Level 2

Company Announcements

Half-year Report

Related Companies

RNS Number : 5627V
Image Scan Holdings PLC
19 April 2016
 

Image Scan Holdings plc

Interim report 2016

19/04/2016

IMAGE SCAN HOLDINGS PLC

("Image Scan" or the "Company")

(AIM: IGE)

 

INTERIM RESULTS

Improved performance in both security and industrial sectors

 

Image Scan, (AIM: IGE) specialists in the field of innovative real-time X-ray imaging for the Security and Industrial Inspection markets, today announces its interim results for the six months ended 31 March 2016 which are in line with the Board's expectations. Given performance during the first six months the Board remains confident of meeting market expectations for the year to 30 September 2016.

Financial summary:

·      Order intake for the period of £1,314k (2015: £977k)

·      Revenue of £1,372k (2015: £863k)

·      Gross profit margin of 44% (2015: 36%)

·      Loss before taxation of £64k (2015: £387k)

·      Period end bank balance of £532k (2015: £455k)

·      Period end order book of £634k (2015: £536k)

 

Operational highlights:

·      New portable X-ray system demonstrated worldwide

·      Multi unit portable X-ray orders received

·      Good progress with Government supported Precision Linescan Detector development

·      Continued new orders for industrial inspection systems

·      Growth in customer funded research and development for industrial systems

Bill Mawer, Chairman and Chief Executive Officer of Image Scan, commented: "This period shows a marked improvement in the Company's performance, driven by growing sales of standard products in both the security and industrial sectors. Our new systems are well positioned in the very active portable X-ray inspection market and sales have substantially increased from the prior year. It has been gratifying to see the return of substantial multi-unit government orders.

The increase in our industrial inspection activity shows Image Scan's ability to benefit from our deep and longstanding relationships with a number of key customers in the automotive emissions control area. We hope to further strengthen these relationships and extend the deployment of our systems across these customers' global manufacturing operations.

Although we start the second half of the year with a healthy order book, the business will be focussed on continuing the momentum so far achieved and winning further orders."

 

For further information on the Company, please visit: www.ish.co.uk and for further information on its products, please visit: www.3dx-ray.com

 

 

Enquiries:


Image Scan Holdings plc

Bill Mawer, Chairman and Chief Executive Officer

Sarah Atwell King, Company Secretary

Tel: +44 (0) 1509 817 400

ir@ish.co.uk

Cantor Fitzgerald Europe (Nominated Adviser and Broker)  

Rick Thompson / David Foreman / Michael Reynolds / David Banks

Tel: +44 (0) 207 894 7000

                                   

 

Chairman's statement

 

Introduction

Image Scan Holdings plc is a specialist in innovative real-time X-ray technology, operating globally in the security and industrial inspection sectors. The Group's principal activity is the design, manufacture and supply of both portable and fixed X-ray security screening systems to governments, security organisations and law enforcement agencies. The Group also supplies high-quality image acquisition systems for non-destructive testing to commercial organisations worldwide.

 

Financial results

Revenue for the six months ended 31 March 2016 of £1,372k (2015: £863k) represented a significant increase over the prior period. Security sales were £741k (2015: £669k). There was a significant change in security product mix, with almost double the number of portable X-ray units being sold, including two significant multi-unit orders. These increases in portable unit sales offset a decrease in the number of Axis Conveyor systems sold and lead to an improved gross margin for security of 41% (2015: 32%). Industrial sales were £631k (2015: £194k) reflecting an increase of activity in this area.

 

Overheads were tightly managed at £670k (2015: £697k). The post-tax loss in the business narrowed significantly to £44k (2015: £335k) while growth in orders seen at the end of the previous financial year continued with new orders received during the period totalling £1,314k (2015: £977k) leaving the Company with a period end order book of £634k (2015: £536k).

 

The company held £532k in cash at the period end (2015: £455k).

 

Overview

The sales team have continued to demonstrate our range of portable X-ray systems to customers and partners around the world. Important new customers, who have placed their first orders for these systems, have been found in the Middle East, Canada and Europe. The research and development team is working to further extend the portable X-ray products range. This activity includes the development of the Precision Linescan Detector with our partner Ibex Innovations. This Government supported programme continues to make good progress and high resolution images of complex objects have already been produced.

 

The industrial inspection business area, focussed on scanning catalytic converters and diesel particulate filters in the automotive industry, continues to grow with 3 units in the order book at the period end. Additionally, orders totalling approximately £150k for customer funded development are allowing additional features to be added to these systems.

