Portfolio

Company Announcements

Half Year Results

Related Companies

RNS Number : 0294A
Air Partner PLC
24 September 2015
 



24 September 2015

 

 

Air Partner plc

 

Interim results for the six months ended 31 July 2015

 

Air Partner delivers a strong first half trading performance and good strategic progress

 

 

Air Partner plc ("Air Partner" or "Group"), the global aviation services group, today reports results for the six months to 31 July 2015.

 


July 2015

July 2014

Change

(%)

Gross transaction value*

£110.2m

£93.1m

18

Gross profit

£12.1m

£10.6m

13

Underlying PBT†

£2.2m

£1.1m

100

Statutory PBT

£1.9m

£1.1m

70

Cash#

£15.0m

£18.0m

(17)

Underlying basic EPS

17.1p

13.6p

26

Statutory basic EPS

14.4p

13.6p

6

Interim dividend

7.33p

6.66p

10

 

* following the change in revenue recognition (see note 1 to the unaudited financial information), gross transaction value as opposed to the statutory revenue amount of £22.2m (2014: £18.8m) is stated

† "underlying" profit is profit from continuing operations before other items. Other items includes acquisition costs, amortisation of intangible assets arising on acquisition and acquisition consideration treated as employee costs under IFRS3 'Business combinations'

# includes JetCard cash of £13.6m (2014: £11.9m)

 

Financial highlights:

·      Underlying PBT of £2.2m, a year-on-year increase of 100%

·      Underlying EPS of 17.1p, a year-on-year increase of 26%, lower than the increase in underlying PBT due to the non-recurrence of last year's tax credits

·      After £0.3m of other items, statutory PBT rose by 70% to £1.9m

·      Total cash balances including JetCard deposits of £15.0m (£18.0m)

·      Excluding JetCard deposits, cash balances decreased to £1.4m from £6.1m due to working capital movements associated with some of our largest credit customers and the acquisition of Cabot Aviation Services Limited

·      Interim dividend of 7.33p, a year-on-year increase of 10%

·      The trading outlook for the full year remains in line with the Board's expectations

 

Operating highlights:

·      A strong performance in Commercial Jets, particularly in the UK and Europe but the US was impacted by lower activity from a key customer

·      Private Jets in the UK performed well, although Europe was sluggish and the US was below expectations

·      JetCard utilisation up by 22% with a record number of JetCards in issue

 

Strategic highlights:

·      Implementation of our Customer First programme has begun

·      The successful acquisition and integration of Cabot Aviation Services Limited, a leading Aircraft Remarketing company for a net consideration of up to £1.1m

·      Acquisition of Baines Simmons Limited, a world leader in Aviation Safety Consulting, announced on 19 August for a net consideration of up to £6.0m

 

Mark Briffa, CEO of Air Partner, commented: 'Our first half performance is a great testament to all of those who work at Air Partner and shows that by putting customers at the heart of our business we can differentiate ourselves from our competition and deliver good trading momentum. The integration of Cabot Aviation has gone well and we are seeing benefits from leveraging our customer and supplier relationships, as well as new remarketing opportunities arising as a result of being part of our Group. The purchase of Baines Simmons in August is an exciting opportunity for Air Partner to extend the Group's service and product capabilities and should further strengthen our customer proposition. As well as the benefits that the acquisitions should provide for our customers, they are important steps in the Group's aim to build wider and more stable revenue streams that sit alongside and complement our broking activities.'

Air Partner

01293 844788

Mark Briffa, CEO

Justin Scarborough, Director of Corporate Development and IR

01293 848570



Temple Bar Advisory (Financial PR advisor)

020 7002 1080

Tom Allison

07789 998 020

Ed Orlebar

Alycia MacAskill           


 

CHAIRMAN'S STATEMENT

 

The Board is pleased to report an encouraging performance for the six months to 31 July 2015. Gross profit rose by 13% to £12.1m while underlying operating profit and underlying profit before tax increased twofold to £2.2m. Reported pre-tax profit rose by 70% to £1.9m after a charge £0.3m relating to acquisitions.

 

The underlying performance resulted from improved trading in the Commercial Jets division which increased its operating profit by 51% to £1.7m (2014: £1.1m), along with progress in both our Private Jet and Freight divisions, which delivered operating profit of £0.9m and £0.4m respectively. The Group's underlying basic earnings per share has increased by 26% to 17.1p, lower than the increase in underlying pre-tax profits due to non-recurrence of last year's tax credits.

 

Non-JetCard cash has fallen by £4.7m to £1.4m. The two main factors behind this relate to working capital movements as a result of increased charter demand from some of our largest credit customers, as well as acquisition investments and associated costs in the period.

 

Our strategy is to build a world class aviation services group, delivering tailored and comprehensive aviation solutions to our customers globally. We will enable this through continuous improvement, delivering high levels of service and an enhanced customer experience and through the enhancement of existing services. Where appropriate, this will also be achieved through the acquisition and integration of complementary services that broaden our customer offering and enhance the quality and visibility of our earnings.

 

Our Customer First programme is a clear commitment to continuous improvement. Customer First unequivocally puts our customers at the heart of every decision that we make and with improved services and efficiencies, it will enable us to differentiate ourselves from the competition and build upon our already strong brand identity. The programme will be rolled out across the whole of the business for the start of the next financial year.

 

Since the year end we have added new capabilities and services to our customer proposition. In May 2015, Air Partner announced the acquisition of Cabot Aviation, a leading global Aircraft Remarketing broker for a total net consideration of up to £1.1m and, after the period end, we announced the acquisition of Baines Simmons Limited, a world leading Aviation Safety consultant for a total net cash consideration of up to £6.0m.

 

The Board remains confident in the Group's long-term prospects and is pleased to announce an interim dividend of 7.33p (2014: 6.66p), an increase of 10% on last year, which is expected to be paid on 28 October 2015 to those shareholders on the register at 2 October 2015.

