Digital Look

Welcome to Digital Look++,
you are not logged in

Advanced Search | Company A-Z | Feedback

Company Announcements

Half-year Report

Related Companies

RNS Number : 3075L

Taihua Plc

30 September 2016

Taihua plc

("Taihua" or the "Company")

Interim Results for the six months ended 30 June 2016

Highlights

· Sales in 2016 H1 were RMB 6,170,000 (2015 H1 : RMB 5,399,000).

· Some initial signs of recovery in non-Forsythia sales, primarily Homoharringtonine. However, commercial trading conditions were challenging and as such we saw a significant reduction in gross margin % from 29.1% in 2015 H1 to 22.6% in 2016 H1.

· Operating loss after tax in 2016 H1 was RMB (977,000) (2015 H1: RMB 848,000).

Chairman's Statement

The supply of Traditional Chinese Medicine (TCM) raw materials is seasonal. The first half of the year's financial performance is largely a result of the supply and sale of the Company's Homoharringtonine product along with its range of prescription-only finished TCM products. Following the Board's decision to cease production of Paclitaxel its contribution to the period's sales has been modest.

Forsythia

All costs associated with cultivation during the first half of the year are included in inventory for release when sales are made in the second half of the year. Therefore, the forsythia plantation has no effect on the consolidated statement on comprehensive income.

Homoharringtonine

Homoharringtonine has traditionally been one of Taihua's most successful products with a strong market position and high gross margins. During the period of reapplication for GMP, much of this market share was lost to competitors.

Now we have secured the GMP reaccreditation, efforts are being made to recover this lost market share.

Sales in 2016 H1 were RMB 3,213,000 (2015 H1: RMB 552,000).

To start to recover this market share we have had to accept lower pricing than was historically the norm and this has hit the gross margins.

Gross margin % in 2016 H1 was 32.7% (2015 H1: 45.1%)

However, our total gross margin generated from Homoharringtonine sales increased by 324% from RMB 249,000 in 2015 H1 to RMB 1,055,000 in 2016 H1.

Traditional Chinese Medicines

The competition for supply of Traditional Chinese Medicines has become increasingly fierce. The main driver of this is the Chinese Government's healthcare reforms which require each province to set up open tendering systems for supply contracts. This has increased competition which has led to reduced margins.

Gross margin % in 2016 H1 was 16.3% (2015 H1: 39.3%)

However, there are signs that volumes are starting to recover. Our cost of sales in 2016 H1 was RMB 2,310,000 which was 12.6% more than 2015 H1. In addition, 2016 H1 sales only commenced in March 2016 due to the GMP reaccreditation, so only four months were available to make sales in this period compared to six months in 2015.

Strategic Direction

Following the successful reapplication for GMP there is some evidence of improving sales in both TCMs and Homoharringtonine, however increased competition in the market environment has led to reduced gross margin %.

The Company is committed to increasing its market share in these products but at the same time recognises that the previously achievable profit margins on these products will probably not recur.

Following the successful open offer and the approval by shareholders of the share buyback, the Board is in discussions as to the mechanics of making the share buyback and we expect this will be announced shortly.

For more information please contact:

Nicholas Lyth, Taihua plc 0776 990 6686

Katy Mitchell, WH Ireland Limited +44 161 832 2174

TAIHUA PLC

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND

COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2016

	Six months ended		Six months ended		Year ended
	30 June 2016		30 June 2015		31 December 2015
	(unaudited)		(unaudited)		(audited)
	RMB'000		RMB'000		RMB'000

Revenue	6,170		5,399		34,229

Cost of sales	(4,778	)	(3,828	)	(27,363	)

Gross profit	1,392		1,571		6,866

Gain/(loss) arising on revaluation of biological assets	-		960		(4,387	)

Other income	435		1,159		1,499

Selling expenses	(1,175	)	(1,125	)	(4,275	)

General and administrative expenses	(1,629	)	(1,410	)	(29,867	)

(Loss)/profit before income tax	(977	)	1,155		(30,164	)

Income tax expense	-		(307	)	(484	)

