performance in the coming years will be underpinned by the allocation of this additional capital as we deliver our growth plans. Whilst the expansion of the Group's capital base and timing of investment decisions may temper the rate of progress in the Group's ROCE in the short term, our disciplined approach with regard to capital allocation will ensure that the Board's objective on delivering ROCE above WACC across the business cycle is maintained.

 

Trading since the half year has been in line with our expectations and, whilst mindful of the re-emergence of some uncertainty in the economic outlook, the Board remains confident that the Group is well positioned to deliver both its expectations for 2015 and substantial shareholder value over the medium term.

 

 

John Standen

Non-Executive Chairman

28 August 2015

 


Group income statement

 

 

(Unaudited)

6 months ended 30 June 2015

 

(Unaudited)

6 months ended 30 June 2014

 

(Audited)

Year ended 31 December 2014

 

 

Underlying

£'000

Non-underlying(i)

£'000

Total

£'000

Underlying

£'000

Non-underlying(i)

£'000

Total

£'000

Underlying

£'000

Non-underlying(i)

£'000

Total

£'000

Revenue

119,070

-

119,070

117,386

-

117,386

246,309

-

246,309

Cost of sales

(65,870)

-

(65,870)

(65,924)

-

(65,924)

(132,734)

-

(132,734)

Gross profit

53,200

-

53,200

51,462

-

51,462

113,575

-

113,575

Operating expenses

(36,445)

(872)

(37,317)

(36,581)

(1,534)

(38,115)

(74,251)

(12,137)

(86,388)

Operating profit/(loss)

16,755

(872)

15,883

14,881

(1,534)

13,347

39,324

(12,137)

27,187

Net finance expense

(2,224)

-

(2,224)

(2,588)

-

(2,588)

(5,241)

(964)

(6,205)

Profit/(loss) before tax

14,531

(872)

13,659

12,293

(1,534)

10,759

34,083

(13,101)

20,982

Taxation on profit/(loss)

(3,365)

174

(3,191)

(2,813)

321

(2,492)

(7,704)

598

(7,106)

Profit/(loss) for the period

11,166

(698)

10,468

9,480

(1,213)

8,267

26,379

(12,503)

13,876

 

Basic earnings per share

6.60p

 

6.19p

5.63p

 

4.91p

15.65p

 

8.23p

Diluted earnings per share

6.57p

 

6.16p

5.56p

 

4.85p

15.54p

 

8.18p

 

 

               (i) Non-underlying is defined as amortisation of intellectual property and intangibles recognised on acquisitions and exceptional items (note 3).

 

                     

 

 

 

Group statement of comprehensive income

 

 

(Unaudited)

6 months ended

30 June 2015

£'000

(Unaudited)

6 months ended

30 June 2014

£'000

(Audited)

Year ended

31 December 2014

£'000

 

Profit for the period

10,468

     

     13,876               

Other comprehensive (expense)/income:

 

 

 

Items that may be reclassified subsequently to the profit and loss:

 

 

 

Currency translation differences

(4,586)

(3,995)

                  1,012

 

(4,586)

(3,995)

1,012

 

Total comprehensive income for the period attributable to owners of the parent

5,882

4,272

14,888

 

 

Group balance sheet

 

 

(Unaudited)

As at

30 June 2015

£'000

(Unaudited)

As at

30 June 2014

£'000

(Audited)

As at

31 December 2014

£'000

Assets

 

 

 

 

Non-current assets

 

 

 

 

Goodwill

 

65,543

77,057

67,716

Other intangible assets

 

6,770

8,525

7,836

Property, plant and equipment

 

245,756

214,871

237,034

 

 

318,069

300,453

312,586

Current assets

 

 

 

 

Inventories

 

4,176

3,628

3,945

Trade and other receivables

 

66,622

63,453

63,864

Cash and cash equivalents

 

11,992

15,490

17,660

 

 

82,790

82,571

85,469

Liabilities

 

 

 

 

Current liabilities

 

 

 

 

Financial liabilities - borrowings

 

(558)

(1,396)

(973)

Trade and other payables

 

(55,735)

(40,910)

(53,299)

Current tax liabilities

 

(3,699)

(5,000)

(5,282)

 

 

(59,992)

(47,306)

(59,554)

Net current assets

 

22,798

35,265

25,915

Non-current liabilities

 

 

 

 

Financial liabilities - borrowings

 

(107,466)

(112,310)

(106,361)

Deferred tax liabilities

 

(11,918)

(11,200)

(11,520)

 

 

(119,384)

(123,510)

(117,881)

Net assets

 

221,483

212,208

220,620

 

 

 

 

 

Shareholders' equity

 