 

Given the first half performance and good current trading, the Board remains confident that its expectations for the remainder of the financial year should be achieved.

 

Richard Everitt, Chairman

 

 

CHIEF EXECUTIVE'S REVIEW

 

The strong results in the first half are an encouraging start to the current financial year and while all the Group's trading divisions have contributed positively, our UK Commercial Jets business performed exceptionally in the period, rebounding from the weak first half performance of last year.

 

The Group's underlying profit before tax has increased to £2.2m, which is a 100% increase on the same period in the prior year and reflects the tremendous effort made by all our staff. We can demonstrate that by putting our customers first, we can provide an unrivalled and differentiated service, together with a value for money proposition, a recipe which is good for all of those who fly with us as well as for our shareholders.

 

I am delighted to welcome two new brands to the Air Partner group: Cabot Aviation, a leading remarketer of commercial aircraft and Baines Simmons, a world-leading consultancy and training business in the aircraft safety regulation sector. Both companies have outstanding reputations and exceptional expertise that bring new services and capabilities to Air Partner. We believe that many exciting opportunities lie ahead and that together, we are in a stronger position than ever before to deliver a range of customer-focused aviation solutions.  

 

Customer First

 

Air Partner has embarked on an exciting 'Customer First' programme, which should further grow and extend the differentiation of our customer service proposition. We believe that Customer First will be an enabler to providing our customers with an unrivalled level of customer experience which in turn will enhance our brand identity.

 

Following an extensive customer feedback exercise during 2014, we identified certain components of our customer's journey that were inconsistent and the programme was put in place to enable us first, to understand these inconsistencies and then to put into place an integrated approach to all of the component parts of the customer journey. Our customers are vital to Air Partner's success and we are committed to fully understanding their needs and requirements in order to improve customer loyalty. In addition, our Customer First sales and marketing strategy will enable us to identify and attract new customers who, once on board, will benefit from the experience and expertise of our most important assets, our people.

 

By being proactive rather than reactive and by listening to our customer's needs we can provide an augmented customer journey which, alongside developments and improvements in our operating processes, should enable us to improve the efficiency of our customer service delivery. Customer First will be an enabler towards ensuring that our people, our processes and our systems work in a true partnership with our customers.

 

The programme will be rolled out across the entire broking business in readiness for the start of the new financial year.

 

Commercial Jets

 

Gross profit in the period increased by 16% to £6.8m and underlying operating profit rose by 51% to £1.7m. The increase has largely been driven by improved trading in the UK, which performed below expectations in the prior year and in Europe, which benefited from a larger tour operating programme compared to summer 2014.

 

Within the UK Commercial Jet team we increased our focus on developing a clearer sales strategy, invested in key talent and focused on improving the service levels we provide to our customer base. Success stories for the UK include a strong contribution in the Oil & Gas sector, sports, particularly with football teams, along with continued government work.

 

Trading in Commercial Jets in Europe has been pleasing, benefitting from a larger tour operating programme as well as a strong performance in Germany, largely in the automotive sector. Austria delivered a stable performance while results in Italy were down year-on-year mostly due to Government related work in 2014 which has not been repeated this year. Despite some new customer gains, the performance in the US has been behind our expectations due to a lower number of one-off charters, as well as less activity than expected from a key customer.

 

Cabot Aviation results are included within the Commercial Jets division. Cabot's main business is acting as agent and broker to airlines (flag carriers and regional) and other aircraft owners, such as banks, operating lessors, manufacturers and insolvency practitioners, to dispose of their surplus aircraft, either by arranging a sale or lease of the aircraft. Cabot also advises clients on the acquisition of aircraft and their fleet management process.  

 

Air Partner's existing Aircraft Remarketing operations are predominantly in the short-term wet lease market. The acquisition of Cabot Aviation adds significant aircraft sales and dry lease expertise and knowledge, channels where Air Partner has previously experienced demand from its existing client base. The integration of Cabot has progressed well and the business is now located out of our Gatwick head office.

Since acquisition, Cabot has been appointed as exclusive marketing agent by China Airlines for two B747-400s as well as by Kenya Airways for four B777-200ERs.

 

Private Jets

 

Our Private Jet division comprises two distinct product offerings: JetCard, Air Partner's private jet card programme with transparent pricing and no hidden charges, and ad hoc broking, our on demand charter.

 

For the combined division, gross profit in the period increased by 4% to £4.4m and underlying operating profit rose by 59% to £0.9m. The increase was largely driven by a strong performance in the UK, somewhat offset by a weaker than expected performance in the US.

 

For JetCard, the targeted sales focus has seen deposits rise to £13.6m from £11.9m as at 31 July 2014. Utilisations have improved by 22% year-on-year, which helped JetCard deliver its strongest performance since launch in 2004. The number of cardholders now stands at a record high of 220, up by 45 cards on the prior year, equivalent to an increase of 26%. This is a great testament to our flexible card product which was verified by Conklin and de Decker in an independent study in April 2015, to be the most flexible product in the market.

 

The highest increase in JetCard numbers was seen in the US, with 23 new JetCards since the first half of last year, while the UK saw an increase of 15 and Europe added 7 new cardholders.

 

Our ad hoc performance has been mixed. While the performance in the UK has been strong, the US and European businesses have experienced a decline in gross profit when compared to last year, albeit a sharp focus on costs has minimised the impact at an operating profit level.

 

Freight

 

Following its improved performance in the second half of last year, it has been pleasing to see our Freight division making continued progress in this period, delivering a 52% increase in gross profit to £0.9m and an underlying operating profit of £0.4m compared to a breakeven last year.

