Top Movers

Company Announcements

Interim results

Related Companies

RNS Number : 4960G
Telit Communications PLC
08 August 2016
 

8 August 2016

 

Telit Communications PLC

 

Interim results

 

Telit Communications PLC ("Telit", "the Group", AIM: TCM), a global enabler of the Internet of Things (IoT), has published its results for the six months ended 30 June 2016.

 

Financial highlights(1)

·    Revenues up 6.3% to $166.1 million (H1 2015: $156.3 million)

·    IoT services revenues grew 23.4% to $13.7 million (H1 2015: $11.1 million)

·    Gross margin continued improving, to 40.1% (H1 2015: 39.7%)

·    Adjusted EBITDA $21.4 million (H1 2015: $21.8 million)

·    Adjusted profit before tax $11.4 million (H1 2015: $13.9 million)

·    Adjusted basic earnings per share 10.0 cents (H1 2015: 11.7 cents)

·    Interim dividend 2.5 cents per share (2015: nil) - 1/3 of expected full year dividend, based on 28% of the mid-range adjusted EPS guidance (27 cents)

 

Operational highlights

·    Certifications: AT&T and Verizon for LTE Cat-1 and Cat-4 products; and Telstra (Australia) for LTE CAT-4 products

·    Newly launched IoT Factory Solutions gaining traction, winning deals with Fortune 500 industrial companies, such as John Deere

·    License and reseller agreement secured with SAP® for SAP to resell Telit's deviceWISE IoT platform

·    Two acquisitions to enhance product portfolio:

o   several cellular module product lines & related IP from Novatel Wireless

o   Bluetooth Smart (otherwise known as Bluetooth Low Energy or BLE) assets from Stollman

 

Full year guidance

 

The Group is providing the following guidance for the 2016 annual results (2):

·     Revenues of $370-$390 million - increase of 11% to 17%

·     Adjusted EBITDA of $52-$60 million - increase of 15% to 32%

·     Adjusted basic earnings per share of $24-$30 cents - increase of 11% to 38%

 

1.   For reconciliation from IFRS financial results to adjusted financial results, please refer to the table in Note 4.

2.   This guidance for the full year reflects current business indicators and expectations. Inherent in this guidance are risk factors that are described in greater detail in our regulatory filings. All figures are approximations based on management's current beliefs and assumptions and our actual results could differ from those presented above.

 

 

Oozi Cats, Chief Executive, said:

 

"Our overall growth was held back by a slower ramp-up of the LTE Cat-1 product line due to unexpected delays in their certification in the U.S.  However, these certifications are now in hand and we expect the second half of the year in the US to perform much better, achieving an annual growth rate of some 20%."

 

"Our IoT Services business unit is continuing to gain real momentum.  Its growth rate continues to be high - 23% in the half. "

 

"Our ability to provide integrated end-to-end IoT solutions for corporates and enterprises - encompassing our connectivity, IoT platforms and IoT factory solutions - is gaining strong traction and recognition by customers and partners. 2 recently announced partners are SAP and Tech Mahindra."  

 

"Although R&D, S&M and G&A growth were ahead of revenue growth, as a result of our continued investment in infrastructure, our target remains to reduce operational expenses as percentage of revenues by some 8-9% by 2018."

 

"Overall, we are confident of a strong second half performance, which will lead to double digit revenue growth and profitability growth for the year."

 

 

For further information:

 

Telit Communications Plc

Oozi Cats, CEO

Yosi Fait, President and Finance Director

 

Tel: +39 06 420 4601

Canaccord Genuity Limited (Nomad and Joint Broker)

Simon Bridges/Cameron Duncan

 

 Tel: +44 20 7523 8000

Berenberg (Joint Broker)

Chris Bowman/Ben Wright

Tel: +44 20 3465 2722

 

Instinctif Partners

Adrian Duffield/Chantal Woolcock

Tel: +44 20 7457 2020

 

 

Overview

 

Telit's strong competitive positioning and global reach has enabled the Group to continue to achieve solid growth during the first half of the year, despite the slower growth in the Americas and automotive business unit. All regions showed solid growth.

 

As expected, the Group's financial performance is weighted to the second half of the financial year. Telit expects 2016 will be another year of double-digit revenue growth with improvements expected in all profitability parameters.

 

Telit's IoT services business unit continued to build momentum and saw strong growth, up 23.4% to $13.7 million, up from $11.1 million in H1 2015. The Group's ability to provide a complete end-to-end solution is proving particularly attractive to multi-national customers.