 

 

 

Ordinary shares

 

1,696

1,687

1,689

Share premium

 

105,213

105,049

105,133

Capital redemption reserve

 

4

4

4

Other reserves

 

(12,630)

(13,051)

(8,044)

Retained earnings

 

127,200

118,519

121,838

Total equity

 

221,483

212,208

220,620

 

Group statement of cash flows

 

 

(Unaudited)

6 months ended 30 June 2015

£'000

(Unaudited)

6 months ended 30 June 2014

£'000

 

(Audited)

Year ended

31 December 2014

£'000

Cash flows from operating activities:

 

 

 

 

Profit for the period

 

10,468

8,267

13,876

Taxation charge

 

3,191

2,492

7,106

Net finance expense

 

2,224

2,588

6,205

Amortisation and depreciation

 

21,067

21,562

42,270

Exceptional impairment of goodwill

 

-

-

8,868

Gain on sale of non-rental fleet property, plant and equipment

 

(10)

(5)

(37)

Other non-cash movements

 

248

415

501

Purchase of rental fleet

 

(33,911)

(21,735)

(53,186)

Net (increase)/decrease in working capital

 

(3,509)

(5,163)

1,224

Cash (used)/generated by operations

 

(232)

8,421

26,827

 

 

 

 

 

Net interest paid

 

(2,285)

(2,479)

(5,290)

Taxation paid

 

(4,006)

(3,906)

(7,974)

Net cash (used)/generated by operating activities

 

(6,523)

2,036

13,563

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchase of non-rental fleet property, plant and equipment and intangible assets

 

(1,648)

(2,345)

(4,076)

Proceeds from sale of non-rental fleet property, plant and equipment

 

10

7

46

Net cash used by investing activities

 

(1,638)

(2,338)

(4,030)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Drawdown of loans

 

33,928

7,752

7,643

Repayment of loans

 

(24,959)

(7,078)

(38,360)

Repayment of principal under hire purchase agreements

 

(624)

(860)

(1,600)

Drawdown of loan notes

 

-

-

27,842

Equity dividends paid

 

(5,406)

(4,031)

(6,393)

Proceeds from equity shares issued

 

87

215

300

Fees relating to debt refinancing

 

-

-

(1,330)

Net cash generated/(used) by financing activities

 

3,026

(4,002)

(11,898)

Net decrease in cash and cash equivalents before exchange differences

 

(5,135)

(4,304)

(2,365)

Effects of exchange rates

 

(533)

(329)

(98)

Net decrease in cash and cash equivalents after exchange differences

 

(5,668)

(4,633)

(2,463)

Cash and cash equivalents at the start of the period

 

17,660

20,123

20,123

Cash and cash equivalents at the end of the period

 

11,992

15,490

17,660

 

Group statement of changes in equity

 

 

For the six months ended 30 June 2015 (unaudited)

 

 

 

Share capital £'000

Share premium £'000

Capital redemption reserve

£'000

Translation reserve

£'000

Net investment hedge reserve £'000

Retained earnings

£'000

Total
Equity

£'000

Balance at 1 January 2015

1,689

105,133

4

3,826

(11,870)

121,838

220,620

Comprehensive income:

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

10,468

10,468

Currency translation differences

 

 

 

(12,386)

7,800

-

(4,586)

Total comprehensive income

-

-

-

(12,386)

7,800

10,468

5,882

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

Share based payments

-

-

-

-

-

248

248

Tax movement on share based payments

-

-

-

-

-

52

52

Shares issued

7

80

-

-

-

-

87

Dividends paid in the period

-

-

-

-

-

(5,406)

(5,406)

Total transactions with owners

7

80

-

-

-

(5,106)

(5,019)

Balance at 30 June 2015

1,696

105,213

4

(8,560)

(4,070)

127,200

221,483

 

 

For the six months ended 30 June 2014 (unaudited)

 

 

Share capital £'000

Share premium £'000

Capital redemption reserve

£'000

Translation reserve

£'000

Net investment hedge reserve £'000

Retained earnings

£'000

Total
Equity

£'000

Balance at 1 January 2014

1,680

104,835

4

7,970

(17,026)

113,702

211,165

Comprehensive income:

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

8,267

8,267

Currency translation differences

-

-

-

(7,288)

3,293

-

(3,995)

Total comprehensive income

-

-

-

(7,288)

3,293

8,267

4,272

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

Share based payments

-

-

-

-

-

415

415

Tax movement on share based payments

-

-

-

-

-

172

172

Shares issued

7

214

-

-

-

(6)

215

Dividends paid in the period

-

-

-

-

-

(4,031)

(4,031)

