Portfolio

Company Announcements

Half Yearly Report

Related Companies

RNS Number : 3259Y
Messaging International Plc
08 September 2015
 

Messaging International Plc / Market: AIM / Epic: MES / Sector: Technology

Messaging International Plc

('Messaging International' or 'the Company')

Interim Results

 

Messaging International Plc, the AIM traded company and provider of innovative messaging services, announces its unaudited results for the six months ended 30 June 2015.

 

 

Overview Overview

·  Continued progress of new product: "Business Mobile Messaging" - signed contract with first tier US carrier

·  Gross revenues of £1,730,535 down 6.5% from £1,851,237 in H1 2014

·  Pre tax loss for the period of £85,502 down from a loss of £186,664 in H1 2014

 

Continued Transition period

As we described in our last annual report, the Company is transitioning from its legacy Text-to-Landline product focused on Telecom operators, into our new offering "Business Mobile Messaging" focused on Enterprises.

 

Revenues in the Text-to-Landline product have stabilized at a new level. Some customers were lost due to market consolidation and, as announced on March 27 2015, the Company has reached an agreement on a change of the Text-to-Landline business model with one of its key mobile carrier customers in North America. The change to the Text-to-Landline service from a standard SMS fee to a premium SMS fee has resulted in fewer transmitted messages with a corresponding decline in the revenue generated from this customer, although there is an improved gross margin.

 

The Company has been focused on developing its new product line - Secure Business Mobile Messaging - and a growing number of potential customers are currently running pilot trials. We are currently seeking partnership opportunities for these products through our relationships with carriers. In June 2015 the Company signed such a partnership agreement based on revenue share with one of the top tier North American mobile carriers. The agreement includes a set-up fee for the customization of the product to meet our partner's requirements. It is too premature to estimate the success with which the partner will be able to promote the product with initial revenues expected in H1 2016.

The company has also identified an immediate demand for its traditional messaging platform within the developers' community. In view of this, the Company has focused some efforts on providing APIs for its Messaging Gateway for this community as can be seen on http://developer.telemessage.com. 

 

As the new product has been launched in the market, the Company will continue to invest  R&D efforts in adding new features and capabilities to the product and if necessary, we may shift some of our resources to support sales and marketing efforts.

 

 

Financial Results

 

For the six-month period ended 30 June 2015, we are reporting a pre-tax loss of £85,502 (H1 2014: loss of £186,664) based on gross revenues of £1,730,535 (H1 2014: £1,851,237).

The group's cash balances at 30 June 2015 totaled £682,365 (H1 2014: £377,058). The bank loan from Mizrahi Tefahot Bank outstanding at 30 June 2015 was £533,092 (H1 2014, £198,892).  This reflects the renewed loan announced earlier this year on January 26, 2015.

 

Outlook

We have managed to stabilize the reduction in revenues while continuing our efforts in building the new products without neglecting our legacy solutions. We continue to explore opportunities to maintain and grow that business. 

With initial revenues and several pilots with potential customers for our "Mobile Business Messaging", we seek to expand this area of the business directly as well as through partners such as the tier one mobile carrier mentioned above.

I would like to thank our team for their hard work and dedication over the past year in adapting to changing markets and changing technologies as well as to our shareholders for their continued support.

 

 

 

 

 

 

H Furman

Chairman

10 September 2015

 

 

  

For more information visit www.telemessage.com or contact:

Guy Levit

Messaging International Plc

Tel: + 972 3 9225252

Horacio Furman

Messaging International Plc

+ 972 3 6964420

 

Catherine Leftley/David Foreman

Cantor Fitzgerald Europe

Tel: +44 (0) 20 7894 7000

 

 

 

Consolidated statement of comprehensive income for the six months ended 30 June 2015

 


 

Notes


Unaudited

six months

ended

30 June 2015


Unaudited

six months

ended

30 June 2014


Audited

year ended

31 December

2014




£


£


£









Revenues

2


1,730,535


1,851,237


3,607,978

Cost of revenue



(645,849)


(640,431)


(1,218,844)









Gross profit



1,084,686


1,210,806


2,389,134









Operating expenses








Research and development



(521,452)


(681,464)


(1,235,070)

Sales and marketing



(451,903)


(417,490)


(865,147)

Administrative costs



(252,533)


(258,976)


(552,676)

Goodwill Impairment



-


-


(2,550,000)

Total operating expenses



(1,225,888)


(1,357,930)


(5,202,893)









Operating loss


(141,202)


(147,124)


(2,813,759)