 

IoT Platforms, within this business unit, has continued to grow steadily, securing new customers for Cloud-based application enablement services and for the newly formed IoT Factory Solutions. Recent wins include the Fortune 500 industrial company, John Deere.

 

Telit entered into an agreement with SAP® for SAP to license and resell the Telit deviceWISE IoT platform. The collaboration with SAP is expected to offer a foundation for easily and securely connecting devices. The goal is to deliver trusted data to SAP enterprise systems and extract value through the SAP HANA® platform, across numerous industrial environments for remote machine monitoring and control, production diagnostics, predictive maintenance, remote service and across several markets and industries worldwide.

 

Telit also launched a series of new products and secured significant design wins for cellular, location and timing, automotive, and short-range IoT modules including introducing a number of new 4G IoT modules across different regions, including LTE Cat-4 and Cat-1.

 

The Group shipped 17.9 million M2M modules in 2015. It expects to ship approximately 21 million in the current financial year.

 

Strategy

 

The Group is focussed on combining and seamlessly integrating its IoT Modules, IoT Connectivity, and IoT Platform businesses through the Telit IoT portal, to enable end-to-end IoT solutions that corporates and enterprises can easily implement with one of its ecosystem partners, or with Telit directly.

 

The Group will exploit its leading position in the IoT industry by:

·      becoming a single point of reference, with its unique IoT-as-a-Service concept

·      providing end-to-end enterprise solutions including IoT Factory Solutions for Industrial IoT and Industry 4.0

·      continuing to develop strong products and services through its technology roadmap with extensive engineering support and developer resources

·      Go-to-market leverage through a fast and growing ecosystem.

 

Telit will actively seek to improve recurring revenues, both through its robust organic growth, which is buoyed by the strong growth in the industrial and other IoT verticals, and through selective acquisitions to enhance its products and services offering.

 

During the first half Telit acquired a number of businesses as part of this strategy and to enhance its geographical coverage. The acquisitions made over the past few years have materially enhanced Telit's cloud platform capabilities, which is a key factor in delivering on its strategy and increasing recurring revenues in the IoT Services business unit.

 

Outlook

 

With a market leading position in modules, connectivity, connectivity management and Platform as a Service, Telit is poised to exploit the numerous opportunities developing across the Group as well as increase recurring revenues.

 

With a strong second half expected, the Board is confident of maintaining Telit's double-digit revenue growth for the current financial year.

It has therefore published guidance which states that Group revenues for the financial year to 31 December 2016 will be between $370 million to $390 million, up 11% to 17%; adjusted EBITDA of $52 million to $60 million, up 15% to 32%; and adjusted basic earnings per share of 24 $cents to 30 $cents, up 11% to 38%.

 

Financial review

 

Financial results*

 

 

H1 2016

$'000

H1 2015

$'000

FY 2015

$'000

Revenue

166,122

156,281

333,493

Gross profit

66,610

62,043

133,060

Gross margin

40.1%

39.7%

39.90%

Research and development

(17,849)

(12,812)

(32,768)

Selling and marketing

(29,863)

(26,416)

(55,508)

General and administrative

(13,037)

(12,115)

(26,582)

Other operating income /(expenses)

529

(145)

593

EBIT

6,390

10,555

18,795

Adjusted EBIT

13,078

15,748

30,617

Adjusted EBITDA

21,403

21,752

45,333

Profit before tax

4,703

8,705

15,873

Adjusted profit before tax

11,391

13,898

27,695

Profit for the year from continuing operations

3,987

7,385

14,116

Adjusted net profit for the year

11,506

13,360

24,941

Adjusted basic profit per share (cents)

10.0

11.7

21.7

 

* For reconciliation from IFRS financial results to adjusted financial results, see note 4.

 

Revenue

 

Group revenue increased by 6.3% to $166.1 million (H1 2015: $156.3 million) with the Services business unit up 23.4% to $13.7 million (H1 2015: $11.1 million).

 

Revenue by region

 

The split of revenue on a geographical basis is as follows:

 

 

H1 2016

$m

% of total revenue

H1 2015

$m

% of total revenue

2015

$m

% of total revenue

Americas

67.3

40.5%

64.8

41.5%

129.4

38.8%

EMEA

63.0

37.9%

58.5

37.4%

133.2

40%

APAC

35.8

21.6%

33.0

21.1%

70.9

21.2%

Total

166.1

 

156.3

 

333.5

 

 

Americas revenues increased by 3.9% to $67.3 million. The ramp up of the LTE Cat-1 product line was slower than expected due to a slow certifications cycle which is a result of the restructuring taking place at one of Telit's blue chip suppliers.  This therefore resulted in a lower level of support and a significant delay in product releases.