Total transactions with owners

7

214

-

-

-

(3,450)

(3,229)

Balance at 30 June 2014

1,687

105,049

4

682

(13,733)

118,519

212,208

 

Group statement of changes in equity 

 

For the year ended 31 December 2014 (audited)

 

 

Share capital

£'000

Share premium

£'000

Capital redemption reserve

£'000

Translation reserve

£'000

Net investment hedge reserve

£'000

Retained earnings

£'000

Total
Equity

£'000

Balance at 1 January 2014

1,680

104,835

4

7,970

(17,026)

113,702

211,165

Comprehensive income:

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

13,876

13,876

Currency translation differences

-

-

-

(4,144)

5,156

-

1,012

Total comprehensive income

-

-

-

(4,144)

5,156

13,876

14,888

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

Share based payments

-

-

-

-

-

501

501

Tax movement on share based payments

-

-

-

-

-

159

159

Shares issued

9

298

-

-

-

(7)

300

Dividends paid in the period

-

-

-

-

-

(6,393)

(6,393)

Total transactions with owners

9

298

-

-

-

(5,740)

(5,433)

Balance at 31 December 2014

1,689

105,133

4

3,826

(11,870)

121,838

220,620

                             

 

During the period £nil (June 2014: £6,000; December 2014: £7,000) was debited from retained earnings, representing the nominal value of shares issued following the vesting of Long Term Incentive Plans in the period.

 

Notes to the interim financial information (unaudited)

 

1. This condensed consolidated interim financial information has been prepared in accordance with the Disclosure and Transparency Rules and with IAS 34 'Interim Financial Reporting' as adopted by the European Union. The same accounting policies, presentation, methods of computation, significant judgements and the key sources of estimation of uncertainties have been followed in the condensed consolidated interim financial information as were applied in the Group's audited financial statements for the year ended 31 December 2014 which were prepared in accordance with IFRS's as adopted by the European Union, with the exception of new standards and interpretations that were only applicable from the beginning of the current financial year and taxes on income in the interim period which are accrued using the tax rates that would be applicable to total expected annual profit or loss.

As at the date of authorisation of this interim financial information, the following standards were in issue but not yet endorsed by the EU. These standards were available for early adoption but the Group has not applied these standards in the preparation of the financial statements. Adoption of these standards is not expected to have a material impact on the Group:

 

Amendment to IAS19 'Employee benefits' on defined benefit plans

Annual improvements 2012

Annual improvements 2013

 

New or revised accounting standards and interpretations issued by 30 June 2015 but not yet effective are listed below:

 

Annual improvements 2014

IFRS9 'Financial instruments' - classification and measurement

Amendment to IFRS9 'Financial instruments' regarding general hedge accounting

Amendment to IAS16 'Property plant and equipment' and IAS38 'Intangible assets', on depreciation and amortisation

IFRS15 'Revenue from contracts with customers'

 

2. Segmental analysis

 

The internal reporting arrangements for Lavendon Group plc comprises of five operating segments based on the geographical locations of the UK, the Middle East, Germany, France and Belgium and one non operating Corporate cost centre. The Corporate cost centre comprises the Group directorate, statutory compliance and Group functions and holds the Group's bank borrowing facilities.

The Group's chief operating decision maker ("CODM") is the Group Board. The Group Board reviews the Group's internal reporting in order to monitor and assess performance of the operating segments for the purpose of making decisions about allocation of resources. Performance is evaluated based on actual results compared to agreed targets and performance in prior periods.

 

Six months ended 30 June 2015 (unaudited)

 

 

UK

Middle East

Germany

France

Belgium

Corporate items

Group

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Rental revenue

53,291

26,911

16,701

10,537

4,793

-

112,233

Sale of new equipment

2,172

37

-

-

124

-

2,333

Sale of ex-rental equipment

2,780

407

967

49

301

-

4,504

Total revenue

58,243

27,355

17,668

10,586

5,218

-

119,070

Underlying operating profit/(loss)

8,849

8,294

507

1,210

496

(2,601)

16,755

Amortisation*

-

-

-

-

-

(872)

(872)

Operating profit/(loss)

8,849

8,294

507

1,210

496

(3,473)

15,883

Net finance expense

 

 

 

 

 

 

(2,224)

Profit before taxation

 

 

 

 

 

 

13,659

Taxation on profit

 

 

 

 

 

 

(3,191)

Profit for the period

 

 

 

 

 

 

10,468

Non current assets

173,507

44,792

51,612

28,204

17,473

2,481

318,069

Current assets

30,787

30,958

8,640

7,195

3,780

1,430

82,790

Total assets

204,294

75,750

60,252

35,399

21,253

3,911

400,859

Liabilities

(46,124)

(5,093)

(5,012)

(5,780)

(6,305)

(111,062)

(179,376)

Net assets/(liabilities)

158,170

70,657

55,240

29,619

14,948

(107,151)

221,483

Capital expenditure

20,094

8,807

5,694

3,109

1,442

27

39,173

Depreciation

8,905

5,008

2,693

1,955

908

49

19,518

Amortisation

541

-

58

69

9

872

1,549

 

Notes

Inter segment trading has been eliminated in the analysis presented above, so that only trading between the Group and external third parties is represented.