 

We have continued our work with government aid agencies to assist in a number of geopolitical crises and in addition, good growth has been seen in our UK, German and US businesses, albeit from a small base. We have benefitted from our continued focus on developing stronger relationships and a good reputation with freight forwarders. In addition, our 'Red Track' technology has contributed to the success of our AOG (aircraft on ground) business. Freight remains a key component of Air Partner's aviation service proposition and it is encouraging to see our focus and investments delivering a continued and improved performance.

 

Strategy

 

Our aim is to build a world class aviation services group. We have a strong business which we believe will be enhanced by Customer First through the delivery of exceptional service levels. The acquisition of Cabot Aviation and Baines Simmons will significantly enhance our service and product capabilities.

 

Cabot is starting to gain leverage from Air Partner's existing customer relationships and benefit from being part of a fully-listed public limited company.   

 

Subsequent to the half year end, Air Partner acquired Baines Simmons, a world leading Aviation Safety consultant specialising in aviation regulation, compliance and safety management. Aviation Safety is an attractive market with a strong regulatory framework which is experiencing increasingly changing and challenging compliance needs.

 

Baines Simmons is a trusted advisor to more than 750 aviation organisations and more than 40 aviation authorities and helps to advance best practice, shape safety thinking and drive continuous improvement to safety performance. The business has three service offerings: consulting, training and outsourced services, all of which have attractive growth characteristics.

 

The reaction to the transaction both from our employees and customers has been extremely positive, as has the reaction of Baines Simmons' employees and customers. Although it has only been part of the Air Partner family for a matter of weeks, the first joint collaboration has already taken place at the recent SPE Offshore Europe conference and exhibition, with Baines Simmons being able to offer its aircraft auditing services to Air Partner charter customers.

 

The integration has begun in earnest and we will provide a progress update at the time of our preliminary results in April 2016.

 

Outlook

 

This has been an encouraging first half performance and the Board remains confident that its full year expectations for the enlarged Air Partner group can be achieved. The successes behind the improved trading, notably UK Commercial Jets and our tour operations in Europe, should continue into the latter half of the year. There are also many reasons to expect that the momentum within Private Jets, namely with JetCard and the UK's ad hoc division, can be maintained. Challenges remain, particularly the performance in the US and the sluggishness of Private Jets in Europe and we are cognisant of the need to deliver improvements in these areas.

 

I would like to express my sincere thanks to all of my Air Partner colleagues, including the new additions to our team from Cabot Aviation and Baines Simmons, for the hard work, dedication and commitment that they have shown throughout the year so far. I am proud of our people and the standards of excellent service that they deliver to our customers day in and day out.

 

Mark Briffa, Chief Executive Officer

 

 

FINANCIAL REVIEW

 

Revenue Recognition

 

During the period the directors reviewed the Group's revenue recognition methodology. Following this review, which was conducted with reference to the contractual terms between the Group and its customers, the directors determined that it was more appropriate to recognise the majority of the Group's customer contracts on an agency basis, rather than that of principal. Accordingly, revenue for the half year to 31 July 2014 has been restated at £18.8m and that for the year ended 31 January 2015 has been restated at £37.6m, due to this change in methodology. The Group will continue to present the former revenue amount, now called "Gross transaction value" on the face of the income statement. Further details of this change in methodology are provided in note 1.

 

There has been no impact on reported profit, net assets or cash flows as a result of this change in methodology.

 

Cash

 

The total cash balance of £15.0m has decreased from the prior year comparative of £18.0m. However, JetCard deposits have increased by 14% over the same period to £13.6m reflecting the strong sales of new cards. The reduction in non-JetCard cash of £4.7m to £1.4m has largely been driven by adverse working capital movements of £4.4m, in particular through the increase of receivables to our larger credit clients as well as the acquisition of Cabot Aviation.

 

Taxation

 

The prior year tax position benefited from two one-off initiatives which resulted in the recognition of deferred tax assets, namely a research and development claim and the impact of changing the tax basis for JetCards in the US, which resulted in the overall tax balance being a credit to income. In the current period, the Group's effective tax rate is 23%. While this is higher than the UK corporation tax rate, it is lower than the Group's historic effective rate due to a change in geographic profit mix, and in particular, the lower profitability of the US business during the period.

 

Foreign Exchange

 

Where possible the Group uses natural hedging to minimise its foreign exchange exposure, for example matching JetCard deposits denominated in Euro with the respective deferred income, or when possible, using forward contracts to fix rates to pay its suppliers.

 

Post balance sheet events

 

Following the balance sheet date, Air Partner acquired the entire share capital of Baines Simmons Limited for a net consideration of up to £6.0m, funded by the combination of a new £3.6m banking facility and existing cash resources. Further details of the acquisition are disclosed in note 12 to this report.

 

Neil Morris, Chief Financial Officer

 

 

Forward-looking statements

 

Announcements issued by Air Partner plc may contain forward looking statements, indicated by words such as "aims", "believes," "expects", "intends," and similar expressions. These statements reflect current views and expectations up to the date of approval of this statement and are made in good faith by the directors. Unless otherwise required by laws, regulations or changes in accounting standards, Air Partner accepts no obligation to update these statements as a result of future events or new information subsequently obtained. New announcements will be made to the market as required under the Disclosure and Transparency Rules.

 

Trends and factors affecting the business

 

Air Partner's lead times for ad hoc bookings are measured in days or weeks, rather than months and future revenues cannot be predicted with any certainty. Forward bookings can be impacted very suddenly by changes in financial markets, political instability and natural events affecting the movement of people or cargo from one country to another. Lead times in the remarketing business can be up to one year and therefore forecasting when a particular contract may be realised is not always easy to predict. Economic uncertainty affects corporate, government and individual clients and affects the quality of supply of aircraft as operators consolidate or leave the market. These are trends outside the Group's control but the strategy remains to diversify to address seasonality and broaden the client mix.