 

Based on the Group's LTE Cat-1 products that were already certified, Telit believes that the second half of the year in the US will perform much better and will drive the US market to an annual growth of about 20%.

 

EMEA revenues increased by 7.7% to $63 million. This is a strong growth rate in this very mature market, in which 2G remains the dominant technology. Telit expects that the significant wins in smart grid projects, in the UK and in the Netherlands, together with some automotive design wins, will lead the region to double digit growth from 2017 onwards.

 

APAC revenues continued increasing to $35.8 million, up by 8.5%.

 

Gross margin and gross profit

 

Gross margin continued to improve, from 39.7% in H1 2015 to 40.1% in H1 2016, due to the Group's strong positioning in the IoT industry, further improvements in the hardware business and the increasing share of revenues from the higher margin IoT services business.

 

Gross profit increased by 7.4% to $66.6 million (H1 2015: $62.0 million).

 

Operating expenses

 

Gross R&D operating expenses (expenses before capitalisation and amortisation of internally generated development costs - see note 3) increased to $28.8 million (H1 2015: $24.4 million). As a percentage of revenues, H1 2016 expenses increased to 17.3% of revenue (H1 2015: 15.6%).

 

The amount capitalised in respect to internally generated development costs is $15.3 million, an increase of $1 million compared to H1 2015.  As a percentage of revenues this remains unchanged, compared to H1 2015, at 9.2%. This mainly relates to the development of 4G platforms and product variants for multiple territories and verticals.

 

The amortisation of internally generated development costs increased by 63.1% to $4.4 million (H1 2015: $2.7 million). This increase relates mainly to the release of 3G, 4G and IoT Services products to the market.

 

Sales and Marketing expenses increased by $3.4 million to $29.9 million (H1 2015: $26.4 million), and as a percentage of revenues increased to 18.0% (H1 2015: 16.9%). The increase is mainly due to the rapid build-up of a global services and end-to-end solutions sales specialist team.

 

General and Administrative expenses increased by $0.9 million to $13.0 million (H1 2015: $12.1 million), but remained virtually unchanged, compared to H1 2015, at 7.8% as a percentage of revenues.

 

Telit expects a meaningful decrease over the next few years of gross R&D, Sales and Marketing, as well as General and Administrative expenses, as a percentage of Group revenues, with a target to decrease them by 8-9%, by 2018.

 

Finance costs, net

 

 

H1 2016

$m

H1 2015

$m

Non-cash expenses as fair value on Italian preferred loan

0.6

0.6

Interest on loans and overdrafts

0.6

0.4

Bank fees

0.3

0.2

Exchange rate differences

0.3

0.8

Interest income from bank deposits

(0.1)

(0.1)

Total

1.7

1.9

 

Finance costs, net decreased by 8.8% to $1.7 million (H1 2015: $1.9 million), mainly due to exchange rate differences which decreased from $0.8 million expenses in H1 2015 to $0.3 million expense in H1 2016.

 

Profitability

 

Adjusted EBITDA was $21.4 million (H1 2015: $21.8 million); as a percentage of revenues it represents 12.9% (H1 2015: 13.9%).

 

Adjusted EBIT was $13.1 million (H1 2015: $15.7 million) and adjusted profit before tax was $11.4 million (H1 2015: $13.9 million).

 

Adjusted basic earnings per share was 10.0 cents (H1 2015: 11.7 cents) and reported diluted earnings per share was 3.4 cents (H1 2015: 6.2 cents).

 

Dividend

 

On May 27, 2016, Telit paid a maiden dividend, for the financial year ended 31 December 2015, of 6 dollar cents per share. This dividend represented 28% of 2015 adjusted EPS.

 

The Directors have declared an interim dividend of 2.5 dollar cents per share.  This represents approximately 1/3 of the expected dividend for the year, based on the directors' expectations (as reflected in the full year guidance) for adjusted earnings per share of 24-30 cents.  The Board plan to distribute 28% of adjusted basic EPS as dividend.

