Top Movers

Company Announcements

Annual Financial Report

Related Companies

By LSE RNS

RNS Number : 5313A
Maven Income and Growth VCT 3 PLC
24 March 2017
 

Maven Income and Growth VCT 3 PLC

 

Final results for the year ended 30 November 2016

 

The Directors report the Company's financial results for the year ended 30 November 2016.

 

Highlights for the Year

 

•      NAV total return of 143.40p per share (2015: 138.29p) at year end, up 3.70% over the year

 

•      NAV at year end of 90.45p per share (2015: 91.09p) after payment of dividends totalling 5.75p during the year

 

•      Final dividend of 3.75p per share proposed (2015: 3.75p)

 

•      Four new VCT qualifying private equity investments added to the portfolio

 

•      Strong pipeline of VCT qualifying private equity investments, with a number in advanced process

 

•      Realisation of Westway Services Holdings for a total return of 6.5 times cost

 

•      Disposal of Dantec Hose, generating a total return of 2.1 times cost

 

•      Exit from Nenplas achieved shortly after the period end, for a total return of 5.0 times cost

 

 

Strategic Report

 

Chairman's Statement

 

On behalf of your Board I am pleased to report, for the first time as Chairman, on another year of positive performance by your Company. During the period ended 30 November 2016, NAV total return increased to 143.40p, reflecting the strength of the underlying portfolio which has supported uplifts in the valuations of a number of assets, delivered investment income through yield payments by investee companies and realised value through several profitable exits. The Board is pleased to recommend a final dividend of 3.75p per share, bringing the total distributions for the year to 5.75p, representing an annual tax-free yield of 6.85% based on the share price at the year end.

 

The period under review has been one of considerable change for the UK VCT industry following the introduction of the revised VCT legislation, which was enacted in November 2015. The new rules have introduced a number of restrictions on the types of transactions and companies in which VCTs can invest, requiring the Manager to focus on the provision of development capital, or investing in businesses with growth finance requirements, at the expense of management buy-outs or acquisition based transactions which have traditionally offered a more predictable return profile. The investment team at Maven is highly experienced at sourcing and executing transactions that meet the revised qualification criteria, and the Board is encouraged by the manner with which the Manager has adapted to these changes, as demonstrated by the four new VCT qualifying investments completed during the reporting period. The Directors are also aware that that there is a large and diverse pipeline of prospective new investments, at various stages of due diligence, and anticipate seeing a number of these transactions complete during the first half of the current financial year. The Board is pleased to report that two further investments completed subsequent to the period end, details of which can be found in the Investment Manager's Review in the Annual Report.

 

In addition to the four new investments completed, a number of profitable realisations were also achieved. The most noteworthy being the exit from Westway Services Holdings in December 2015, which achieved a return of 6.5 times cost over the period of investment. Furthermore, in December 2016, shortly after the period end, the investment in Nenplas was realised in full at a premium to carrying value, delivering a total return of 5.0 times cost over the life of the investment.

 

The core portfolio has traded well over the reporting period, as can be seen from the detailed analysis of portfolio developments included in the Annual Report. Notably the further progress achieved by CatTech International, Crawford Scientific, Cursor Controls, DPP, John McGavigan, SPS (EU), Torridon (Gibraltar) and Vodat Communications Group has enabled the Board to increase the valuations of these investments. Others such as Flexlife, Glacier Energy Services and HCS Control Systems Group have had their valuations reduced in response to challenging conditions in the oil & gas industry. In addition, the valuations of CHS Engineering Services, Claven and D Mack have been reduced.

 

The Board believes that considerable progress has been achieved by your Company during the reporting period, notwithstanding the challenges presented by the implementation of the revised VCT legislation and the economic uncertainty resulting from the outcome of the European Union (EU) referendum in June 2016. Whilst the full extent of the UK's decision to leave the EU will become clearer once formal negotiations commence, the Board and the Manager have conducted a review of the portfolio and, at this stage, believe that any overall impact is likely to be limited. The businesses in which your Company has invested will aim to maintain or adapt their growth strategies as appropriate, with a number of exporters already seeing a short-term benefit from the devaluation of Sterling against several major currencies that has occurred since the EU referendum in June 2016.

 

The Board is also aware that discussions are progressing regarding potential exits from a number of other private company holdings. Given the maturity of the portfolio, this is to be expected although there can be no certainty that these will lead to profitable realisations.