 

The nuclear project, which had a negative impact on company performance for a number of years, has completed all its milestones and reached the end of its warranty period and an ongoing support contract has been put in place with the end user.

 

The Company's commitment to process improvement and quality continues and in December 2015 our quality systems were recertified by an independent assessor as compliant to ISO 9001.

 

Outlook

The market for security X-ray systems remains strong, reflecting the existence of a continuing terrorist threat and the impact of recent incidents in Paris and Brussels. This has led to multi-unit procurements of our portable X-ray systems and we have submitted tenders against Government requirements for further multi-unit orders on which decisions are expected in the second half of FY 2015/16. Discussions with current and potential customers support the requirement for the Precision Linescan Detector and we remain confident that this system will do well following its anticipated launch in financial year 2017.

 

In the industrial area we believe that increased demands for in-line quality assurance in the manufacture of automotive emission control systems will continue to drive demand for Image Scan's suite of inspection products. We are enhancing the product range through a combination of customer funded and self-funded research and development.

 

Although we start the second half of the year with a healthy order book, the business will be focussed on continuing the momentum so far achieved, winning further orders and supporting the continued development of new products. The staff at image Scan are enthusiastic, dedicated and creative and on behalf of my fellow Board members, I would like to formally thank our staff for their contribution during this period.

 

Bill Mawer

Chairman and Chief Executive Officer

19/04/2016



 

Consolidated income statement

For the six months ended 31 March 2016

 

 

Note

Six months

ended

31 March 2016

(Unaudited)

£'000

Six months

ended

31 March 2015

(Unaudited)

£'000

Year ended

30 September

 2015

(Audited)

£'000

Revenue

 

           1,372

             863

          1,707

Cost of sales

 

(766)

(553)

(1,058)

Gross profit

 

              606

              310

             649

Administrative expenses

 

(670)

(697)

(1,290)

Operating loss

 

(64)

(387)

(641)

Finance revenue

 

                  -

                  -

                 1

Loss before taxation

 

(64)

(387)

(640)

Taxation

 

                20

               52

               90

Loss for the period

 

(44)

(335)

(550)

 

 

 

Pence

Pence

Pence

Earnings per share

 


 

 

Basic and diluted loss per share

[3]

(0.04)

(0.27)

(0.44)

 

 

                                                           

Consolidated statement of changes in equity

For the six months ended 31 March 2016

 

 

Note

Six months

ended

31 March 2016

(Unaudited)

£'000

Six months

ended

31 March 2015

(Unaudited)

£'000

Year ended

30 September

 2015

(Audited)

£'000

Opening equity shareholders' funds

 

         617

     1,156

      1,156

Shares issued during the year

 

              -

            -

             -

Share issue costs

 

              -

            -

             -

Share-based payments

[4]

             8

             5

          11

Loss attributable to equity shareholders

 

(44)

(335)

(550)

 

 

          581

         826

         617


Consolidated statement of financial position

As at 31 March 2016

 

 

As at

31 March 2016

(Unaudited)

£'000

As at

31 March 2015

(Unaudited)

£'000

As at

30 September

 2015

(Audited)

£'000

Non-current assets



 

Plant and equipment

           11

             5

                  4

 

           11

             5

                  4

Current assets



 

Inventories

         459

         659

              571

Trade and other receivables

         334

         459

               294

Cash and cash equivalents

         532

         455

              469

Current tax asset

           20

         124

                90

 

      1,345

      1,697

           1,424

Total assets

      1,356

      1,702

           1,428

Current liabilities



 

Trade and other payables

         742

         845

               778

Non-current liabilities



 

Provisions for liabilities and charges

           33

           31

                 33

Total liabilities

         775

         876

               811

Net assets

         581

         826

               617

Equity



 

Share capital

      1,256

     1,256

           1,256

Share premium account

      7,935

      7,935

            7,935

Retained earnings

(8,610)

(8,365)

(8,574)

Equity shareholders' funds

         581

         826

               617

 

This interim financial information was approved by the Board of Directors on 18/04/2016.