 

The interim dividend will be paid on 23 September 2016 to shareholders on the register on 19 August 2016, with an ex-dividend date of 18 August 2016. The default payment for dividends remains in US dollars. However, shareholders can elect to have dividends paid in sterling (GBP) and the option to elect a sterling dividend payment will be available to shareholders until 5 September 2016 (the "Election Date"). The pounds sterling equivalent dividend payment will be announced as soon as practicable following the Election Date. Further details together with a copy of the Dividend Currency Election Form, which should be sent to Capita Asset Services, The Registry, 34 Beckenham Road, Beckenham, Kent, BR3 4TU when completed, will be available on the Group's website shortly at www.telit.com/investor-relations/financial-statements. CREST shareholders must elect via CREST.

 

Balance sheet

 

Internally generated development assets, net as of 30 June 2016 increased during the period by $11.4 million to $65.6 million (31 December 2015: $54.2 million).

 

The main growth is driven by continued investment in 4G platforms and product variants for multiple territories and verticals. The split is as follows:

 

 

30 June 2016

$m

%

31 December 2015

$m

%

Assets in development process (not amortised yet)

34.4

52

29.9

55

Assets after development process, net (began to be amortized)

31.2

48

24.3

45

Total

65.6

 

54.2

 

 

Internally generated development assets that completed the development phase, moved to mass production phase and started the three to five years of amortization period increased to 48% of the total internally generated development assets (31 December 2015: 45%).

 

The net assets that are in development phase, before starting the amortization phase, are mainly related to automotive products, 4G products and the Platform as a Service.

 

Total equity grew to $112.6 million (31 December 2015: $110.2 million).

 

During the period, the Group repurchased 207,722 ordinary shares for a total consideration of $0.6 million.

 

Cash

 

As of 30 June 2016, the Group had net debt of $29.1 million (31 December 2015: net cash $1.1 million).  The main reasons for the increase are acquisitions ($14 million), the payment of the 2015 dividend (approximately $7 million) and increase in working capital.

 

 

Operational review

 

Acquisitions

 

In April 2016 Telit acquired several cellular module product lines, related IP and inventory from Novatel Wireless, Inc., for an initial cash purchase price of $11 million and conditional earn-out consideration, which expected to be non-material.

 

As part of this acquisition, the Group acquired specific IP and was granted an exclusive license to other Novatel IP related to the acquired cellular module lines, including subsequent versions currently in development.

 

This acquisition forms an important part of the Group's strategy to enhance its product offering in the security market segment.

 

In February 2016 Telit acquired Bluetooth Smart, otherwise known as Bluetooth Low Energy ("BLE"), assets from Stollmann Entwicklungs und Vertriebs Gmbh ("Stollmann"), a developer and marketer of low power hardware products and software solutions for wireless communications for a cash consideration of €3.6 million, before adjustments.

 

The acquired assets include Stollmann's Bluetooth IP, NFC and other wireless communications IP. Thirty-five Stollmann employees, mainly R&D engineers, were transferred to Telit.

 

The acquisition materially enhances Telit's short-range low-power Bluetooth product offering and is another step in the Group's strategy to provide a comprehensive solution to connect edge devices, such as sensors, to the Telit IoT enablement platform.

 

MarketsandMarkets estimates the global BLE and "Smart-Ready" market will be worth $5.6 billion by 2020. BLE shipments are expected to surpass 1.2 billion units in five years, up from just 49 million units in 2013.

 

Products

 

Technological innovation is Telit's core capability. The Group's nine R&D centres provide a comprehensive portfolio of quality modules ranging from cellular to short-range RF and location technologies.

 

The Group's modules are currently integrated in a wide range of applications, including asset tracking, remote industrial monitoring, automated utility meter reading, insurance telematics, consumer electronics, mobile health devices and many more.

 

The Group markets its industrial IoT products to numerous verticals including asset tracking, health care, security, telematics, point of sale, wearables, telemetry, industry and energy and smart metering. These verticals are set to grow significantly during the next few years, with substantial projects already in advanced stages around the world such as SMIP in the UK with energy and smart metering.

 

To cater to all these verticals, the Group continuously develops a wide range of LTE products, from the high-end categories down to the Cat-1, with a roadmap to launch Cat-M and narrow-band IoT products.

 

During the period, the Group received certifications from: AT&T and Verizon, for LTE Cat-1 and Cat-4 products; and Telstra (Australia), for LTE CAT-4 products. Telit also began mass production of the world's smallest 3G module (the UE866-EU).

 

IoT Services

 

Telit has continued to expand its IoT services offering and premium managed connectivity as well as a range of complementary value added services.

 

The Group's IoT Portal is designed to enable customers to manage Telit's products and services through a single portal that makes IoT deployments easier, cuts the time to market and saves money.