 

The Board is pleased to note that in June 2016, Maven received industry recognition for its performance when it was named Private Equity House of the Year, for the second year running, at the 2016 High Potential Business Awards (previously the M&A Awards). This category celebrates outstanding growth businesses and their financial backers, recognising private equity managers that have displayed the keenest judgement and opportunism in completing acquisitions or exit transactions. Maven was also named Private Equity Manager of the Year at the ACQ Global Awards which celebrate achievement and innovation across the fund management industry.

 

Dividends

 

The Board recommends that a final dividend of 3.75p per Ordinary Share, comprising 0.20p of revenue and 3.55p of capital, be paid on 28 April 2017 to Shareholders on the register at 31 March 2017. This would bring total dividends for the year to 5.75p per share representing a yield of 6.85% based on the year-end closing mid-market share price of 84.00p. The effect of paying the proposed final dividend would be to reduce the NAV of the Company by the total cost of the distribution.

 

Since the Company's launch, and after receipt of the proposed final dividend, Shareholders will have received 56.70p per share in tax-free dividends. The Board considers it important that Shareholders are aware that the move to invest in development capital and growth finance opportunities, as required by the revised VCT legislation, is likely to result in less predictable capital gains and income flows, with the result that the quantum and timing of future dividend payments could be subject to fluctuation.

 

Fund Raising

 

As the Company currently enjoys significant cash liquidity for new investment, the Board has elected not to raise further funds at present.

 

Share Buy-backs

 

Shareholders should be aware that the Board's primary objective is for the Company to retain sufficient liquid assets for making investments in line with its stated policy and for the continued payment of dividends. However, the Directors also acknowledge the need to maintain an orderly market in the Company's shares, and have delegated authority to the Manager to buy back shares in the market for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders.

 

It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, shares will be bought back at prices representing a discount of between 5% and 10% to the prevailing NAV per share.

 

Regulatory Developments

 

As previously reported, the Finance Act (No. 2) 2015 was enacted in November 2015 and introduced a number of changes to the legislation governing VCTs. The new rules are designed to bring the UK VCT scheme into line with EU State Aid Rules for smaller company investment and have introduced a number of restrictions on the types of qualifying transactions and companies in which VCTs can invest. Unlike previous changes in legislation, the new rules apply to all funds raised by a VCT, including those raised prior to November 2015.

 

The rules specifically prohibit participation in management buy-outs or acquisitions, and limit the ability to support older companies unless specific criteria are met. The emphasis is, therefore, on providing development capital to younger and earlier stage companies, or supporting more established businesses which can demonstrate growth strategies that satisfy specific provisions under the revised qualification criteria. In a further amendment, the March 2016 Budget Statement included changes to the rules governing non-qualifying investments by VCTs. With effect from 6 April 2016, VCTs have only been able to make qualifying investments and certain limited investments for liquidity purposes, with other types of new non-qualifying investments now prohibited.

 

The revised legislation has imposed additional diligence and administrative requirements on the investment process to ensure that all aspects of the potential investment and transaction structure remain compliant with the new rules. The Manager continues to pursue a cautious approach, working closely with a specialist VCT adviser, engaged by the Company, to assist in interpreting the revised legislation and advising on the VCT tax clearance process with HM Revenue & Customs (HMRC) securing advance assurance prior to any new investment proceeding. The Board welcomed the announcement in the Chancellor's 2016 Autumn Statement that, in response to the increased volume of applications submitted and the resultant delays experienced in obtaining clearance for proposed investments, a consultation is to be carried out to consider the options for streamlining the HMRC advance assurance service.

 

The 2016 Autumn Statement highlighted that the Government will no longer be initiating a review of the provision to allow replacement capital in certain new VCT transactions, but suggested that this may be reviewed at some point in the future. Whilst the Directors and the Manager were disappointed by this announcement, as the ability to include replacement capital was viewed as an important flexibility under the new rules, it does not impact the Company's investment strategy which has already been adapted to meet the requirements of the new rules.

 

Board of Directors

 

Your Board had previously indicated its intention to implement a succession plan. As detailed in the 2016 Interim Report, Gregor Michie stood down as a Director and Chairman at the conclusion of the Annual General Meeting (AGM) held on 13 April 2016 and was succeeded by myself in the role of Chairman, following successful re-election as a Director. As previously stated, Alec Craig will stand down as a Director at the AGM to be held on 27 April 2017. I am pleased to advise that David Allan was appointed on 1 March 2017 and will stand for election by Shareholders at the 2017 AGM. Further information about David can be found in the Your Board section of the Annual Report.