 

Principal risks and uncertainties facing the Group

 

Aircraft charter broking and remarketing can be classed as a relatively low financial risk business, in that the business sells capacity on aircraft owned and operated by a third party and contracts are normally placed as mirrored transactions, or remarkets aircraft on behalf of a third party. The Group does not have any contractual arrangements with any significant individual or company which are essential to continuation of the business. The Board reviews risks which may have a significant impact on the Group, including operational aviation-related risks (quality and quantity of supply, adverse weather conditions, competitive pricing pressure and regulatory changes) and financial risks such as foreign exchange and interest rate fluctuations, credit risk and liquidity and cash flow management. The profile of both financial and operational risks varies from time to time but the current level of risk is not substantially different from that as at 31 January 2015, as described in the principal risks and uncertainties section of the annual report. The principal risk to the Group's business remains the degree to which clients' available financial resources and the general economic conditions in which they operate affect their willingness to charter. The Group recognises that ad hoc charters are likely to continue to be impacted by economic instability in the major world markets for the foreseeable future.

 

Related party transactions

 

There has been no significant change in the level of transactions between Air Partner plc and its subsidiaries, since that disclosed in the annual report for the period ended 31 January 2015, other than the addition of Cabot Aviation Services Limited. Such transactions did not materially affect the financial position or performance of the Group in the period under review. There are no other related party transactions which are required to be disclosed under DTR 4.2.8R.

 

Directors' Responsibility Statement

 

After making enquiries, the directors are satisfied that the Group and Company have adequate resources to continue in business for the foreseeable future. The directors have therefore continued to adopt the going concern basis in the preparation of these financial statements. The directors confirm that, to the best of their knowledge:

 

a) The condensed set of financial statements, which has been prepared in accordance with the applicable set of accounting standards, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the issuer, or the undertakings included in the consolidation as a whole as required by DTR 4.2.4R;

 

b) The interim report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

 

c) The interim report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties transactions and changes therein).

 

 

Mark Briffa

Neil Morris

Chief Executive Officer

Chief Financial Officer

23 September 2015

23 September 2015

 

The directors of Air Partner plc are listed in the Group's Annual Report and Accounts for the year ended 31 January 2015 and on our website at www.airpartner.com.

 

See more at: http://www.airpartner.com/en/investors.

 

Enquiries


Air Partner

01293 844788

Mark Briffa, CEO

Justin Scarborough, Director of Corporate Development and IR

01293 848570



Temple Bar Advisory (Financial PR advisor)

020 7002 1080

Tom Allison

07789 998 020

Ed Orlebar

Alycia MacAskill           


 

About Air Partner:

Founded in 1961, Air Partner is a global aviation services group that provides worldwide solutions to industry, commerce, governments and private individuals. The Group is structured into four reporting divisions: Commercial Jets, Private Jets, Freight and Baines Simmons. The Commercial Jet division charters large airliners to move groups of any size. Cabot Aviation, which is formed within the Commercial Jet division, provides comprehensive remarketing programmes for all types of commercial and corporate aircraft to a wide range of international clients. Private Jets offers the company's unique pre-paid JetCard scheme and on-demand charter. Air Partner Freight charters aircraft of every size to fly almost any cargo anywhere, at any time. Baines Simmons is a world leader in Aviation Safety Consulting which specialises in aviation regulation, compliance and safety management. Air Partner is headquartered alongside Gatwick airport in the UK. Air Partner operates 24/7 year-round and has 20 offices globally. Air Partner is listed on the London Stock Exchange (AIR) and is also ISO 9001:2008 compliant for commercial airline and private jet solutions worldwide.  www.airpartner.com


Condensed consolidated income statement

for the half year ended 31 July 2015 (unaudited)



Half year ended 31 July 2015

Half year ended 31 July 2014
(as restated - see note 1)

Year ended 31 January 2015
(as restated - see note 1)



Underlying*

Other

items

Total

Underlying*

Other

items

Total

Underlying*

Other

items

Total

Continuing operations

Note

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000












Gross transaction value ("GTV")

1

110,226

-

110,226

93,130

-

93,130

192,100

-

192,100

Revenue

1

22,150

-

22,150

18,835

-

18,835

37,585

-

37,585

Gross profit


12,066

-

12,066

10,643

-

10,643

22,025

-

22,025

Administrative expenses

3

(9,825)

(342)

(10,167)

(9,529)

-

(9,529)

(19,393)

-

(19,393)

Operating profit


2,241

(342)

1,899

1,114

-

1,114

2,632

-

2,632

Finance income


3

-

3

10

-

10

25

-

25

Finance expense


(8)

-

(8)

(8)

-

(8)

(21)

-

(21)

Profit before tax


2,236

(342)

1,894

1,116

-

1,116

2.636

-

2.636

Taxation

7

(511)

67

(444)

280

-

280

151

-

151

Profit for the period from continuing operations


1,725

(275)

1,450

1,396

-

1,396

2,787

-

2,787












Discontinued operations

Loss for the period from discontinued operations


-

-

-

(4)

-

(4)

(7)

-

(7)












Profit for the period


1,725

(275)

1,450

1,392

-

1,392

2,780

-

2,780












Attributable to:











Owners of the parent company


1,725

(275)

1,450

1,392

-

1,392

2,780

-

2,780












Earnings per share:











Continuing operations











Basic

5

17.1 p

(2.7) p

14.4 p

13.6 p

-

13.6 p

27.7 p

-

27.7 p

Diluted

5

17.0 p

(2.7) p

14.3 p

13.1 p

-

13.1 p

27.5 p

-

27.5 p












Discontinued operations











Basic

5

-

-

-

-

-

-

(0.1)p

-

(0.1)p

Diluted

5

-

-

-

-

-

-

(0.1)p

-

(0.1)p












Continuing and discontinued operations









Basic

5

17.1 p

(2.7) p

14.4 p

13.6 p

-

13.6 p

27.6 p

-

27.6 p

Diluted

5

17.0 p

(2.7) p

14.3 p

13.1 p

-

13.1 p

27.4 p

-

27.4 p

* Other items includes acquisition costs, amortisation of intangible assets arising on acquisition and acquisition consideration treated as employee costs under IFRS3 'Business combinations'