(Loss)/profit for the period/year	(977	)	848		(30,648	)

Other comprehensive income/(loss)

Exchange differences arising on translation of financial statements of foreign of operations	1,191		52		(204	)

Other comprehensive income/(loss) for the period/year, net of tax	1,191		52		(204	)


Total comprehensive income/(loss) for the period/year	214		900		(30,852	)

Total (loss)/profit for the period/year attributable to equity holders of the Company	(977	)	848		(30,648	)

Total comprehensive income/(loss) for the period/year attributable to equity holders of the Company	214		900		(30,852	)

(Loss)/earnings per share :

Basic (RMB per share)	(0.012	)	0.010		(0.375	)

Diluted (RMB per share)	(0.012	)	0.010		(0.375	)

TAIHUA PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2016

	As at	As at	As at
	30 June 2016	30 June 2015	31 December 2015
	(unaudited)	(unaudited)	(audited)
	RMB'000	RMB'000	RMB'000

ASSETS

NON-CURRENT ASSETS
Property, plant and equipment	23,041	15,104	23,068
Prepaid lease payments	46,075	49,025	47,550
Land use rights	1,311	1,350	1,331
Biological assets	-	5,347	-
Deferred tax assets	-	65	-

	70,427	70,891	71,949
CURRENT ASSETS
Inventories	17,907	15,108	14,449
Trade and bills receivables	31,067	54,405	41,319
Other receivables	737	378	50
Deposits and prepayments	4,125	3,521	3,856
Cash and cash equivalents	15,282	25,546	8,354

	69,118	98,958	68,028

TOTAL ASSETS	139,545	169,849	139,977

LIABILITIES

CURRENT LIABILITIES
Trade payables	3,858	2,393	2,012
Receipts in advance	2,606	1,494	4,167
Accrued expenses and other payables	12,361	12,307	10,788
Amount due to a related company	-	-	1,109
Amount due to a shareholder	6,119	8,030	7,468
Amounts due to directors	552	26	598
Income tax payable	65	77	65

	25,561	24,327	26,207

NET CURRENT ASSETS	43,557	74,631	41,821

TOTAL LIABILITIES	25,561	24,327	26,207

NET ASSETS	113,984	145,522	113,770

EQUITY

CAPITAL AND RESERVES ATTRIBUTABLE TO
EQUITY HOLDERS OF THE COMPANY
Share capital	12,357	12,357	12,357
Other reserves	20,608	19,673	19,417
Retained profits	81,019	113,492	81,996

TOTAL EQUITY	113,984	145,522	113,770

TAIHUA PLC

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2016

									Foreign
			Merger		Reverse		General	Enterprise	currency		Share
		Share	relief	Share	acquisition		reserve	expansion	translation		options	Retained
		capital	reserve	premium	reserve		fund	fund	reserve		reserve	profits		Total
		RMB'000	RMB'000	RMB'000	RMB'000		RMB'000	RMB'000	RMB'000		RMB'000	RMB'000		RMB'000

At 1 January 2015		12,357	64,364	4,783	(63,408	)	9,297	4,648	(557	)	494	112,644		144,622

Loss for the period		-	-	-	-		-	-	-		-	848		848

Other comprehensive income		-	-	-	-		-	-	52		-	-		52

Total comprehensive income for
the period		-	-	-	-		-	-	52		-	848		900

	At 30 June 2015	12,357	64,364	4,783	(63,408	)	9,297	4,648	(505	)	494	113,492		145,522

At 1 January 2015		12,357	64,364	4,783	(63,408	)	9,297	4,648	(557	)	494	112,644		144,622

Loss for the year		-	-	-	-		-	-	-		-	(30,648	)	(30,648	)

Other comprehensive loss		-	-	-	-		-	-	(204	)	-	-		(204	)

Total comprehensive loss for
the year		-	-	-	-		-	-	(204	)	-	(30,648	)	(30,852	)

At 31 December 2015		12,357	64,364	4,783	(63,408	)	9,297	4,648	(761	)	494	81,996		113,770

Loss for the period		-	-	-	-		-	-	-		-	(977	)	(977	)