 

On behalf of your Board and the Manager, I would like to take this opportunity to thank both Gregor and Alec for the valued contribution they have made since the inception of your Company and wish them every success for the future.

 

The Future

 

Your Board remains committed to the strategy of building a diversified portfolio of private company holdings that are capable of supporting attractive tax-free distributions to Shareholders and achieving a capital gain at exit. Whilst the Directors are mindful that the introduction of the revised VCT legislation has imposed a number of restrictions on the types of companies and transactions in which VCTs can invest, the Board is encouraged by the quality and diversity of the new private companies added to the portfolio, and by the strength of the Manager's pipeline of opportunities. As a result, the Directors anticipate seeing a number of new investments completed in the first half of the current financial year.

 

Shareholders should be aware that, as the balance of the portfolio adjusts over time and the exposure to development capital investments increases, the regularity and quantum of future distributions may be affected. However, the Directors consider that the existing asset base of high quality private company holdings, completed prior to the rules change, is capable of supporting Shareholder return for the foreseeable future.

 

Atul Devani

Chairman

24 March 2017

 

Business Report

 

This Business Report is intended to provide an overview of the strategy and business model of the Company as well as the key measures used by the Directors in overseeing its management. The Company is a venture capital trust which invests in accordance with the investment objective set out in this Business Report.

 

Investment Objective

 

Under an investment policy approved by the Directors, the Company aims to achieve long-term capital gains and generate maintainable levels of income for Shareholders.

 

Business Model and Investment Policy

 

The Company intends to achieve its objective by:

 

•      investing the majority of its funds in a diversified portfolio of shares and securities in smaller, unquoted UK companies and AIM/ISDX quoted companies which meet the criteria for VCT qualifying investments and have strong growth potential;

•      investing no more than £1 million in any company in one year and no more than 15% of the Company's assets by cost in one business at any time; and

•      borrowing up to 15% of net asset value, if required and only on a selective basis, in pursuit of its investment strategy.

 

Principal Risks and Uncertainties

 

The principal risks and uncertainties facing the Company are as follows:

 

Investment Risk

 

Many of the Company's investments are in small and medium sized unquoted and AIM/ISDX quoted companies which, by their nature, entail a higher level of risk and lower liquidity than investments in large quoted companies. The Board aims to limit the risk attached to the investment portfolio as a whole by ensuring that a robust structured selection, monitoring and realisation process is applied. The Board reviews the investment portfolio with the Manager on a regular basis.

 

The Company manages and minimises investment risk by:

 

•      diversifying across a large number of companies;

•      diversifying across a range of economic sectors;

•      actively and closely monitoring the progress of investee companies;

•      seeking to appoint a non-executive director to the board of each private investee company, provided from the Manager's investment management team or from its pool of experienced independent directors;

•      co-investing with other funds run by the Manager, which tend to carry less risk;

•      not investing in hostile public to private transactions; and

•      retaining the services of a manager that can provide the resources required to achieve the investment objective and meet the criteria stated above.

 

Financial and Liquidity Risk

 

As most of the investments require a mid to long term commitment and are relatively illiquid, the Company retains a portion of the portfolio in cash and unlisted investments in order to finance any new unquoted investment opportunities. The Company has only limited direct exposure to currency risk and does not enter into any derivative transactions.

 

Economic Risk

 

The valuation of investment companies may be affected by underlying economic conditions such as fluctuating interest rates and the availability of bank finance.

 

Credit Risk

 

The Company may hold financial instruments and cash deposits and is dependent on counterparties discharging their agreed responsibilities. The Directors consider the creditworthiness of the counterparties to such instruments and seek to ensure that there is no undue concentration of exposure to any one party.

 

Internal Control Risk

 

The Board regularly reviews the system of internal controls, both financial and non-financial, operated by the Company and the Manager. These include controls designed to ensure that the Company's assets are safeguarded and that all records are complete and accurate.

 

VCT Qualifying Status Risk

 

The Company operates in a complex regulatory environment and faces a number of related risks, including:

 

•      becoming subject to capital gains tax on the sale of its investments as a result of a breach of Section 274 of the Income Tax Act 2007;

•      loss of VCT status and the consequential loss of tax reliefs available to Shareholders as a result of a breach of the VCT Regulations;

•      loss of VCT status and reputational damage as a result of serious breach of other regulations such as the FCA Listing Rules and the Companies Act 2006; and

•      investment restrictions resulting from the EU State Aid Rules enacted through the Finance Act (No. 2) 2015.