Finance gains (costs)



55,700


(39,540)


(71,039)









(Loss) before taxation



(85,502)


(186,664)


(2,884,798)









Taxation

3


-


-


(8,914)









 

Loss for the period/year



 

(85,502)


 

(186,664)

 


 

(2,893,712)









Other comprehensive loss















Re-measurement of loss from defined benefit scheme


 

-

 


 

-


 

(71,715)








Foreign exchange difference on translation of foreign operations



 

(54,213)


 

(19,568)


 

21,632

 









Foreign exchange difference arising from restating the carrying value of goodwill associated with foreign operations



 

 

 

-


 

 

 

-


 

 

 

(78,802)












(54,213)


(19,568)


(128,885)









 

Total comprehensive loss



 

(139,715)


 

(206,232)


 

(3,022,597)









Loss per share








 

Basic and diluted loss per share

 

    4


(0.07)p


(0.16)p


(2.50)p

 

Consolidated statement of changes in equity for the six months ended 30 June 2015

 

 


Share

Capital redemption

Translation

Revenue



capital

reserve

reserve

reserves

Total


£

£

£

£

£

 

As at 1 January 2015

 

579,361

 

 

600,039

 

75,008

 

(63,431)

 

1,190,977







 

(Loss) for the period




 

(85,502)

 

(85,502)







 

Share based payments




 

11,448

 

11,448







Foreign currency translation changes



 

(54,213)


 

(54,213)

 

As at 30 June 2015

 

579,361

 

 

600,039

 

20,795

 

 

(137,485)

 

1,062,710







 

As at 1 January 2014

 

579,361

 

 

600,039

 

118,602

 

2,845,271

 

4,143,273







 

(Loss) for the period




 

(186,664)

 

(186,664)







 

Share based payments




 

25,919

 

25,919







Foreign currency translation changes



 

(19,568)


 

(19,568)

 

As at 30 June 2014

 

579,361

 

600,039

 

99,034

 

 

2,684,526

 

3,962,960







 

 

As at 1 January  2014

 

 

579,361

 

 

 

600,039

 

 

118,602

 

 

2,845,271

 

 

4,143,273







(Loss) for the  for the year




 

(2,893,712)

 

(2,893,712)







Re-measurement of defined benefit plan




 

(71,715)

 

(71,715)







 

Share based payments




 

56,725

 

56,725







Foreign currency translation changes for goodwill



 

 

(78,802)


 

 

(78,802)







Other foreign currency translation changes



 

35,208


 

35,208







As at 31 December 2014

 

579,361

 

 

600,039

 

75,008

 

(63,431)

 

1,190,977



Consolidated Statement of financial position as at 30 June 2015

 


 

 


Unaudited

as at

30 June

2015


Unaudited

as at

30 June

2014


Audited

as at

31 December

2014




£


£


£









Non current assets








Goodwill



803,957


3,432,759


803,957

Property, plant and equipment



54,209


120,870


86,526

Other investments



373,134


314,183


343,699




1,231,300


3,867,812


1,234,182









Current assets








Trade and other receivables



903,493


862,212


696,068

Cash and cash equivalents



682,365


377,058


381,109




1,585,858


1,239,270


1,077,177









Total assets



2,817,158


5,107,082


2,311,359









Current liabilities








Trade and other payables



(652,888)


(556,084)


(525,664)

Borrowings



(206,811)


(198,892)


(110,013)




(859,699)


(754,976)


(635,677)









Non current liabilities








Borrowings



(326,281)


-


-

Other payables



(46,599)


(6,233)


(5,049)

Employee provisions



(521,869)


(382,913)


(479,656)




(894,749)


(389,146)


(484,705)









Total liabilities



(1,754,448)


(1,144,122)


(1,120,382)









Net assets



1,062,710


3,962,960


1,190,977

















Equity








Share capital



579,361


579,361


579,361

Capital redemption reserve



600,039


600,039


600,039

Foreign currency translation reserve



20,795


99,034


75,008

Revenue reserves



(137,485)


2,684,526


(63,431)









Shareholders' equity



1,062,710


3,962,960


1,190,977









 

 

Consolidated cash flow statement for the six months ended 30 June 2015

 










Unaudited

six months

ended

30 June 2015


Unaudited

six months

ended

30 June 2014


Audited

year ended

31 December

2014



£


£


£

Cash flow from operating activities







Loss before taxation


(141,202)


(147,124)


(2,813,759)

Adjustments for:







Goodwill impairment


-


-


2,550,000

Share based payments - shares


11,448


25,919


56,725

Share based payments - issue of warrants


25,609


-


-

Defined benefit plan


-


-


(71,715)

Depreciation and amortisation


32,151


43,289


100,094

Foreign currency translation adjustments


(33,739)


(39,370)


(2,899)



35,469


29,838


2,632,205

Operating cash flow before working capital movements

 

 

(105,733)


(117,286)


(181,554)








(Increase)/decrease in receivables


(207,425)


(77,558)


75,086

(Decrease)/increase in payables


168,774


(78,002)


(105,019)

Increase in provisions


42,213


723


97,466



3,562


(154,837)


67,533








 

Cash (outflow)/inflow from operating activities


 

(102,171)


 

(272,123)


 

(114,021)








Investing activities







Interest received


-


-


232

Investments


(29,435)


9,521


(19,995)

Purchase of property, plant and equipment


(385)


(6,288)


(14,581)

Net cash from /(used in) investing activities


 

(29,820)


 

3,233


 

(34,344)















Financing activities







Interest and related costs


 (31,092)


(14,954)


(25,068)

Bank loan net of repayments


464,339


(104,124)


(210,484)

Net cash (used) in financing activities


433,247


(119,078)


(235,552)








Net increase/(decrease) in cash and cash equivalents


 

301,256


 

(387,968)


 

(383,917)








Cash and cash equivalents at the beginning of the period/year


381,109


765,026


765,026








Cash and cash equivalents at the end of the period/year


682,365


377,058


381,109

 

Notes to the interim report

For the six months ended 30 June 2015

 

1.          Basis of preparation and consolidation

 

The financial information contained in the interim results has been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. It has been prepared in accordance with IAS 34 - Interim Financial Reporting and does not include all of the information required for full annual financial statements.

 

The financial information contained in these interim results for the six months ended 30th June 2015 and 30th June 2014 are un-audited. The comparative figures for the year ended 31st December 2014 do not constitute statutory financial statements of the group within the definition of S434 of the Companies Act 2006. Full audited accounts of the group in respect of that financial period prepared in accordance with IFRS, which we received an unqualified audit opinion have been delivered to Registrar of Companies.

 

The accounting policies and methods of computation used in the interim statements are consistent with those used in the financial statements for the year ended 31 December 2014 and are in accordance with International Financial Reporting Standards.

 

The statement of comprehensive income, statement of changes in equity and financial position include the financial statements of the company and its subsidiary undertakings up to 30 June 2015.

 

The consolidated interim financial statements do not include all the information required for full annual financial statements and therefore cannot be construed to be in full compliance with IFRS.

 

The consolidated interim financial statements were approved by the board and authorised for issue on 10 September 2015.

 

2.          Turnover

 



Unaudited

six months

ended

30 June 2015


Unaudited

six months

ended

30 June 2014


Audited

year ended

31 December

2014



£


£


£








North America


1,427,874


1,626,395


3,171,573

Europe and Middle East


288,979


205,226


405,494

Rest of the World


13,682


19,616


30,911



1,730,535


1,851,237


3,607,978

 

 

 

Notes to the interim report

For the six months ended 30 June 2015 (continued)

 

 

3.          Taxation

 

The tax charge in the six months ended 30 June 2015 represented amounts due for US State tax in relation to the profits of TeleMessage Inc. based in the USA. U.S. operating losses from previous years are subject to annual limitations due to the "change in ownership" provisions of the Internal Revenue Code of 1986 and similar state provisions.

 

No further provision has been made for taxation as there are losses available to carry forward against future trading profits. No deferred tax asset has been recognised in accordance with International Accounting Standard 12.

 

 

 

 

4.          Basic and diluted loss per share

 

For the six months ended 30 June 2015, basic loss per share has been calculated on the Group's loss attributable to owners the Company of £85,502 and on the weighted average number of shares in issue during the year, which was 115,872,147.

 

For the six months ended 30 June 2014, basic loss per share has been calculated on the Group's loss attributable to owners the Company of £186,664 and on the weighted average number of shares in issue during the year, which was 115,872,147.

 

For the six month periods ended 30 June 2015 and 30 June 2014, share options and warrants to subscribe for shares in the company are anti-dilutive and therefore diluted earnings per share information is the same as the basic loss per share.

 

For the year ended 31 December 2014, basic loss per share has been calculated on the Group's loss of £2,893,712 and on the weighted average number of shares in issue in 2014 of 115,872,147.

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BSGDCISGBGUR

Top of Page