It provides customers with access to data management, including collection, storage and big data export, connectivity management, it facilitates interaction with mobile network operators, dash boarding tools, security and administration.

 

Telit continued to invest and develop the IoT connectivity business, which provides Telit with a recurring revenue stream in addition to the revenues from its established module business. The Group recently launched IoT Mobile Broadband Package - attractive Pan-European broadband plans which are helping its customers deploy new and innovative types of IoT applications that require much higher data usage with coverage across multiple countries.

 

As part of the IoT Platforms business and the Industry 4.0 trend, the Group launched deviceWISE for Factory, an enterprise-grade industrial automation platform designed to easily connect complex, disparate production equipment from different suppliers with different protocols and interfaces to enterprise systems and applications without custom programming. The scalable architecture is configurable to any manufacturing environment in any industry by leveraging a vast library of built-in standardised device drivers and enterprise connectors. deviceWISE is perfectly suited to all manufacturing verticals including automotive, pharmaceuticals, machinery, oil and gas, electrical power generation, water and more. 

 

During the period, the Group secured several wins with Fortune 500 industrial companies, including John Deere.

 

The Group's secureWISE service has been providing secure remote connectivity to leading OEM and semiconductor FABs. Telit recently introduced a new service called Business Management Portal (BMP) providing detailed business analytics and reporting capabilities to optimize engineering support and improve customer service. A few of its OEM customers are already in initial deployment or advanced trials of the BMP service.

 

The Telit deviceWISE platform won Best Industrial IoT Solution at this year's IoT Evolution Expo Battle of the Platforms. The award was given for the first time at this year's event in recognition of the growing importance of IoT in industrial automation.

 

The Internet of Things (IoT) market opportunity

 

IoT has the power to completely transform businesses and industries, enhance the way in which they gather, analyse and distribute data and in turn, convert that data into productivity gains, new revenue streams, and new business models.

 

The ABI Research report, "M2M and IoT Embedded Modules", published on April 14, 2016 predicts that the demand for cellular IoT modules will grow significantly over the coming years. ABI predicts that the number of units in all cellular technologies to be shipped globally will reach 365 million by 2021, representing a 2016-21 CAGR of 33%.

 

The report projects gradual average selling price (ASP) declines for modules across the different wireless standards for the period 2016-21. This trend of declining prices is fuelling the growth of the industry. Considering the product mix forecast by ABI, the market will grow in monetary value at a CAGR of 21% from 2016 to 2021, with total revenues from cellular module sales reaching $4.9 billion in 2021.

 

In IoT services for connectivity and platforms, growth is estimated to be even more robust. According to IoT expert analyst firm MachNation, in its report "IoT Application Enablement Forecast: 2015 - 2025", published June 1st 2016, in 2015, IoT application enablement and device management revenues were $600 million and will increase at a CAGR of 65% over the 10-year period to $83 billion by 2025.

 

In its report "The Global M2M/IoT Communications Market" published in December 2015, analyst firm Berg Insight estimated that the global number of cellular IoT subscribers increased by 23% in 2015, reaching 265.2 million by the end of the year - corresponding to around 3 percent of all mobile subscribers. Through 2020, the firm estimates the number of cellular IoT subscribers will grow at a CAGR of 22.9% to reach 744.2 million at the end of the period. During the same period, cellular IoT connectivity revenues are forecasted to grow at a CAGR of 23.3% from $8.8 billion in 2015 to approximately $25.2 billion in 2020. Meanwhile the monthly average revenues per user, or ARPU, is expected to remain stable at around $2.75.

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

Six months ended

30 June

Year ended 31 December

 

2016

2015

2015

 

Unaudited

Audited

 

$'000

$'000

$'000

 

 

 

 

Revenue

166,122

156,281

333,493

Cost of sales

(99,512)

(94,238)

(200,433)

 

 

 

 

Gross profit

66,610

62,043

133,060

 

 

 

 

Research and development expenses, net1

(17,849)

(12,812)

(32,768)

Selling and marketing expenses

(29,863)

(26,416)

(55,508)

General and Administrative expenses

(13,037)

(12,115)

(26,582)

Other income (expenses), net

529

(145)

593

 

 

 

 

Operating profit

6,390

10,555

18,795

 

 

 

 

Finance costs, net

(1,687)

(1,850)

(2,922)

 

 

 

 

Profit before income taxes

4,703

8,705

15,873

 

 

 

 

Tax expenses

(716)

(1,320)

(1,757)

 

 

 

 

Net profit for the period

3,987

7,385

14,116

 

 

 

 