 

Legislative and Regulatory Risk

 

In order to maintain its approval as a VCT, the Company is required to comply with current VCT legislation in the UK as well as the EU State Aid Rules. Changes in either could have an adverse impact on Shareholder investment returns whilst maintaining the Company's VCT status. The Board and the Manager continue to make representations where appropriate, either directly or through relevant industry bodies such as the Association of Investment Companies (AIC) or the British Venture Capital Association (BVCA).

 

The Company has retained Phillip Hare & Associates LLP as VCT advisers.

 

Breaches of other regulations, including but not limited to, the Companies Act 2006, the FCA Listing Rules, FCA Disclosure and Transparency Rules or the Alternative Investment Fund Managers Directive (the AIFMD), could lead to a number of detrimental outcomes and reputational damage.

 

The AIFMD, which regulates the management of alternative investment funds, including VCTs, was fully implemented with effect from 22 July 2014 and introduced a new authorisation and supervisory regime for all investment companies in the EU. The Company is approved by the FCA as a self-managed small registered UK AIFM under the AIFMD.

 

The Company is also required to comply with new tax legislation under the Foreign Account Tax Compliance Act and the Common Reporting Standards. The Company has appointed Capita Asset Services to act on its behalf to report annually to HMRC and ensure compliance with this legislation.

 

Political Risk

 

In the referendum held on 23 June 2016, the UK voted to leave the EU (informally known as "Brexit"). The formal process of implementing this decision exists in Article 50 of the Lisbon Treaty. The political, economic and legal consequence of the referendum vote are not yet known. It is possible that investments in the UK may be more subjective to value and it may be more difficult to assess for suitability of risk, harder to buy and sell, or may be subject to greater or more frequent rises and falls in value. In the longer term, there is likely to be a period of uncertainty as the UK seeks to negotiate its exit from the EU. The UK's laws and regulations concerning funds may in future diverge from those of the EU. This may lead to changes in the operation of the Company or the rights of investors or the territories in which the Shares of the Company may be promoted and sold.

 

Statement of Compliance with Investment Policy

 

The Company is adhering to its stated investment policy and managing the risks arising from it. This can be seen in various tables and charts throughout the Annual Report, from information provided in the Chairman's Statement and in the Investment Manager's Review. A review of the Company's business, its position as at 30 November 2016 and its performance during the year then ended is included in the Chairman's Statement, which also includes an overview of the Company's business model and strategy.

 

The management of the investment portfolio has been delegated to Maven, which also provides company secretarial, administrative and financial management services to the Company. The Board is satisfied with the depth and breadth of the Manager's resources and its network of offices, which supply new deals and enable it to monitor the geographically widespread portfolio of companies effectively.

 

The level of qualifying investments is monitored by the Manager on a daily basis and reported to the Audit & Risk Committee quarterly.

 

Key Performance Indicators

 

At each Board Meeting, the Directors consider a number of financial performance measures to assess the Company's success in achieving its objectives, and these also enable Shareholders and prospective investors to gain an understanding of its business. The key performance indicators are as follows:

 

•      NAV total return;

•      dividend growth;

•      share price discount to NAV;

•      investment income; and

•      operational expenses.

 

The NAV total return is a measure of Shareholder value that includes both the current NAV per share and the sum of dividends paid to date. The dividend growth measure shows how much of that Shareholder value has been returned to original investors in the form of dividends. The Board reviews the Company's investment income and operational expenses on a quarterly basis as the Directors consider that both of these elements are important components in the generation of Shareholder returns.

 

There is no meaningful VCT index against which to compare the performance of the Company. However, for reporting to the Board and Shareholders, the Manager uses comparisons with appropriate indices and the Company's peer group. The Directors also consider non-financial performance measures such as the flow of investment proposals and ranking of the VCT sector by independent analysts.

 

In addition, the Directors consider economic, regulatory and political trends and features that may impact on the Company's future development and performance.

 

Valuation Process

 

Investments held by Maven Income and Growth VCT 3 PLC in unquoted companies are valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. Investments quoted or traded on a recognised stock exchange, including AIM, are valued at their bid prices.

 

Share Buy-backs

 

The Board will seek the necessary Shareholder authority to continue the share buy-back programme under appropriate circumstances.

