THE BANKERS INVESTMENT TRUST PLC

As at close of business on 25 November 2015, the unaudited net asset value per share calculated in accordance with the AIC formula (including current financial year revenue items) was 632.4p and the net asset value per share with debt marked at fair value was 628.0p.  As the Company's shares are now ex-dividend, the dividend has been deducted from the net asset value.

As at close of business on 25 November 2015, the unaudited net asset value per share (excluding current financial year revenue items) was 626.4p and the net asset value per share with debt marked at fair value was 622.0p.

The Company's debentures are fair valued daily, based on their market value, while loan notes and short term borrowings are valued at par.

Wendy King

Henderson Global Investors

Telephone: 020 7818 4233