Included within the Middle East is external revenue of £14,969,000 (six months ended 30 June 2014: £13,595,000; year ended 31 December 2014: £29,141,000) generated in Saudi Arabia.

* Amortisation of intellectual property and intangibles recognised on acquisitions.

 

 

Six months ended 30 June 2014 (unaudited)

 

 

UK

Middle East

Germany

France

Belgium

Corporate ems

Group

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Rental revenue

54,359

22,670

18,770

10,397

6,088

-

112,284

Sale of new equipment

537

25

-

-

192

-

754

Sale of ex-rental equipment

2,956

86

712

122

472

-

4,348

Total revenue

57,852

22,781

19,482

10,519

6,752

-

117,386

Underlying operating profit/(loss)

7,504

6,825

934

1,058

1,099

(2,539)

14,881

Amortisation*

(580)

-

(66)

(3)

(14)

(871)

(1,534)

Operating profit/(loss)

6,924

6,825

868

1,055

1,085

(3,410)

13,347

Net finance expense

 

 

 

 

 

 

(2,588)

Profit before taxation

 

 

 

 

 

 

10,759

Taxation on profit

 

 

 

 

 

 

(2,492)

Profit for the period

 

 

 

 

 

 

8,267

Non current assets

151,132

36,420

51,927

28,626

28,111

4,237

300,453

Current assets

31,137

26,890

9,228

7,015

4,191

4,110

82,571

Total assets

182,269

63,310

61,155

35,641

32,302

8,347

383,024

Liabilities

(32,744)

(4,638)

(2,849)

(6,741)

(6,140)

(117,704)

(170,816)

Net assets/(liabilities)

149,525

58,672

58,306

28,900

26,162

(109,357)

212,208

Capital expenditure

7,098

6,771

1,539

4,889

954

107

21,358

Depreciation

9,246

4,572

2,957

2,170

1,048

35

20,028

Amortisation

580

-

66

3

14

871

1,534

 

Note

Inter segment trading has been eliminated in the analysis presented above, so that only trading between the Group and external third parties is represented.

 * Amortisation of intellectual property and intangibles recognised on acquisitions and software amortisation.

 

 

Year ended 31 December 2014 (audited)

 

 

UK

Middle East

Germany

France

Belgium

Corporate items

Group

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Rental revenue

111,078

48,222

39,112

22,105

11,367

-

231,884

Sale of new equipment

1,832

675

-

1

282

-

2,790

Sale of ex-rental equipment

7,226

626

1,997

798

988

-

11,635

Total revenue

120,136

49,523

41,109

22,904

12,637

-

246,309

Underlying operating profit/(loss)

20,354

15,715

3,844

3,454

1,811

(5,854)

        39,324

Amortisation*

(217)

-

-

-

-

(1,742)

(1,959)

Exceptional impairment

-

-

-

-

(8,868)

-

(8,868)

Exceptional operating expenses (note 3)

-

(1,310)

-

-

-

-

(1,310)

Operating profit/(loss)

20,137

14,405

3,844

3,454

(7,057)

(7,596)

27,187

Net finance expense

 

 

 

 

 

 

(5,241)

Exceptional finance expense**

 

 

 

 

 

 

(964)

Profit before taxation

 

 

 

 

 

 

20,982

Taxation on profit

 

 

 

 

 

 

(7,106)

Profit for the period

 

 

 

 

 

 

13,876

Non current assets

164,517

42,051

54,364

29,653

18,626

3,375

312,586

Current assets

29,630

31,745

8,404

8,369

3,216

4,105

85,469

Total assets

194,147

73,796

62,768

38,022

21,842

7,480

398,055

Liabilities

(43,674)

(6,832)

(5,431)

(4,464)

(5,302)

(111,732)

(177,435)

Net assets/(liabilities)

150,473

66,964

57,337

33,558

16,540

(104,252)

220,620

Capital expenditure

31,705

13,023

8,008

9,120

2,718

158

64,732

Depreciation

17,990

9,411

5,559

4,231

1,999

79

39,269

Amortisation

1,027

-

129

78

24

1,743

3,001

 

Notes

Inter segment trading has been eliminated in the analysis presented above, so that only trading between the Group and external third parties is represented.