 

Employee, Environmental and Human Rights Policy

 

The Company has no direct employee or environmental responsibilities, nor is it responsible for the emission of greenhouse gases. The Board's principal responsibility to Shareholders is to ensure that the investment portfolio is managed and invested properly. As the Company has no employees, it has no requirement to report separately on employment matters. The management of the portfolio is undertaken by the Manager through members of its portfolio management team. The Manager engages with the Company's underlying investee companies in relation to their corporate governance practices and in developing their policies on social, community and environmental matters. In light of the nature of the Company's business, there are no relevant human rights issues and, therefore, the Company does not have a human rights policy.

 

Auditor

 

The Company's Auditor is required to report if there are any material inconsistencies between the content of the Strategic Report and the Financial Statements.

 

Future Strategy

 

The Board and Manager intend to continue investing as allowed under the new regulations and the policies set out above for the year ending 30 November 2017 as it is believed that these are in the best interest of Shareholders.

 

Approval

 

The Business Report, was approved by the Board of Directors and signed on its behalf by:

 

 

 

Atul Devani

Director

24 March 2017

 



 

Income Statement

For the Year Ended 30 November 2016

 

 


Year ended 30 November 2016


Revenue

£'000

Capital

£'000

Total

£'000

Revenue

£'000

Capital

£'000

Total

£'000

Gains on investments

-

2,066

2,066

-

3,512

3,512

Income from investments

1,328

-

1,328

1,849

-

1,849

Other income

4

-

4

1

-

1

Investment management fees

(186)

(743)

(929)

(175)

(699)

(874)

Other expenses

(408)

-

(408)

(215)

-

(215)

Net return on ordinary activities before taxation

738

1,323

2,061

1,460

2,813

4,273

Tax on ordinary activities

(147)

147

-

(257)

141

(116)

Return attributable to Equity Shareholders

591

1,470

2,061

1,203

2,954

4,157

 

Earnings per share (pence)

 

1.44

 

3.57

 

5.01

 

2.98

 

7.33

 

10.31

 

All gains and losses are recognised in the Income Statement.

 

All items in the above statement are derived from continuing operations. The Company has only one class of business and one reportable segment, the results of which are set out in the Income Statement and Balance Sheet. The Company derives its income from investments made in shares, securities and bank deposits.

 

There are no potentially dilutive capital instruments in issue and therefore no diluted returns per share figures are relevant. The basic and diluted earnings per share are therefore identical.

 

The total column of this Statement is the Profit and Loss Account of the Company.

 

Statement of Changes in Equity

For the Year Ended 30 November 2016

 

 

 

 

 

 

 

Share

capital

£'000

Share premium account

£'000

Capital reserve realised

£'000

Capital reserve unrealised

£'000

Special distributable

reserve

£'000

Capital redemption

reserve

£'000

 

Revenue reserve

£'000

 

 

Total

£'000

At 30 November 2015

4,132

13,820

(2,064)

3,315

16,563

713

1,157

37,636

Net return

-

-

1,286

184

-

-

591

2,061

Dividends paid

-

-

(1,337)

-

-

-

(1,028)

(2,365)

Repurchase and cancellation of shares

(39)

-

-

-

(312)

39

-

(312)

At 30 November 2016

4,093

13,820

(2,115)

3,499

16,251

752

720

37,020

 

For the Year Ended 30 November 2015

 

 

 

 

Share capital

£'000

Share premium account

£'000

Capital reserve realised

£'000

Capital reserve unrealised

£'000

Special distributable

reserve

£'000

Capital redemption

reserve

£'000

 

Revenue reserve

£'000

 

 

Total

£'000

At 30 November 2014

3,694

10,280

(3,405)

3,150

16,772

686

781

31,958

Net return

-

-

2,789

165

-

-

1,203

4,157

Dividends paid

-

-

(1,448)

-

-

-

(827)

(2,275)

Repurchase and cancellation of shares

(27)

-

-

-

(209)

27

-

(209)

Share issue

465

3,540

-

-

-

-

-

4,005

At 30 November 2015

4,132

13,820

(2,064)

3,315

16,563

713

1,157

37,636

 

The accompanying Notes are an integral part of the Financial Statements.