 

Condensed consolidated statement of comprehensive income

for the half year ended 31 July 2015 (unaudited)

 







Half year ended

31 July

2015

Half year ended

31 July

2014

Year
ended

31 January

2015







£ '000

£ '000

£ '000

Profit for the period




1,450

1,392

2,780

Exchange differences on translation of foreign operations




(231)

(63)

(8)

Total comprehensive income for the period




1,219

1,329

2,772

Attributable to:







Owners of the parent company




1,219

1,329

2,772

 



 

Condensed consolidated statement of changes in equity

for the half year ended 31 July 2015 (unaudited)

 


Share capital

Share premium account

 

Merger

reserve

Own shares

Translation reserve

Share option reserve

Retained earnings

Total equity


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Opening equity as at 1 February 2014

513

4,518

-

(1,154)

1,101

1,430

6,105

12,513

Profit for the period

-

-

-

-

-

-

1,392

1,392

Exchange differences on translation of foreign operations

-

-

-

-

(63)

-

-

(63)

Total comprehensive income for the period

-

-

-

-

(63)

-

1,392

1,329

Share option movement for the period

-

-

-

-

-

(31)

-

(31)

Deferred tax on share based payment transactions

-

-

-

-

-

-

(14)

(14)

Share options exercised during the period

-

-

-

103

-

-

(22)

81

Dividends paid

-

-

-

-

-

-

(1,406)

(1,406)

Closing equity at 31 July 2014

513

4,518

-

(1,051)

1,038

1,399

6,055

12,472

 


Share capital

Share premium account

 

Merger

reserve

Own shares

Translation reserve

Share option reserve

Retained earnings

Total equity


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Opening equity as at 1 February 2015

513

4,518

-

(1,051)

1,093

1,485

6,753

13,311

Profit for the period

-

-

-

-

-

-

1,450

1,450

Exchange differences on translation of foreign operations

-

-

-

-

(231)

-

-

(231)

Total comprehensive income for the period

-

-

-

-

(231)

-

1,450

1,219

Issue of shares

9

296

295

(300)

-

-

-

300

Share option movement for the period

-

-

-

-

-

52

-

52

Share options exercised during the period

-

-

-

152

-

-

(67)

85

Dividends paid

-

-

-

-

-

-

(1,578)

(1,578)

Closing equity at 31 July 2015

522

4,814

295

(1,199)

862

1,537

6,558

13,389


Condensed consolidated statement of financial position

as at 31 July 2015

 


Note


31 July

2015

(unaudited)

£'000

31 July

2014

(unaudited)

£'000

31 January

2015

(audited)

£'000

Non-current assets






Goodwill



1,500

917

838

Other intangible assets

8


1,361

660

1,066

Property, plant and equipment



1,155

1,387

1,273

Deferred tax assets



256

1,019

299




4,272

3,983

3,476

Current assets






Trade and other receivables



41,829

37,194

21,029

Current tax assets



985

376

1,157

Restricted bank balances



2,454

-

1,842

Other cash and cash equivalents



12,500

17,968

16,952

Cash and cash equivalents



14,954

17,968

18,794




57,768

55,538

40,980

Total assets



62,040

59,521

44,456







Current liabilities






Trade and other payables



(8,744)

(8,716)

(2,660)

Current tax liabilities



(199)

(85)

(87)

Deferred income



(33,509)

(33,224)

(23,669)

Provisions

10


(507)

(510)

(512)

Derivative financial instruments



(292)

(119)

(150)




(48,651)

(47,049)

(31,145)

Net current assets



9,117

8,489

9,835

Total liabilities



(48,651)

(47,049)

(31,145)

Net assets



13,389

12,472

13,311







Equity






Share capital



522

513

513

Share premium account



4,814

4,518

4,518

Merger reserve



295

-

-

Own shares



(1,199)

(1,051)

(1,051)

Share option reserve



1,537

1,399

1,485

Retained earnings



6,558

6,055

6,753

Total equity



13,389

12,472

13,311







 

 


Condensed consolidated statement of cash flows

for the half year ended 31 July 2015 (unaudited)

 


Note


Half year

ended

31 July

2015
£'000

Half year

ended

31 July

2014
£'000

Net cash (outflow)/inflow from operating activities

6


(1,216)

1,981






Investing activities





Interest received



3

10

Net cash outflow on acquisition of subsidiary

11


(524)

-

Purchases of property, plant and equipment



(35)

(777)

Purchases of intangible assets

8


(114)

(276)

Net cash used in investing activities



(670)

(1,043)






Financing activities





Dividends paid



(1,578)

(1,406)

Proceeds on exercise of share options



85

81

Net cash used in financing activities



(1,493)

(1,325)

Net decrease in cash and cash equivalents



(3,379)

(387)

Opening cash and cash equivalents



18,794

18,419

Effect of foreign exchange rate changes



(461)

(64)

Cash and cash equivalents at end of year



14,954

17,968

 

The closing cash and cash equivalents balance can be further analysed into 'JetCard cash' (being restricted and unrestricted cash received by the Group in respect of its JetCard product) and 'non-JetCard cash' as follows:




31 July

2015

£'000

31 July

2014

£'000

JetCard cash restricted in its use



2,454

-

JetCard cash unrestricted in its use



11,110

11,859

Total JetCard cash



13,564

11,859

Non-JetCard cash



1,390

6,109

Cash and cash equivalents



14,954

17,968

 

 


Notes to the unaudited financial information

for the half year ended 31 July 2015

 

Basis of preparation

This condensed financial information for the half year ended 31 July 2015 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and International Accounting Standard ("IAS") 34 "Interim Financial Reporting" as adopted by the European Union. It was authorised for issue by the Board on 23 September 2015. These interim condensed financial statements are unaudited and should be read in conjunction with the annual financial statements for the year ended 31 January 2015.