*  Amortisation of intellectual property and intangibles recognised on acquisition.

** Exceptional finance expense relates to Corporate items.

 

3. Exceptional items and amortisation

 

 

Exceptional items and amortisation* incurred during the period are set out below:

 

 

(Unaudited)

6 months ended

30 June 2015

£'000

(Unaudited)

6 months ended

30 June 2014

£'000

 

(Audited)

Year ended

31 December 2014

£'000

 

 

 

 

Exceptional operating expenses (i)

-

-

1,310

Exceptional impairment of goodwill (ii)

-

-

8,868

Amortisation*

872

1,534

1,959

 

872

1,534

12,137

Exceptional bank arrangement fees (iii)

-

-

964

Total exceptional items and amortisation before tax

872

1,534

13,101

 

Taxation:

 

 

 

Exceptional tax credits on accelerated amortisation of bank arrangements fees

-

-

(207)

- effect of taxation on amortisation*

(174)

(321)

(391)

 

(174)

(321)

(598)

Total exceptional items and amortisation* after tax

698

1,213

12,503

                                                                                                                 

Notes

(i) Exceptional operating expenses in 2014 related to the closure of the Group's operations in India and is primarily made up of provisions against fixed assets and receivables.

      (ii) Exceptional impairment costs related to the impairment of the carrying value of goodwill associated with the Group's Belgian business in 2014.

      (iii) Fees incurred on bank financing in 2014.
* Amortisation of intellectual property and intangibles recognised on acquisitions (software amortisation of £451,000 included in June 14).

 

 

 

4. Finance income and expense

 

 

(Unaudited)

6 months

ended

30 June 2015

£'000

(Unaudited) 6

months ended

30 June 2014

£'000

(Audited)

Year ended

31 December

2014

£'000

Finance income:

 

 

 

- Bank interest

-

-

1

Finance expense:

 

 

 

- interest on bank loans and overdraft

(2,116)


(2,474)

(4,936)

- interest on hire purchase and finance lease agreements

(19)

(48)

(157)

- amortisation of loan placement fee

(89)

(66)

(149)

Total finance expense before exceptional items

(2,224)

(2,588)

(5,242)

Exceptional bank arrangement fees

-

-

(964)

Total finance expense

(2,224)

(2,588)

(6,206)

Net finance expense

(2,224)

(2,588)

(6,205)

 

5. Taxation on profit/(loss)

 

Analysis of charge for the period:

 

 

(Unaudited)

6 months ended

30 June 2015

£'000

(Unaudited)

 6 months ended

30 June 2014

£'000

(Audited)

Year ended

31 December 2014

£'000

Corporation taxation

2,545

2,867

7,118

Deferred taxation

646

(375)

(12)

Taxation

3,191

2,492

7,106

 

The tax charge on underlying profits is based on the expected effective tax rate for the year.

 

In the July 2015 Budget Statement, it was announced that the main rate of UK corporation tax would reduce from 20% to 19% on 1 April 2017 and 18% on 1 April 2020. As the legislation is not enacted by the period end the impact is not included in these results.

6. Earnings per share

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below:

 

Weighted average no. of shares

 

Per share amount

(Unaudited)

Six months ended 30 June 2015

£'000

(in millions)

(pence)

Basic earnings per share

10,468

169.1

6.19p

Effect  of dilutive  securities

 

 

 

Under Long Term Incentive Plan and Approved Options

 

0.9

 

Diluted earnings per share

10,468

170.0

6.16p

Underlying earnings per share

 

 

 

Basic

11,166

169.1

6.60p

Diluted

11,166

170.0

6.57p

 

 

 

 

Profit

Weighted average no. of shares

 

Per share amount

(Unaudited)

Six months ended 30 June 2014

£'000

(in millions)

(pence)

Basic earnings per share

8,267

168.3

4.91p

Effect  of dilutive  securities

 

 

 

Under Long Term Incentive Plan and Approved Options

 

2.1

 

Diluted earnings per share

8,267

170.4

4.85p

Underlying earnings per share

 

 

 

Basic

9,480

168.3

5.63p

Diluted

9,480

170.4

5.56p

 

 

 

 

Profit

Weighted average no. of shares

 

Per share amount

(Audited)

Year ended 31 December 2014

£'000

(in millions)

(pence)

Basic earnings per share

13,876

168.6

8.23p

Effect  of dilutive  securities

 

 

 

Under Long Term Incentive Plan and Approved Options

 

1.1

 

Diluted earnings per share

13,876

169.7

8.18p

Underlying earnings per share

 

 

 

Basic

26,379

168.6

15.65p

Diluted

26,379

169.7

15.54p

 

Earnings per share is calculated on the 169,129,840 ordinary shares in issue for the six months ended 30 June 2015 being the weighted average number of ordinary shares in issue (six months ended 30 June 2014: 168,286,987; year ended 31 December 2014: 168,556,682). 