Other comprehensive income

 

 

 

Foreign currency translation differences

2,102

(4,460)

(7,002)

Total comprehensive income for the period

6,089

2,925

7,114

 

 

 

 

 

 

 

 

Basic profit per share (in USD cents)

3.5

6.4

12.3

Diluted profit per share (in USD cents)

3.4

6.2

11.8

Adjusted basic profit per share (in USD cents)

10.0

11.7

21.7

Adjusted diluted profit per share (in USD cents)

9.8

11.3

20.9

Basic weighted average number of equity shares

114,837,682

114,515,414

114,809,803

Diluted weighted average number of equity shares

117,862,338

118,241,937

119,192,610

 

 

 

 

 

           

 

1 For a breakdown of research and development, expenses, net, please refer to Note 3.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

30 June

31 December

 

2016

2015

2015

 

Unaudited

Audited

 

$'000

$'000

ASSETS

 

 

 

 

 

Non-current assets

 

 

Intangible assets

104,946

81,877

Property, plant and equipment

21,198

21,792

Other long term assets

1,858

2,198

Deferred tax asset

5,250

5,907

 

133,252

111,774

 

 

 

Current assets

 

 

Inventories

23,713

22,987

20,080

Trade receivables

76,673

72,157

Other current assets

15,894

13,040

Deposits - restricted cash

83

75

Cash and cash equivalents

19,179

29,844

 

135,542

135,196

Total assets

268,794

246,970

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Shareholders' equity

 

 

Share capital

1,971

1,969

Share premium account

103

24

Other reserve

(2,727)

(2,727)

Merger reserve

-

-

Treasury stock fund

(1,929)

(1,323)

Translation reserve

(18,153)

(20,256)

Retained earnings

133,296

132,494

Total equity attributable to owners of the Company

112,561

110,181

 

 

 

 

 

 

Non-current liabilities

 

 

Other loans

20,343

23,812

Post-employment benefits

5,063

4,737

Deferred tax liabilities

436

262

Provisions

4,530

3,894

Other long-term liabilities

2,556

39

 

32,928

32,744

 

 

 

 

 

 

Current liabilities

 

 

Short-term borrowings from banks

28,034

4,968

Trade payables

75,338

77,627

Provisions

576

585

Other current liabilities

19,357

20,865

 

123,305

104,045

 

 

 

Total equity and liabilities

268,794

246,970

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

           

 

 

Six months ended

 30 June

Year ended 31 December

 

2016

2015

2015

 

Unaudited

Audited

 

$'000

$'000

$'000

CASH FLOWS - OPERATING ACTIVITIES

 

 

 

Profit for the period

3,987

7,385

14,116

Adjustments for:

 

 

 

Depreciation of property, plant and equipment

3,051

2,434

5,306

Amortization of intangible assets

7,792

5,624

13,532

Loss (gain) on sale of property, plant and equipment

-

113

(226)

Increase in provision for post-employment benefits

272

277

567

Finance costs, net

1,689

1,850

2,922

Tax expense

716

1,320

1,757

Share-based payment charge

3,709

2,644

6,348

Operating cash flows before movements in working capital

21,216

21,647

44,322

Increase in trade receivables

(3,345)

(3,965)

(12,486)

Increase in other current assets

(2,477)

(2,148)

(1,556)

Decrease (increase) in inventories

862

(2,814)

11

Increase (decrease) in trade payables

(2,381)

9,391

13,231

Increase (decrease) in other current liabilities

(5,214)

(1,652)

1,231

Increase in provisions and other long term liabilities

651

802

1,472

Cash from operations

9,312

21,261

46,225

Income tax paid

-

-

(3,047)

Interest received

66

71

12

Interest paid

(866)

(599)

(1,978)

Net cash from operating activities

8,512

20,733

41,212

 

 

 

 

CASH FLOWS - INVESTING ACTIVITIES

 

 

 

Acquisition of business, net of cash acquired

(13,681)

-

(352)

Acquisition of property, plant and equipment

(2,415)

(2,979)

(8,823)

Proceeds from disposal of property, plant and equipment

463

193

677

Acquisition of intangible assets

(801)

(614)

(1,397)

Capitalized development expenditures

(15,338)

(14,333)

(26,106)

Increase (decrease) in restricted cash deposits

64

(65)

657

Net cash used in investing activities

(31,708)

(17,798)

(35,344)

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

 

           

 

 

Six months ended

 30 June

Year ended 31 December

 

2016

2015

2015

 

Unaudited

Audited

 