 

Bill Mawer

Chairman and Chief Executive Officer


Consolidated cash flow statement

For the six months ended 31 March 2016

 

 

Six months

ended

31 March 2016

(Unaudited)

£'000

Six months

ended

31 March 2015

(Unaudited)

£'000

Year ended

30 September

 2015

(Audited)

£'000

 

Cash flows from operating activities

 

 

 

 

Operating loss


(64)

(387)

(641)

 

Adjustments for:



 

 

Depreciation

             
2

             3

             5

 

Impairment of inventories

            
10

           10

           18

 

Increase in provision for warranty

              -

             9

           12

 

Decrease/(increase) in inventories

         
102

(338)

(258)

 

(Increase) in trade and other receivables


(40)

(277)

(112)

 

(Decrease)/increase in trade and other payables


(36)

         482

         414

 

Share-based payment charge

             
8

             5

           11

 

Net cash (used) in operating activities


(18)

(493)

(551)

 

Corporation tax recovered

            
90

              -

           72

 

Net cash inflow/(outflow) from operating activities

            
72  

(493)

        (479)

 




 

 

Cash flows from investing activities



            

 

Interest Received

           
-

             -

             1

 

Purchase of property, plant and equipment

            
(9)

             -

(1)

 

Net cash used in investing activities

            
(9)

             -

              -

 




 

 

Cash flows from financing activities



 

 

Proceeds from issue of share capital

             
-

              -

               -

 

Financial costs of fundraising

             
-

              -

               -

 

Net cash from financing activities

              
-

             -

               -

 




 

 

Net (decrease)/ increase in cash and cash equivalents

            
63

(493)

(479)

 

Cash and cash equivalents at beginning of period

          
469

          948

          948

 

Cash and cash equivalents at end of period

          
532

          455

          469

 

 


Notes to the unaudited interim financial statements

For the six months ended 31 March 2016

 

1 Basis of preparation

The interim financial statements, which are unaudited, have been prepared on the basis of the accounting policies expected to apply for the financial year to 30 September 2016 and in accordance with recognition and measurement principles of International Financial Reporting Standards ('IFRSs') as endorsed by the European Union. The accounting policies applied in the preparation of these interim financial statements are consistent with those used in the financial statements for the year ended 30 September 2015.

 

The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim financial reporting'. Accordingly, whilst the interim statements have been prepared in accordance with IFRSs, they cannot be construed as being in full compliance with IFRSs.

 

The financial information for the year ended 30 September 2015 does not constitute the full statutory accounts for that period. The annual report and financial statements for the year ended 30 September 2015 have been filed with the Registrar of Companies. The Independent auditor's report on the report and financial statements for the year ended 30 September 2015 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.

 

2 Going concern

The interim financial information has been prepared on a going concern basis, which assumes that the Company will have adequate resources to continue in operational existence for the foreseeable future.

 

3 Earnings per share ('EPS')

Basic earnings per ordinary share is based on the loss on ordinary activities after taxation of £43,845 and on 125,604,577 ordinary shares in issue throughout the period.

 

IAS 33 requires presentation of diluted EPS when a company could be called upon to issue shares that would decrease net profit or increase net loss per share. Earnings or loss per share would not be affected by the exercise of out-of-the-money options since it is inappropriate to assume that option holders would act irrationally. Accordingly, as there are no other diluting future share issues, diluted EPS equals basic EPS.

 

4 IFRS 2 'Share-based payments'

Operating expenses includes a charge of £8,492 (2015: £5,000) after valuation of the Company's employee share option schemes in accordance with IFRS 2. Under this standard, the fair value of the options at the grant date is spread over the vesting period. These items have been added back in the consolidated statement of changes in equity.

 

5 Additional copies

Further copies of the 2016 interim report are available on the Company's website, www.ish.co.uk, and from the Company's registered office, 16-18 Hayhill Industrial Estate, Sileby Road, Barrow-upon-Soar, Leicestershire LE12 8LD.

 


Professional advisers

 

Directors

William Mawer

Executive Chairman/Chief Executive Officer

 

Vincent Deery

Sales and Marketing Director

 

Richard Leaver

Non-executive Director

 

Timothy Jackson

Non-executive Director

 

Company Secretary

Sarah Atwell-King

 

Registered Office

16-18 Hayhill Industrial Estate
Sileby Road
Barrow-upon-Soar
Leicestershire LE12 8LD

 

Company number

03062983

 

Nominated adviser and broker

Cantor Fitzgerald Europe

One Churchill Place
Canary Wharf
London EC14 5RB

 

Principal bankers

Royal Bank of Scotland plc

8 South Parade
Nottingham NG1 2JS

 

Solicitors

Browne Jacobson

44 Castle Gate
Nottingham NG1 7BJ

 

Registrars

Neville Registrars Ltd

Neville House
18 Laurel Lane
Halesowen B63 3DA

 

Auditors

Wilkins Kennedy LLP

Statutory Auditor
Chartered Accountants
Bridge House
London Bridge
London SE1 9Q


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QVLFFQZFXBBK

Top of Page