 

Diluted underlying earnings per share assumes conversion of all potential dilutive ordinary shares which arise from share incentive scheme awards granted to employees where the performance criteria is being  met as at the end of the period and where the exercise price is less than the average market price of the Company's ordinary share capital during the period. The effect of this dilution is to increase the weighted average number of ordinary shares to 170,016,929 (six months ended 30 June 2014: 170,378,524; year ended 31 December 2014: 169,729,849).

 

Underlying earnings per share is presented as the directors believe that this provides additional relevant information about underlying business performance.

 

 

7. Dividends

 

(Unaudited)

 6 months ended

30 June 2015

£'000

(Unaudited)

6 months ended

30 June 2014

£'000

(Audited)

 Year ended

31 December 2014

£'000

Final dividend paid in respect of 2014 of 3.20p per 1p ordinary share (2013: 2.40p)

5,406

4,031

4,031

Interim dividend paid in respect of 2015 of 1.40p per 1p ordinary share          (2013: 1.15p)

-

-

2,362

 

5,406

4,031

6,393

 

The directors are declaring an interim dividend of 1.70 pence per ordinary share which will distribute an estimated £2,884,000 of shareholders' funds. It will be paid on 9 October 2015 to shareholders who are on the register at 11 September 2015.

 

 

8. Intangible assets

 

(Unaudited)

6 months ended

30 June 2015

(Unaudited)

6 months ended

30 June 2014

(Audited)

Year ended

31 December 2014

 

Goodwill

Other intangibles

Goodwill

Other intangibles

Goodwill

Other intangibles

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

Net book value at start of period

67,716

7,836

78,384

8,821

78,384

8,821

Additions

-

587

-

1,281

-

2,076

Amortisation

-

(1,549)

-

(1,534)

-

(3,001)

Exceptional impairment

-

-

-

-

(8,868)

-

Exchange movements

(2,173)

(104)

(1,327)

(43)

 (1,800)

(60)

Net book value at end of period

65,543

6,770

77,057

8,525

67,716

7,836

 

Included within other intangible additions is £191,000 (June 2014: £641,000, December 2014: £894,000) of internal labour costs. The carrying value of internally generated computer software is £3,517,000 (June 2014: £3,573,000, December 2014: £4,041,000). All other intangible assets related to acquired intangible assets.

Goodwill acquired in a business combination was allocated, at date of acquisition, to the cash generating unit that benefited from that business combination. The directors consider that a cash generating unit is generally an individual country of operation. Where there is a change in the way the Group manages and operates, the goodwill allocation to individual cash generating units is reviewed and reallocated where appropriate.

 

 

The allocation of the goodwill by operating segment is shown in the table below:

 

 

 

(Unaudited) As at

30 June 2015

£'000

(Unaudited) As at

30 June 2014

£'000

(Audited) As at

31 December 2014

£'000

Operating segment:

 

 

 

 

United Kingdom

 

45,541

45,541

45,541

Germany

 

14,664

16,643

16,257

Belgium

 

5,338

14,873

5,918

Total

 

65,543

77,057

67,716

Goodwill is tested annually for impairment or more frequently if there are indications that goodwill might be impaired. The next goodwill impairment review will be performed at 31 December 2015. Management do not consider there to be any indications of impairment as at 30 June 2015.

 

 

9. Property, plant and equipment

 

 

(Unaudited)

6 months ended

30 June 2015

£'000

(Unaudited)

6 months ended

30 June 2014

£'000

(Audited)

Year ended

31 December 2014

£'000

Net book value at start of period

 

237,034

221,945

221,945

Additions

 

38,586

20,077

62,656

Disposals

 

-

(2)

(9)

Transferred to inventories

 

(2,096)

(2,277)

(5,695)

Depreciation

 

(19,518)

(20,028)

(39,269)

Exchange movements

 

(8,250)

(4,844)

(2,594)

Net book value at end of period

 

245,756

214,871

237,034

 

 

10. Inventories

 

(Unaudited) As at

30 June 2015

£'000

(Unaudited) As at

30 June 2014

£'000

(Audited) As at

31 December 2014

£'000

Ex-rental fleet equipment available for resale

598

368

335

Spares

3,225

2,803

3,349

Consumables

320

383

223

Third party equipment purchased for resale

33

74

38

 

