Oxford Technology 3 Venture Capital Trust PLC
Interim Statement
For the period 1 March 2015 to 31 August 2015
Financial Headlines
Interim Period Ended 31 August 2015 | Year Ended 28 February 2015 | |
Net Assets at Period End | £7.16m | £6.48m |
Net Asset Value per Share | 105.5p | 95.6p |
Cumulative Dividend | 10.0p | 10.0p |
Total NAV Return | 115.5p | 105.6p |
Share Price (mid market) | 57.5p | 72.5p |
Earnings per Share | 9.9p | (2.7)p |
Statement on behalf of the Board
Shareholders will be aware of a number of changes announced with our annual results in June: reduced management fees, an escalation added to the threshold for the performance fee and the introduction of a Common Board across the four Oxford Technology VCTs commensurate with the companies becoming 'self-managed'. Lucius Cary and his team continue to be involved with the portfolio as OT3 Managers Ltd sub-contracts services from Oxford Technology Management. The VCT is unlikely to be significantly affected by the changes proposed for the VCT industry as a result of the Summer Budget.
The net asset value has increased by 10.4% (9.9p) from 95.6p at 28 February 2015 to 105.5p at 31 August 2015, primarily driven by continuing improved sales at Telegesis. However Scancell, which is listed on AIM, has experienced a drop in share price reducing the value of our holding. Post period end Scancell's share price has dropped further from 26.75p on 31 August to 17.0p on 26 October. Assuming no other changes, this fall would reduce our NAV of £7.16m by £0.41m or 6.0p/share.
The rest of the portfolio continues to make steady progress. We took profits on 131,534 Abzena shares selling at an average of 83.7p/share but still retain 190,541 shares. The performance fee accrual at 28 February 2015 of £95k has been reduced by £70k as a result of the introduction of the new threshold escalation clause.
The Directors continue to take an active interest in the investee companies and look forward to continuing to work with OTM to maximise shareholder value and to secure profitable exits from these investee companies at the appropriate time and to enable dividends to be paid.
On behalf of the Board
Robin Goodfellow - Chairman
Unaudited Financial Information
Income Statement for the Period | Six months to 31 Aug 15 £'000 | Six months to 31 Aug 14 £'000 | Year to 28 Feb 15 £'000 |
(Loss)/gain on disposal of assets held at fair value | 3 | - | 2 |
Unrealised gain/(loss) on fair value of investments | 659 | 235 | 94 |
Other income | 3 | - | - |
Expenses | 10 | (232) | (281) |
Return on ordinary activities before tax | _____ 675 | _____ 3 | _____ (185) |
Tax on return on ordinary activities | - | - | - |
_____ | _____ | _____ | |
Return on ordinary activities after tax | 675 | 3 | (185) |
_____ | _____ | _____ | |
Earnings per Share | 9.9p | 0.0p | (2.7)p |
_____ | _____ | _____ |
Statement of Changes in Equity for the Period | Six months to 31 Aug 15 £'000 | Six months to 31 Aug 14 £'000 | Year to 28 Feb 15 £'000 |
Shareholders' funds at the start of period | 6,485 | 6,670 | 6,670 |
Return on ordinary activities after tax | 675 _____ | 3 _____ | (185) _____ |
Shareholders' funds at the end of period | 7,160 | 6,673 | 6,485 |
_____ | _____ | _____ |
Summarised Balance Sheet | 31 Aug 15 £'000 | 31 Aug 14 £'000 | 28 Feb 15 £'000 |
Investments held at fair value | 7,077 | 6,676 | 6,525 |
Net current assets | 178 | 263 | 149 |
Creditors:amounts falling due > 1 year | (95) | (266) | (189) |
Net assets | _____ 7,160 | _____ 6,673 | _____ 6,485 |
_____ | _____ | _____ |
Capital and Reserves | | | |
Called up share capital | 679 | 679 | 679 |
Share premium | 719 | 719 | 719 |
Profit and loss account | 850 | 821 | 773 |
Revaluation reserve | 4,912 | 4,454 | 4,315 |
Shareholders' funds | _____ 7,160 | _____ 6,673 | _____ 6,485 |
_____ | _____ | _____ | |
Net asset value per share | 105.5p | 98.3p | 95.6p |
_____ | _____ | _____ |
Cash Flow Statement for the Period | Six months to 31 Aug 15 £'000 | Six months to 31 Aug 14 £'000 | Year to 28 Feb 15 £'000 |
Net cash inflow/(outflow) from operating activities | (194) | (89) | (76) |
Financial investment Purchase of investments Disposal of investments | - 110 _____ | - - _____ | - 12 _____ |
Net cash inflow/(outflow) | 110 | (89) | (64) |
_____ | _____ | _____ | |
Increase/(decrease) in cash | (84) | (89) | (64) |
_____ | _____ | _____ |
Oxford Technology 3 Venture Capital Trust Plc
Summary of Investment Portfolio as at 31 August 2015
Company | Net cost of investment £000's | Valuation £000's | Valuation movement £000's | % of portfolio by value |
Telegesis | 147 | 2,805 | 806 | 39.6% |
Ixaris | 218 | 1,459 | (2) | 20.6% |
Scancell (bid price 26.75p) | 325 | 1,184 | (166) | 16.7% |
Glide | 225 | 814 | - | 11.5% |
Allinea | 15 | 148 | 17 | 2.1% |
Other Investments | 1,309 | 667 | (103) | 9.5% |
Total Investments | 2,239 | 7,077 | 552 | 100% |
Other Net Assets | 83 | |||
Net Assets | 7,160 |
Notes to the Unaudited Financial Information
1 The unaudited financial information for the six months to 31 August 2015 has been prepared in accordance with Financial Reporting Standard 104 "Interim Financial Reporting" and in accordance with the accounting policies and principles that will be adopted in the next financial statements which are to be prepared under Financial Reporting Standard 102 for the first time. No restatement of prior periods has been necessary. The unaudited financial information for the six months to 31 August 2015 does not constitute statutory accounts within the meaning of Section 415 of the Companies Act 2006. The comparative figures for the year ended 28 February 2015 have been extracted from the audited financial statements for that year, which have been delivered to the Registrar of Companies. The independent auditor's report on those financial statements was unqualified.
2 The calculation of earnings per share for the period is based on the return attributable to shareholders divided by the weighted average number of shares in issue during the period.
3 Listed investments are stated at market value based upon bid prices at the accounting period end. The unrealised depreciation or appreciation on the valuation of investments are dealt with in the revaluation reserve.
4 Copies of the Interim Statement have been made available to shareholders and further copies can be obtained from the Company's Registered Office.
Board Directors : Robin Goodfellow, David Livesley, Richard Roth and Alex Starling
Investment Manager : OT3 Managers Ltd with services contracted to
Oxford Technology Management Ltd
You are here: news > regulatory news