Other comprehensive income		-	-	-	-		-	-	1,191		-	-		1,191

Total comprehensive income for
the period		-	-	-	-		-	-	1,191		-	(977	)	214

At 30 June 2016		12,357	64,364	4,783	(63,408	)	9,297	4,648	430		494	81,019		113,984

TAIHUA PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2016

	Six months		Six months
	ended		ended		Year ended
	30 June 2016		30 June 2015		31 December 2015
	(unaudited)		(unaudited)		(audited)
	RMB'000		RMB'000		RMB'000

CASH FLOWS FROM OPERATING ACTIVITIES
(Loss)/profit before income tax	(977	)	1,155		(30,164	)
Adjustments for :-
Increase in allowance for bad debts	82		-		25,964
Amortisation on prepaid lease premium	1,475		-		2,950
Amortisation on land use rights	20		19		38
Depreciation	314		152		282
(Gain)/loss arising on revaluation
of biological assets	-		(960	)	4,387
Provision for impairment of property,
plant and equipment	-		-		510
Interest income	(435	)	(1,159	)	(1,465	)
Provision for write-down of inventories	-		-		528

Operating (loss)/profit before working capital changes	479		(793	)	3,030
Increase in inventories	(3,458	)	(3,041	)	(4,385	)
Decrease/(increase) in trade and bills receivables	10,170		1,420		(10,966	)
(Increase)/decrease in other receivables	(687	)	87		166
Increase in deposits and prepayments	(269	)	(806	)	(2,487	)
Increase in trade payables	1,846		1,112		731
(Decrease)/increase in receipts in advance	(1,561	)	507		3,180
Increase/(decrease) in accrued expenses
and other payables	1,573		(3,507	)	(5,026	)
(Decrease)/increase in amounts due to related companies	(1,109	)	(1,107	)	2
(Decrease)/increase in amount due to a shareholder	(1,349	)	29		(533	)
(Decrease)/increase in amounts due to directors	(46	)	-		572

Cash generated/(used in) from operations	5,589		(6,099	)	(15,716	)
Interest received	435		56		1,465
Profits tax paid	-		(2,658	)	(2,782	)

NET CASH FROM/(USED IN) OPERATING ACTIVITIES	6,024		(8,701	)	(17,033	)

CASH FLOWS FROM INVESTING ACTIVITY
Purchase of property, plant and equipment	(287	)	(12,681	)	(21,285	)

NET CASH USED IN INVESTING ACTIVITY	(287	)	(12,681	)	(21,285	)


NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS	5,737		(21,382	)	(38,318	)

CASH AND CASH EQUIVALENTS AS AT 1 JANUARY	8,354		46,876		46,876

Effect of foreign exchange change	1,191		52		(204	)

CASH AND CASH EQUIVALENTS AS AT 30 JUNE/ 31 DECEMBER	15,282		25,546		8,354

ANALYSIS OF THE BALANCES OF CASH AND CASH EQUIVALENTS
Cash and bank balances	15,282		25,546		8,354

Notes to the Condensed Consolidated Financial Statements

for the six months ended 30 June 2016

1. GENERAL INFORMATION

Taihua Plc (the "Company") was incorporated and registered in England and Wales on 29 August 2006 under the Companies Act 1985 as a public company limited by shares with the name "China Natural plc" with registered number 05918155. On 8 September 2006, the Company changed its name to "Taihua plc". The address of the registered office is 4 Harefield Place, St, Albans, Hertfordshire AL4 9JQ, U.K.

The Company is an investment holding company and its subsidiaries are principally engaged in the manufacturing, distribution and sales of Traditional Chinese Medicine ("TCM") products, and the principal place of business is Room 201, Unit 3, No. 16 Zhong Hua, ShiJiCheng, FuZeYuan, 239 KeJi Road, Hi-tech Zone, Xi An, 710077, People's Republic of China (the "PRC").

2. BASIS OF PREPARATION

The consolidated condensed financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting.