4,176

3,628

3,945

 

 

11. Analysis of changes in net debt

 

 

(Audited)

(Unaudited)

 

As at

1 January 2015

£'000

Cash flows

£'000

Non- cash items (i)

 £'000

Currency translation differences £'000

As at

30 June

 2015

£'000

Cash and cash equivalents

17,660

(5,135)

-

(533)

11,992

 

 

 

 

 

 

Bank debt

(32,574)

(8,969)

-

425

(41,118)

Loan placement

(74,352)

-

-

7,285

(67,067)

Hire purchase and finance lease liabilities

(1,312)

624

-

34

(654)

 

(108,238)

(8,345)

-

7,744

(108,839)

Net borrowings before unamortised debt issue costs

(90,578)

(13,480)

-

7,211

(96,847)

Unamortised debt issue costs

904

-

(89)

-

815

Net debt

(89,674)

(13,480)

(89)

7,211

(96,032)

 

Note

(i) Non cash movements relate to the amortisation of debt issue costs.

12. Financial liabilities - borrowings

 

Current

(Unaudited)

As at

30 June 2015

£'000

(Unaudited)

As at

30 June 2014

£'000

(Audited)

As at

31 December 2014

£'000

Hire purchase and finance lease liabilities

558

1,396

973

 

558

1,396

973

 

Non-current

(Unaudited)

As at

30 June 2015

£'000

(Unaudited)

As at

30 June 2014

£'000

(Audited)

As at

31 December 2014

£'000

Bank loans

41,118

64,183

32,574

Loan placement

67,067

48,077

74,352

Hire purchase and finance lease liabilities

96

671

339

 

108,281

112,931

107,265

Unamortised debt issue costs

(815)

(621)

(904)

 

107,466

112,310

106,361

 

Bank loans and the loan placement are repayable as follows:

 

 

(Unaudited)

As at

30 June 2015

£'000

(Unaudited)

As a

30 June 2014

£'000

(Audited)

As at

31 December 2014

£'000

Between two and five years

83,476

64,183

79,533

More than five years

24,709

48,077

27,393

 

108,185

112,260

106,926

 

Bank loans and the loan placement are secured by both fixed and floating charges on the assets of the Group.

 

With the exception of long term borrowings before unamortised debt issue costs, the fair value of the Group's financial instruments are materially equal to their carrying value. The fair value of long term borrowings before unamortised debt issue costs is £118,070,000 (June 2014: £118,317,000; December 2014: £116,989,000).

 

13. Capital commitments

 

(Unaudited)

As at

30 June 2015

£'000

(Unaudited)

As at

30 June 2014

£'000

(Audited)

As at

31 December 2014

£'000

Capital expenditure that has been contracted for by the Group but has not yet been provided for in the financial information at the balance sheet date

41,098

40,122

49,271

 

14. Contingent liabilities

The Group has no significant contingent liabilities as at 30 June 2015 (30 June 2014 and 31 December 2014: £nil).

 

15. Seasonality of interim operations

 

The Group's financial results and cash flows have, historically, been subject to seasonal trends between the first and second half of the financial year. Traditionally, the second half of the financial year sees higher revenue and profitability as a result of there being an increased number of working days and higher customer demand in the Group's countries of operation.

There is no assurance that this trend will continue.

 

16. Principal risks and uncertainties

The principal risks and uncertainties for the Group are set out below:

 

Financial and funding risks

 

Currency fluctuation

The Group reports its business performance in £ Sterling, but generates revenues, profits and cash flows in different currencies.


The Group also owns assets and borrows money in different currencies.


Currency fluctuations can materially affect the level of revenues, profits and cash that the Group can generate in Sterling.

 

 

The Group has adopted a formal hedging policy to mitigate against structural and transactional foreign exchange exposures. It seeks to match the assets and liabilities denominated in a particular currency to
provide a natural hedge.


Wherever possible, cash flows arising in a given currency are utilised to service borrowings and capital investment in the same currency.

 

 

Availability of capital funding

 

The Group requires capital to fund the replacement of existing rental fleet and to expand the fleet to meet growing demand, increasing the depot network and for the completion of acquisitions.


If the cash flow that the Group generates, together with the cash that it may borrow under its credit facilities, is not sufficient to meet these requirements, then additional debt and/or equity financing will be required. If such additional financing were not available, then the Group's revenue and cash flow could be adversely impacted.

 

The Group aims to ensure that it has the necessary equity base and sufficient banking and other credit facilities available to support its development plans. We believe that the combination of the Group's equity base and the strong cash flows generated by the business, together with the credit lines available from banks and other institutions, will provide adequate funding for our foreseeable needs.