$'000

$'000

$'000

CASH FLOWS - FINANCING ACTIVITIES

 

 

 

Proceeds from exercise of options

81

231

264

Purchase of own shares

(606)

-

(1,323)

Dividend paid

(6,893)

-

-

Proceeds from other loans

-

11,562

11,562

Repayment of other loans

(1,682)

(1,645)

(2,337)

Short-term borrowings from banks and other lenders

20,971

1,310

(4,949)

Net cash from financing activities

11,871

11,458

3,217

 

 

 

 

(Decrease)/increase in cash and cash equivalents

(11,325)

14,393

9,085

 

 

 

 

Cash and cash equivalents-balance at beginning of period

29,844

25,399

25,399

Effect of exchange rate differences

660

(3,218)

(4,640)

Cash and cash equivalents-balance at end of period

19,179

36,574

29,844

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

Six months ended 30 June 2016 (Unaudited)

 

 

Share capital

Share premium

Other reserve

Treasury stock fund

Translation reserve

Retained earnings

Total

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

 

 

 

 

 

 

 

 

Balance at 1 January 2016

1,969

24

(2,727)

(1,323)

(20,256)

132,494

110,181

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

3,987

3,987

Foreign currency translation differences

-

-

-

-

2,102

-

2,102

Total comprehensive income for the period

-

-

-

-

2,102

3,987

6,089

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

Exercise of options

2

79

-

-

-

-

81

Dividend

 

 

 

 

 

(6,893)

(6,893)

Repurchase of shares

 

 

 

(606)

 

 

(606)

Share based payment charge

-

-

-

-

-

3,709

3,709

Total transactions with owners

2

79

-

(606)

-

(3,184)

(3,710)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2016

1,971

103

(2,727)

1,929

(18,153)

133,297

112,561

 

 

Six months ended 30 June 2015 (Unaudited)

 

 

Share capital

Share premium

Merger reserve

Other reserve

Translation reserve

Retained earnings

Total

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

 

 

 

 

 

 

 

 

Balance at 1 January 2015

1,942

90,533

1,235

(2,727)

(13,254)

20,048

97,777

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

7,385

7,385

Foreign currency translation differences

-

-

-

-

(4,460)

-

(4,460)

Total comprehensive income for the period

-

-

-

-

(4,460)

7,385

2,925

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

Exercise of options

18

213

-

-

-

-

231

Share based payment charge

-

-

-

-

-

2,644

2,644

Total transactions with owners

18

213

-

-

-

2,644

2,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2015

1,960

90,746

1,235

(2,727)

(17,714)

30,077

103,577

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

 

Year ended 31 December 2015 (Audited)

 

 

Share capital

Share premium

Merger reserve

Other reserve

Treasury stock fund

Translation reserve

Retained earnings

Total

 

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

 

 

 

 

 

 

 

 

 

Balance at 1 January 2015

1,942

90,533

1,235

(2,727)

 

-

(13,254)

20,048

97,777

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

-

14,116

14,116

Foreign currency translation differences

-

-

-

-

 

-

(7,002)

-

(7,002)

Total comprehensive income for the period

-

-

-

-

 

-

(7,002)

14,116

7,114

 

 

 

 

 

 

 

 

 

Transaction with owners:

 

 

 

 

 

 

 

 

Exercise of options

27

237

-

-

-

-

-

264

Reduction of share premium and merger reserve

-

(90,746)

(1,235)

-

 

-

-

91,981

-

Repurchase of shares

-

-

-

-

(1,323)

-

-

(1,323)

Share based payment charge

-

-

-

-

 

-

-

6,349

6,349

Total transactions with owners

27

(90,509)

(1,235)

-

 

(1,323)

-

98,330

5,290

 

 

 

 

 

 

 

 

 

Balance at 31 December 2015

1,969

24

-

(2,727)

 

(1,323)

(20,256)

132,494

110,181

 

 

NOTES TO THE INTERIM FINANCIAL STATEMENT AT 30 JUNE 2015 (Unaudited)

 

1.         The Company was incorporated and registered in England and Wales as a public limited company on 30 November 2004 under the Companies Act 1985.