The consolidated condensed financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair values as explained in the accounting policies set out below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The consolidated condensed financial statements are rounded to the nearest thousand ('000) and they are presented in Chinese Renminbi (RMB), the official currency of the People's Republic of China. RMB is the functional currency of the Company.

The consolidated condensed financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

The interim report was approved by the Board of Directors on 29 June 2016. The report is unaudited and does not constitute the company's statutory accounts for the six months ended 30 June 2016.

3. SIGNIFICANT ACCOUNTING POLICIES

These consolidated condensed financial statements have been prepared in accordance with International Financial Reporting Standards (''IFRS'') issued by the International Accounting Standard Board (IASB) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC), as adopted by European Union.

From the beginning of the reporting period, the Company has adopted all relevant standards effective for accounting periods beginning on or after 1 January 2016.

The presentation currency of the Group is RMB and therefore the financial statements have been translated from GBP and HKD to RMB at the following exchange rates:

Period end rates Average rates

30 June 2016 GBP1=RMB8.90036 GBP1=RMB9.37049

HKD1=RMB0.8565 HKD1=RMB0.8416

4. REVENUE

Revenue on sale of goods represents the invoiced value of goods sold, net of value added tax ("VAT"), consumption tax ("CT") and other sales taxes, after allowances for goods returns and trade discounts.

An analysis of the Group's turnover and other revenue is set out below:-

	Six months ended	Six months ended	Year ended
	30 June 2016	30 June 2015	31 December 2015
	(unaudited)	(unaudited)	(audited)
	RMB'000	RMB'000	RMB'000

Revenue	6,170	5,399	34,229

Other revenue
Interest on trade receivables	418	1,103	1,388
Interest income	16	56	77
Exchange gain	1	-	34
	435	1,159	1,499

5. OPERATING SEGMENTS

For the purposes of resources allocation and performance assessment, the chief operating decision makers, who are the Board of Directors, regularly review revenue and cost of sales for each product. The financial information provided to the Board of Directors contains profit or loss information of each product line. Therefore, the operation of the Group constitutes four reportable segments.

The Group's reportable segments under IFRS8 Operating Segments are as follows:

· Paclitaxel - Paclitaxel is extracted from the bark of the yew tree (Taxus). This drug is one of the main-stream treatments for cancer of the ovaries, breast, certain types of lung cancer, and a cancer of the skin and mucous membranes more commonly found in patients with acquired immunodeficiency syndrome (AIDS).

· Homoharringtonine - Homoharringtonine is an alkaloid extracted from the branches and leaves of the Cephalotaxus tree. This drug has been prescribed for acute myeloid leukaemia and other cancers in China.

· TCM products - Traditional Chinese Medicine has recognition as a viable alternative health treatment and has been recognised by the World Health Organisation for its effectiveness in the treatment of certain forms of illnesses and diseases. The Company currently manufactures eight TCM products which are Gengnianan Tablet, Duzhong Pingya Tablet, Zaoren Anshen Keli, Bunao Anshen Tablet, Jiangzi Jianfei Tablet, Dabaidu Capsule, Runing Tablet and Bian Tong Pian.

· Forsythia - Known as lian qiao in PRC, is a flowering shrub. The seeds and seed cases of this are harvested and, when dried, form the basis of TCM preparations. Forsythia TCMs are primarily sold to alleviate flu and cold like symptons.

The Group's revenues are significantly impacted by the seasonality of the forsythia sales. Forsythia is mainly harvested during autumn every year and therefore sales of forsythia are recognised in the fourth quarter. Costs incurred to 30 June with regard to the forsythia plantations have been included in inventories for release when the forsythia is harvested later in the year.