The financial information contained in this document does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The independent auditor, Deloitte LLP, issued an unqualified opinion on the Group's statutory financial statements under International Financial Reporting Standards ("IFRS") as adopted by the European Union for the year ended 31 January 2015. The auditor's report did not draw attention to any matter of emphasis and did not contain any statement under section 498 (2) or (3) of the Companies Act 2006. The statutory accounts for the year ended 31 January 2015 have been filed with the Registrar of Companies.

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 January 2015, with the exception of the change in accounting methodology in relation to revenue recognition detailed below.

Restatement of prior period

During the period the directors reviewed the Group's revenue recognition methodology. Following this review, which was conducted with reference to the contractual terms between the Group and its customers, the directors determined that it was more appropriate to recognise the majority of the Group's customer contracts on an agency basis, rather than that of principal. Accordingly, revenue for the half year to 31 July 2014 has been restated at £18.8m and that for the year ended 31 January 2015 has been restated at £37.6m due to this change in methodology. The Group will continue to present the former revenue amount, now called "Gross transaction value" on the face of the income statement.

There has been no impact on reported profit, net assets or cash flows as a result of this change in methodology.

The table below reconciles the income statement for the half year ended 31 July 2014 as previously reported to the current position:

Half year to 31 July 2014

 

(Unaudited)

As
previously
stated

Change in revenue methodology

Total

Continuing operations

£'000

£'000

£'000

Revenue

93,130

(74,295)

18,835

Gross profit

10,643

-

10,643

Administrative expenses

9,529

-

9,529

Operating profit

1,114

-

1,114

 


The table below reconciles the income statement for the year ended 31 January 2015 as previously reported to the current position:

Year ended 31 January 2015

 

(Audited)

As
previously
stated

Change in revenue methodology

Total

Continuing operations

£'000

£'000

£'000

Revenue

192,100

(154,515)

37,585

Gross profit

22,025

-

22,025

Administrative expenses

(19,393)

-

(19,393)

Operating profit

2,632

-

2,632

 

Going concern

The Directors are, based on current financial projections satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, that is a period of at least 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the Interim report.

Key accounting estimates and judgments

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. These estimates and associated assumptions are based on historical experience and various other factors believed to be reasonable under the circumstances. Actual results could differ from these estimates. These underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period; or in the period of the revision and future periods if these are also affected.

2.    SEGMENTAL ANALYSIS

The services provided by the Group consist of chartering different types of aircraft and related aviation services.

The Group has 3 operating segments: Commercial Jet Broking, Private Jet Broking and Freight. Overheads, with the exception of Corporate costs, are allocated to the Group's operating segments in relation to operating activities.

The segmental analysis for the half year ending 31 July 2014 and for the year ending 31 January 2015 has been restated following the change in accounting methodology referred to in note 1. All results, assets and liabilities which are reviewed by the Board, which is the chief operating decision maker, are prepared on a basis consistent with those reported in the financial statements. The Board does not review assets and liabilities at a segmental level, therefore these items are not disclosed.

Transactions between operating segments are carried out on an arm's length basis.

The segmental information, as provided to the Board for the reportable segments on a monthly basis, is as follows:

Half year to 31 July 2015

(Unaudited)

Commercial

Jet

 Broking

Private

Jet Broking

Freight

Corporate

costs

Total

Continuing operations

£'000

£'000

£'000

£'000

£'000

Segmental gross profit

6,763

4,361

942

-

12,066







Underlying depreciation and amortisation

114

62

-

-

176

Other amortisation

43

-

-

-

43


157

62

-

-

219







Underlying segmental operating profit

1,717

939

394

(809)

2,241

Other items

(72)

-

-

(270)

(342)

Segmental operating profit

1,645

939

394

(1,079)

1,899

Finance income





3

Finance expense





(8)

Profit before tax





1,894

Tax





(444)

Profit after tax





1,450

Discontinued operations





-

Profit for the year





1,450

Amortisation of £43,000 on acquisition related intangible assets (31 July 2014 and 31 January 2015: £nil) is included in other items (see note 3).

Half year to 31 July 2014

(Unaudited)

Commercial

Jet

Broking

Private

Jet Broking

Freight

Corporate

costs

Total

Continuing operations

£'000

£'000

£'000

£'000

£'000

Segmental gross profit

5,829

4,195

619

-

10,643







Depreciation and amortisation

(60)

(33)

-

-

(93)







Underlying segmental operating profit

1,136

590

-

(612)

1,114

Other items

-

-

-

-

-

Segmental operating profit

1,136

590

-

(612)

1,114

Finance income





10

Finance expense





(8)

Profit before tax





1,116

Tax





280

Profit after tax





1,396

Discontinued operations





(4)

Profit for the year





1,392

 

Year ended 31 January 2015

(Unaudited)

Commercial

Jet

Broking

Private

Jet Broking

Freight

Corporate

costs

Total

Continuing operations

£'000

£'000

£'000

£'000

£'000

Segmental gross profit

12,483

8,009

1,533

-

22,025







Depreciation and amortisation

(177)

(84)

-

-

(261)







Underlying segmental operating profit

2,693

791

368

(1,220)

2,632

Other items

-

-

-

-

-

Segmental operating profit

2,693

791

368

(1,220)

2,632

Finance income





25

Finance expense





(21)

Profit before tax





2,636

Tax





151

Profit after tax





2,787

Discontinued operations





(7)

Profit for the year





2,780

 

The Company is domiciled in the UK but due to the nature of the Group's operations, a significant amount of gross profit is derived from overseas countries. The Group reviews gross profit based upon the location of the assets used to generate that gross profit. Apart from the UK, no single country is deemed to have material non-current asset levels other than goodwill in relation to the French operation.