During 2014, the Group's debt facilities were refinanced with a maturity profile ranging from July 2019 through to August 2024.

 

Market and external risks

Prolonged adverse weather conditions

 

The Group's rental fleet assets often operate
in circumstances that leave them exposed to weather conditions. A prolonged period of adverse weather will reduce the ability to utilise equipment and therefore would have an adverse impact on revenue.

This is an inherent risk in an industry that has exposure to the construction sector.


The Group has partially mitigated the risk by its geographic diversity and focus on developing revenues from other less weather dependent sectors.

 

Increased competition

 

Excessive competitor fleet expansion
that introduces surplus capacity into the market, could place pressure on hire rates and utilisation levels, and may erode market share.


With regard to the construction sector,
the transfer of the customer relationship
to more generalist plant hire providers, that seek to offer customers a 'one-stop' shop  (acting as a broker for equipment they are unable to directly supply), could erode market share and margins.

 

We continue to build the differentiation of the Lavendon brand through our service quality initiatives, driving safety enhancements through BlueSky Solutions, and monitoring of customer service levels.


We also service a widespread of customers from large multi- national companies through to smaller sole- traders that service multi commercial and industrial sectors. This diversity of our customer base offers a degree of resilience to competitive pressures.


Continuous monitoring of fleet utilisation and management of the fleet replacement programme avoid surplus capacity.

 

 

Economic cycle puts stress
 on business performance

 

The market in rental equipment is largely cyclical, being linked to the industrial, commercial and infrastructure construction sub-sectors. Significant changes in demand in those markets will directly impact revenues. Due to the high proportion of fixed costs this has a greater impact on margins.

 

Similarly, if demand increases there is a potential for lost opportunities if Lavendon does not have available assets to meet demand.

 

 

The Group exercises prudent management through the various phases of the economic cycle. Plans to mitigate a downturn are regularly reviewed and updated and include fleet redeployment and disposal, headcount flexibility and capital expenditure controls.


The geographical diversity of the Group also mitigates its exposure to the effects of individual market fluctuations.

 

 

Customer failure, exceptional

bad debt

 

Failure of a significant customer, or number of customers, to pay for services received.

The Group closely monitors debtor performance in each region. Clear credit control procedures are in place, including continuous monitoring of customer debt balances against insured limits and the maintenance of credit insurance. Appropriate provisions are included within the Group's financial reports and forecasts.

 

Legal and regulatory risks

Loss of strategic, price sensitive or personal data

 

Failure to ensure security of information, covering loss or theft of strategic plans and pricing data which could be of value to customers / competitors; loss of personal data under the Data Protection Act;
or disclosure of price sensitive data in breach of listing rules.

 

There are robust IT security and controls within the Group's systems, which are designed to mitigate the risk of loss of data. There are clear policies and procedures for staff, which govern their use of data.

 

Operating risks

 

Major IT systems failure

The Group operates a group-wide ERP system, which supports all key processes.


A major IT systems failure would significantly impact group operations and customer relationships.

 

The Group operates a full disaster recovery programme including on and off-site systems replication and the use of resilient networks.


The Group operates a robust change management system, to ensure IT systems are secure and correctly configured and implemented.


In addition the Group undertakes regular externally run penetration testing of its networks.

 

People risk

 

Failure to recruit and retain appropriately skilled people

 

The Group's business depends on the abilities, skills and experience of its people.
If appropriately skilled and capable people cannot be recruited and retained, particularly in key roles, then the Group's delivery and growth objectives may not be met.

 

 

The Group has a clear resource strategy in place, and processes to identify those staff and roles which are essential to the continued success of the business. These feed into development, reward, retention and succession planning and resilience planning arrangements.

 

 

 

17. Related party transactions

 

Jan Åstrand was a Non-Executive Director, the Senior Independent Director, Chairman of the Remuneration Committee and a member of the Audit and Nomination Committees for the Group up to 26 February 2014. During this period Jan Åstrand was also a Non-Executive Director of Northgate plc. Accordingly, Northgate plc and its affiliates were considered to be related parties up to 26 February 2014.

 

The following transactions were carried out with Northgate plc and its affiliates during the period they were considered to be related parties of the Group:

 

 

(Unaudited)

 6 months ended

30 June 2015

£'000

(Unaudited)

 6 months ended

30 June 2014

£'000

(Audited) Year

ended

31 December 2014

£'000

Sales of goods and services

-

-

-

Purchase of goods and services

-

462

462

 

All transactions with related parties were carried out on commercial terms and conditions at market prices.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PRMRTMBMTBLA

Top of Page