The following is an analysis of the Group's revenue and cost of sales by reportable segments:-

^{Six months ended 30 June 2016}						^TCM
^(unaudited)	^Paclitaxel		^{Homoharringtonine}		^Forsythia	^products		^Consolidated
	^RMB'000		^RMB'000		^RMB'000	^RMB'000		^RMB'000

^Revenue	³¹³		^3,231		^-	^2,759		^6,303
^{Discounting of revenue on deferred}
^{credit terms}								⁽¹³³	⁾
^{Revenue per Consolidated}
^{Statement of Comprehensive}								^6,170
^Income
^{Cost of sales}	⁽²⁹²	⁾	^(2,176	⁾		^(2,310	⁾	^(4,778	⁾

^{Gross profit}	²¹		^1,055		^-	⁴⁴⁹		^1,392

^{Six months ended 30 June 2015}						^TCM
^(unaudited),	^Paclitaxel		^{Homoharringtonine}		^Forsythia	^products		^Consolidated
	^RMB'000		^RMB'000		^RMB'000	^RMB'000		^RMB'000

^Revenue	^1,614		⁵⁵²		^-	^3,383		^5,549
^{Discounting of revenue on deferred}
^{credit terms}								⁽¹⁵⁰	⁾
^{Revenue per Consolidated}
^{Statement of Comprehensive}								^5,399
^Income
^{Cost of sales}	^(1,473	⁾	⁽³⁰³	⁾	^-	^(2,052	⁾	^(3,828	⁾

^{Gross profit}	¹⁴¹		²⁴⁹		^-	^1,331		^1,571

							^TCM
^{Year ended 31 December 2015}	^Paclitaxel		^{Homoharringtonine}		^Forsythia		^products		^Consolidated
	^RMB'000		^RMB'000		^RMB'000		^RMB'000		^RMB'000

^Revenue	^2,411		⁵⁵⁶		^26,670		^4,592		^34,229
^{Cost of sales}	^(2,120	⁾	⁽⁸¹⁵	⁾	^(21,091	⁾	^(3,337	⁾	^(27,363	⁾

^{Gross profit/(loss)}	²⁹¹		⁽²⁵⁹	⁾	^5,579		^1,255		^6,866

The management of the Group take into account revenue and costs of sales as the key performance indicators when they make management decisions. Other costs are not allocated to operating segments as these are considered to be central operating costs of the business. Assets and liabilities are not considered to be specific to individual operating segments and therefore separate analysis is not undertaken.

The difference between the information presented to the Board of Directors and the information per the Consolidated Statement of Comprehensive Income relates to the discount applied to revenues to reflect the 180 day credit period granted to customers.

6. TAXATION

A unified income tax rate has been set at 25% for all enterprise within the Group.

7. (LOSS)/EARNINGS PER SHARE

Basic (loss)/earnings per share

Basic (loss)/earnings per share are calculated by dividing the (loss)/profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period/year.

	Six months ended		Six months ended	Year ended
	30 June 2016		30 June 2015	31 December 2015
	(unaudited)		(unaudited)	(audited)
	RMB'000		RMB'000	RMB'000

(Loss)/profit attributable to equity holders of the Company (RMB'000)	(977	)	848	(30,648	)
Weighted average number of ordinary shares in issue (Thousands)	81,737		81,737	81,737
(Loss)/earnings per share (RMB per share)	(0.012	)	0.010	(0.375	)

Diluted (loss)/earnings per share

The company has one category of dilutive potential shares - share options. A calculation is performed to determine the number of shares that could have been issued at fair value based on the monetary value of the subscription rights attached to outstanding share options and warrants. It is compared with the number of shares that would have been issued assuming the exercise of the share options.

	Six months ended		Six months ended	Year ended
	30 June 2016		30 June 2015	31 December 2015
	(unaudited)		(unaudited)	(audited)
	RMB'000		RMB'000	RMB'000

(Loss)/profit attributable to equity holders of the Company (RMB'000)	(977	)	848	(30,648	)
Weighted average number of ordinary shares in issue (Thousands)	81,737		81,737	81,737
Adjustment for share options (Thousands) - Note	-		-	-
Weighted average number of ordinary shares for diluted earnings (thousands)	81,737		81,737	81,737
Diluted (loss)/earnings per share (RMB per share)	(0.012	)	0.010	(0.375	)

Note: The share options have no dilutive effect for the six months ended 30 June 2016.

8. PROPERTY, PLANT AND EQUIPMENT

During the period ended 30 Jun 2016, the Group incurred costs of RMB260,000 and RMB27,000 to acquire plant and machinery and office equipment respectively.