The Board also reviews information on a geographical basis based on the parts of the world which are considered to be key to operational activities. As a result the following additional information is provided showing a geographical split of the United Kingdom, Europe, the United States of America and the Rest of the world:


United

Kingdom

Europe

United States of America

Rest of the world

Total

Continuing operations

£'000

£'000

£'000

£'000

£'000

Half year to 31 July 2015 (Unaudited)






Gross profit

6,551

3,747

1,718

50

12,066

Non-current assets (excluding deferred tax assets)

3,009

948

53

6

4,016







Half year to 31 July 2014 (Unaudited)






Gross profit

5,010

3,414

2,110

109

10,643

Non-current assets (excluding deferred tax assets)

1,868

1,052

43

1

2,964







Year ended 31 January 2015 (Unaudited)






Gross profit

10,951

7,136

3,741

197

22,025

Non-current assets (excluding deferred tax assets)

2,094

1,017

66

-

3,177

 

Europe can be further analysed as:


France

Germany

Italy

Other

Total

Continuing operations

£'000

£'000

£'000

£'000

£'000







Half year to 31 July 2015 (Unaudited)






Gross profit

1,644

888

743

472

3,747

Non-current assets (excluding deferred tax assets)

885

39

15

9

948

Half year to 31 July 2014 (Unaudited)






Gross profit

1,253

746

897

518

3,414

Non-current assets (excluding deferred tax assets)

1,013

22

12

5

1,052

Year ended 31 January 2015 (Unaudited)






Gross profit

2,474

2,048

1,818

796

7,136

Non-current assets (excluding deferred tax assets)

942

46

19

10

1,017

 

3.    OTHER ITEMS



Half year to

31 July

2015

(Unaudited)

Half year to 31 July

2014

(Unaudited)

Year ended 31 January

2015

(Audited)

Continuing operations


£'000

£'000

£'000

Acquisition costs


270

-

-

Non-cash acquisition related costs


72

-

-



342

-

-

Tax effect of other items


(67)

-

-

Other items after taxation


275

-

-

 

Non-cash acquisition related costs in the current period include amortisation of intangible assets recognised on acquisition of £43,000 and acquisition consideration of £29,000 which has been treated as an employee related share based payment cost under IFRS3 "Business Combinations".

 

4.    DIVIDENDS





Half year to

31 July

2015

(Unaudited)

Half year to 31 July

2014

(Unaudited)





£'000

£'000

Amounts recognised as distributions to owners of the parent company in the period



Final dividend for the year ended 31 January 2015 of 15.4 pence

1,578

-

(2014: final dividend for the eighteen month period ended 31 January 2014 of 14.0 pence) per share

-

 

1,406

 

5.    EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share is based on the following data:




Half year to

31 July

2015

(Unaudited)

Half year to

31 July

2014

(Unaudited)

Year ended 31 January

2015

(Audited)

From continuing and discontinued operations



£'000

£'000

£'000

Earnings




Profit attributable to equity owners of the parent company

1,450

1,392

2,780

Other items (note 3)

275

-

-

Earnings for the calculation of underlying basic and diluted earnings per share

1,725

1,392

2,780

 



Number

Number

Number

Number of shares




Weighted average number of ordinary shares for the calculation of basic earnings per share

10,065,430

10,274,929

10,056,276

Effect of dilutive potential ordinary shares: share options

91,797

389,172

75,764

Weighted average number of ordinary shares for the calculation of diluted earnings per share

 

10,157,227

 

10,664,101

 

10,132,040







Half year to

31 July

2015

(Unaudited)

Half year to 31 July

2014

(Unaudited)

Year ended 31 January

2015

(Audited)

From continuing operations



£'000

£'000

£'000

Earnings




Profit attributable to equity owners of the parent company

1,450

1,392

2,780

Adjustment to exclude loss for the period from discontinued operations

-

4

7

Earnings for the calculation of continuing basic and diluted earnings per share

1,450

1,396

2,787

Other items

275

-

-

Earnings for the calculation of continuing underlying basic and diluted earnings per share

1,725

1,396

2,787

 




Half year to

31 July

2015

(Unaudited)

Half year to 31 July

2014

(Unaudited)

Year ended 31 January

2015

(Audited)

From discontinued operations



£'000

£'000

£'000

Earnings








Basic

-

(4)

(7)





Diluted

-

(4)

(7)

 

The denominators used are the same as those above for both basic and diluted earnings per share from continuing and discontinued operations.

The calculation of underlying earnings per share (before other items) is included as the directors believe it provides a better understanding of the underlying performance of the Group. Other items are disclosed in note 3.