 

2.       The interim financial statements include the results of operations and the financial position of the Company and its subsidiaries (together the "Group") as at and for the six months ended 30 June 2016. The consolidated interim financial statements of the Company have been prepared in accordance with the recognition and measurement criteria of IFRS and the disclosure requirements of the AIM Rules using the accounting policies set out in the Group's 31 December 2015 statutory accounts. The AIM Rules do not require compliance with the requirements of IAS 34 "Interim Financial Statements" and these consolidated interim financial statements have not been prepared in compliance with the disclosure requirements of that standard. The consolidated interim financial statements have not been audited or reviewed and do not constitute the Company's statutory accounts within the meaning of Section 435 of the Companies Act 2006. The financial information for the year ended 31 December 2015 is derived from the statutory accounts for that year, which have been delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

3.     Research and development expenses, net, were:

 

 

 

H1 2016

 

H1 2015

FY 2015

 

$'000

$'000

$'000

 

 

 

 

Research and development expenses

28,766

24,434

51,216

Capitalized development expenses

(15,338)

(14,333)

(26,106)

Amortization of internally generated development costs

4,421

2,711

7,658

 

 

 

 

Research and development expenses, net

17,849

12,812

32,768

 

 

4.     Reconciliation of operating profit, profit before tax and net profit to the adjusted figures:

 

 

H1 2016

$'000

H1 2015

$'000

FY 2015

$'000

Operating profit

6,390

10,555

18,795

Share based payments

3,709

2,573

6,349

Non-recurring expenses

461

566

1,351

Amortization intangibles acquired

2,518

2,054

4,122

Adjusted EBIT

13,078

15,748

30,617

Depreciation and amortization

8,325

6,004

14,716

Adjusted EBITDA

21,403

21,752

45,333

 

 

 

 

Profit before tax (PBT)

4,703

8,705

15,873

Share based payments

3,709

2,573

6,349

Non-recurring expenses

461

566

1,351

Amortization intangibles acquired

2,518

2,054

4,122

Adjusted PBT

11,391

13,898

27,695

 

 

 

 

Net Profit for the period attributable to the owners of the Company

 

3,987

 

7,385

14,116

Share based payments

3,709

2,573

6,349

Non-recurring (income) expenses

461

566

1,351

Amortization - acquired intangibles

2,518

2,054

4,122

Change in deferred taxes, net

831

782

(997)

Adjusted profit for the period attributable to the owners of the Company

 

11,506

 

13,360

 

24,941

 

 

5.       Net cash (debt) position:

 

 

H1 2016

H1 2015

FY 2015

 

$'000

$'000

$'000

 

 

 

 

Cash and cash equivalent

19,179

36,574

29,844

Restricted cash deposits

83

770

75

Working capital borrowings (1)

(22,867)

(10,384)

(2,663)

Long term loan (2)

(4,440)

(5,595)

(4,899)

Governmental loan (3)

(18,160)

(18,160)

(18,234)

Mortgage loan (4)

(2,910)

(3,200)

(2,984)

 

 

 

 

Net cash / (debt)

(29,115)

5

1,139

 

(1)  Short term borrowings, less than one year, arising from invoice advances used for working capital.

 

(2)  Representing three long term loans from banks in Italy- (i) $6.2 million bearing interest at a rate of Euribor 3 months plus 3.25%, repayable in 20 quarterly instalments that commenced in September 2013; (ii) $1.3 million bearing interest at a rate of Euribor 6 months plus 5.5% and is repayable in 6 semi-annual instalments that will commence in December 2020; and (iii) $1.1 million bearing interest at a rate of Euribor 6 months plus 5.5% and repayable in 6 semi-annual instalments that will commence in December 2020.

 

(3)  Representing three long term loans with preferential rates (i) $8.2 million received in February 2015; ii) $7.7 million received at December 2013, both with a fixed-rate of 0.5% p.a. and repayable in 14 semi-annual instalments that will commence in December 2016, supported by the Italian MISE (Ministry of Economic Development) to develop an innovative platform for the application of M2M technologies and; (iii) $6.1 million with a fixed-rate of 0.75% p.a. and repayable in 10 annual instalments that commenced in March 2009, supported by the Ministry of Trade and Commerce in Italy, provided in connection with the Group's business development program in Sardinia.

 

(4)  Representing a preferential rate mortgage from a regional fund in Italy provided in connection with the Group's acquisition of the campus used for the Company's main R&D facility in Trieste, Italy. The mortgage is denominated in Euro, bears interest at a rate of Euribor 6 months minus 20% and repayable in 15 semi-annual instalments that commenced in June 2012.

 

The directors believe, based on the past performance of the relevant subsidiaries and the history of the relationships with the lending banks, that the credit facilities will remain available to the Group in the foreseeable future and that therefore the Group will be able to continue to fund its operations from these credit facilities.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EVLBBQVFFBBZ

Top of Page