9. biological assets

Biological assets represent Chinese Yew trees (infant trees and seedlings) and Eucommia bush.

The role of Chinese Yew trees is to provide the raw material for the extraction of Paclitaxel compound. For many years the Group has purchased this raw material from third party suppliers. In 2006, 2007 and 2008, it planted Chinese Yew trees in its own plantation, these infant trees were undergoing biological transformation leading them to mature, being able to produce material from which Paclitaxel compound can be extracted. The initial harvest from infant Chinese Yew trees is 5 years after planting. The trees continue to mature and are estimated to have a harvestable life of 15 years. The harvest from any one Chinese Yew tree is 2kg per harvest. The trees can be harvested on a 3-4 year cycle. In previous years it has not been possible to measure the fair value of infant Yew trees reliably and they have therefore been valued at cost. However, as the trees approached maturity and the directors expected to commence harvesting during 2011, the trees were valued at their fair value less harvesting and initial processing costs in compliance with IAS 41 in the financial statements for the year ended 31 December 2010. The permit to harvest in 2011 was not granted by relevant government body and first harvest has taken place in 2012. The effect of applying IAS 41 on the basis of valuation from 2012 to 2014 has been adjusted and brought biological assets to its fair value during that year.

Eucommia bush is the key raw materials to make one of the traditional Chinese medicine ("TCM") products. The Group does not harvest them as demand for TCM products is low. As the quantity of these plants is a fraction of the whole plantation and the directors considered they are immaterial for fair value measurement, accordingly they are recognised at costs.

In 2015, there's no harvest on Yew Tree and Eucommia bush, due to paclitaxel market price is lower than its production costs and no demand on TCM products. The Group is currently exposed to the risk from price fluctuation of Paclitaxel and thus Chinese Yew. The Board of Directors have assessed the market conditions and risks, and decided to cease paclitaxel production for foreseeable future, and fully impair biological assets.

	Chinese		Eucommia
	Yew trees		bush		Total
	RMB'000		RMB'000		RMB'000

At 1 January 2015	4,333		54		4,387
Net change in fair value	960		-		960

At 30 June 2015	5,293		54		5,347

At 1 January 2015	4,333		54		4,387
Impairment loss	(4,333	)	(54	)	(4,387	)

At 31 December 2015	-		-		-

Valuation at 30 June 2016	-		-		-

10. SHARE CAPITAL

The total issued number of ordinary shares at the beginning and by the end of the reporting period were both 81,737,330 at GBP0.01 per share.

11. RELATED PARTY TRANSACTIONS

	As at		As at		As at
	30 June 2016		30 June 2015		31 December 2015
	(unaudited)		(unaudited)		(audited)
Amounts due to directors	RMB'000		RMB'000		RMB'000

Chun Chai	(26	)	(26	)	(26	)
Yunwu Liu	(526	)	-		(572	)

	(552	)	(26	)	(598	)

The amounts are interest-free, unsecured and repayable on demand.

12. EVENTS AFTER THE REPORTING DATE

The Company completed an open offer on 16 September 2016. As a result of the open offer, the Company issued and allotted 22,911,312 ordinary shares of £0.01 each in the capital of the Company ("Open Offer Shares") at an issue price of 2.63p to raise £602,567.51 on 16 September 2016. The Open Offer Shares were admitted to trading on AIM on 19 September 2016. Following the open offer, the entitled issue share capital of the Company has been changed to 104,648,642 ordinary shares of £0.01 each in the capital of the Company.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR GRGDCBBXBGLG

News Channel

Top of Page

Digital Look

Company Announcements

Half-year Report

Related Companies

23,068

47,550

1,331

-

-

4,167

10,788

1,109

7,468

598

65

26,207

41,821

Depreciation

(Gain)/loss arising on revaluation

of biological assets

Decrease/(increase) in trade and bills receivables

(Increase)/decrease in other receivables

(Thousands)

(RMB per share)

equity holders of the

Company (RMB'000)

Research

Research Plus

News

Help