6.    NET CASH (OUTFLOW)/INFLOW FROM OPERATING ACTIVITIES





Half year to

31 July

2015

(Unaudited)

Half year to 31 July

2014

(Unaudited)





£'000

£'000

Profit for the period



Continuing operations

1,450

1,396

Discontinued operations

-

(4)


1,450

1,392

Finance income

(3)

(10)

Finance expense

8

8

Income tax charge/(credit)

444

(281)

Depreciation and amortisation

219

93

Fair value losses on derivative financial instruments

142

73

Share option charge/(credit) for the period

52

(31)

Decrease in provisions

-

(224)

Foreign exchange differences

221

49

Operating cash flows before movements in working capital

2,533

1,069

Increase in receivables

(21,103)

(16,442)

Increase in payables

17,620

17,631

Cash (used by)/generated from operations

(950)

2,258

Income taxes paid

(258)

(269)

Interest paid

(8)

(8)

Net cash (outflow)/inflow from operating activities

(1,216)

1,981

 


7.    TAXATION


Continuing operations

Discontinued operations

Total


Half year to 31 July 2015

(Unaudited)

Half year to 31 July 2014

(Unaudited)

Year ended
31 January

2015

(Audited)

Half year to 31 July 2015

(Unaudited)

Half year to 31 July 2014

(Unaudited)

Year ended
31 January

2015

(Audited)

Half year to 31 July 2015

(Unaudited)

Half year to 31 July 2014

(Unaudited)

Year ended
31 January

2015

(Audited)


£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

Current tax










UK corporation tax

368

179

207

-

(1)

(2)

368

178

205

Foreign tax

68

337

513

-

-

-

68

337

513

Current tax adjustments in respect of prior years

-

-

(788)

-

-

-



(788)


466

516

(68)

-

(1)

(2)

466

515

(70)

Deferred tax

(22)

(796)

(83)

-

-

-

(22)

(796)

(83)

Total tax charge/(credit)

444

(280)

(151)

-

(1)

(2)

444

(281)

(153)

Of which:










Tax on underlying profit

511

(280)

(151)

-

(1)

(2)

511

(281)

(153)

Tax on other items (see note 3)

(67)

-

-

-

-

-

(67)

-

-


444

(280)

(151)

-

(1)

(2)

444

(281)

(153)












8.    OTHER INTANGIBLE ASSETS

 


Order

book

Customer

relationships

Software

Total

Unaudited

£'000

£'000

£'000

£'000

Cost





At 1 February 2014

-

-

1,217

1,217

Additions

-

-

276

276

At 31 July 2014

-

-

1,493

1,493

Amortisation and impairment





At 1 February 2014

-

-

821

821

Charge for the period

-

-

12

12

At 31 July 2014

-

-

833

833

Net book value





At 31 July 2014

-

-

660

660






Cost





At 31 January 2015

-

-

1,921

1,921

Recognised on acquisition of subsidiary (see note 11)

171

93

-

264

Additions

-

-

114

114

At 31 July 2015

171

93

2,035

2,299

Amortisation and impairment





At 31 January 2015

-

-

855

855

Charge for the period

40

3

42

85

Foreign currency adjustments

-

-

(2)

(2)

At 31 July 2015

40

3

895

938

Net book value





At 31 July 2015

131

90

1,140

1,361

At 31 January 2015

-

-

1,066

1,066






9.    CONTINGENT LIABILITIES

The Group had issued the following guarantees at 31 July 2015:

 

Description

Currency

31 July
2015
Amount

000

(Unaudited)

31 July
2014
Amount
000

(Unaudited)

31 January
2015
Amount
000

(Audited)

Passenger sales agency agreement

Sterling

398

376

398

Dubai employee rights

Sterling

17

17

17

Aircraft operator

Euros

1,400

700

1,400

Aircraft operator

Euros

-

-

47

Rental deposit

Euros

-

-

11

 

In addition, the Company's bankers hold a free and floating charge over the Company's assets.

 

10.   PROVISIONS


31 July

2015

(Unaudited)

31 July

2014

(Unaudited)

31 January

2015

(Audited)


£'000

£'000

£'000

Administration claims

485

471

478

Restructuring

22

39

34


507

510

512

 

A provision of £485,000 (31 July 2014: £471,000; 31 January 2015: £478,000) was held in relation to the potential costs of settlement of claims which have been received from third parties following the closure of Air Partner Private Jets Limited.  All remaining claims within this provision are expected to be settled by 31 March 2016.

11.   ACQUISITION

On 12 May 2015 Air Partner plc acquired the entire issued share capital of Cabot Aviation Services Limited, obtaining control of the company on that date. Cabot Aviation Services Limited is a leading global aircraft remarketing broker.

The provisional amounts recognised in respect of the identifiable assets acquired and liabilities assumed are as follows:


£'000

Intangible assets - Order book

171

Intangible assets - Customer relationships

93

Deferred tax liability on intangible assets

(50)

Net current liabilities

(101)


113

Goodwill

701

Total consideration

814

Satisfied by:


Cash consideration

514

Equity settled consideration

300

Total consideration

814



Net cash outflow arising on acquisition


Cash consideration

514

Net overdrafts assumed on acquisition

10


524

 

The goodwill of £701,000 arising on acquisition is attributable to the value of the assembled workforce and the ability of senior staff to generate future business.

Acquisition costs (included in other items) amounted to £72,000.

Revenue of £43,000 and operating losses of £53,000, being Cabot Aviation Services Limited's results for the period between the date of acquisition and 31 July 2015 are included in Group profit.

If the acquisition of Cabot Aviation Services Limited had been completed on the first day of the financial year, Group revenues for the period would have been £22,099,000 and profit would have been £1,628,000.

12.   EVENTS AFTER THE BALANCE SHEET DATE

On 18 August 2015 Air Partner plc acquired the entire issued share capital of Baines Simmons Limited for a total net consideration of up to £6,000,000, obtaining control of the company on that date. Baines Simmons Limited is a leading aviation safety consultant.

The acquisition was funded from a combination of the Group's cash resources as well as a £3.6m debt facility provided by the Group's bankers.

Due to the proximity of the transaction to the reporting date, the purchase price allocation accounting has not been finalised. Details of the acquisition accounting will be provided in the annual report for the year ending 31 January 2016.



 

INDEPENDENT REVIEW REPORT TO AIR PARTNER PLC

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2015 which comprises the income statement, the balance sheet, the statement of changes in equity the cash flow statement and related notes 1 to 12. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board.  Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union.  The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2015 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

Gatwick, United Kingdom

22 September 2015


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PKNDPCBKDKCB

Top of Page