 

Balance Sheet

As at 30 November 2016

 

 

 

 

30 November 2016

£'000

30 November 2015

£'000

Fixed assets


 

32,590

 

36,521

Investments at fair value through profit or loss


 

Current assets




Debtors


394

444

Cash


4,269

866

 

Creditors


4,663

1,310



Amounts falling due within one year


(233)

(195)

Net current assets

4,430

1,115

Net assets

37,020

37,636

 

 

 

Capital and reserves


 

 

 

 

4,093

 

 

 

 

4,132

Called up share capital


Share premium account


13,820

13,820

Capital reserve - realised


(2,115)

(2,064)

Capital reserve - unrealised


3,499

3,315

Special distributable reserve


16,251

16,563

Capital redemption reserve


752

713

Revenue reserve


720

1,157

Net assets attributable to Ordinary Shareholders

37,020

37,636

 

Net asset value per Ordinary Share (pence)

 

 

 

90.45

 

91.09

 

The Financial Statements of Maven Income and Growth VCT 3 PLC, registered number 04283350, were approved by the Board of Directors and were signed on its behalf by:

 

 

Atul Devani

Director

24 March 2017

 

 

The accompanying Notes are an integral part of the Financial Statements.

 

 

 

 

 



 

Cash Flow Statement

For the Year Ended 30 November 2016

 

 

 

Year ended 30 November 2016

£'000

Year ended 30 November 2015

£'000

Net cash flows from operating activities

(1,453)

(1,132)

 

Cash flows from investing activities



Investment income received

1,348

2,012

Deposit interest received

4

1

Purchase of investments

(11,105)

(23,944)

Sale of investments

17,320

20,989

Net cash flows from investing activities

7,567

(942)

 

 

Cash flows from financing activities

 

 

 

(2,365)

 

 

 

(2,275)

Equity dividends paid

Issue of Ordinary Shares

-

4,005

Repurchase of Ordinary Shares

(346)

(175)

Net cash flows from financing activities

(2,711)

1,555




Net increase/(decrease) in cash

3,403

(519)

 

 

Cash at beginning of year

 

 

866

 

 

1,385

Cash at end of year

4,269

866

 

The accompanying Notes are an integral part of the Financial Statements.

 

 

Notes to the Financial Statements

For the Year Ended 30 November 2016

 

1.    Accounting Policies

 

(a)   Basis of preparation

 

The Financial Statements have been prepared under FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland and in accordance with the Statement of Recommended Practice for Investment Trust Companies and Venture Capital Trusts (the SORP) issued by the Association of Investment Companies (AIC) in November 2014.

 

(b)   Income

 

Dividends receivable on equity shares and unit trusts are treated as revenue for the period on an ex-dividend basis. Where no ex- dividend date is available dividends receivable on or before the year end are treated as revenue for the period. Provision is made for any dividends not expected to be received. The fixed returns on debt securities and non-equity shares are recognised on a time apportionment basis so as to reflect the effective interest rate on the debt securities and shares. Provision is made for any income not expected to be received. Interest receivable from cash and short term deposits and interest payable are accrued to the end of the year.

 

(c)   Expenses

 

All expenses are accounted for on an accruals basis and charged to the Income Statement. Expenses are charged through the revenue account except as follows:

 

•      expenses which are incidental to the acquisition and disposal of an investment are charged to capital; and

•      expenses are charged to realised capital reserves where a connection with the maintenance or enhancement of the value of the investments can be demonstrated. In this respect, the investment management fee has been allocated 20% to revenue and 80% to realised capital reserves to reflect the Company's investment policy and prospective income and capital growth.

 

(d)   Taxation

 

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more tax in the future or right to pay less tax in the future have occurred at the balance sheet date. This is subject to deferred tax assets only being recognised if it is considered more likely than not that there will be suitable profits from which the future reversal of the underlying timing differences can be deducted. Timing differences are differences arising between the Company's taxable profits and its results as stated in the Financial Statements which are capable of reversal in one or more subsequent periods.

 

Deferred tax is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

 

The tax effect of different items of income/gain and expenditure/ loss is allocated between capital reserves and revenue account on the same basis as the particular item to which it relates using the Company's effective rate of tax for the period.

 

UK corporation tax is provided at amounts expected to be paid/ recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

 

(e)   Investments

 

In valuing unlisted investments, the Directors follow the criteria set out below. These procedures comply with the revised International Private Equity and Venture Capital Valuation Guidelines (IPEVCV) for the valuation of private equity and venture capital investments. Investments are recognised at their trade date and are designated by the Directors as fair value through profit and loss. At subsequent reporting dates, investments are valued at fair value, which represents the Directors' view of the amount for which an asset could be exchanged between knowledgeable and willing parties in an arm's length transaction. This does not assume that the underlying business is saleable at the reporting date or that its current shareholders have an intention to sell their holding in the near future.

 

A financial asset or liability is generally derecognised when the contract that gives rise to it is settled, sold, cancelled or expires.

 

1.    For investments completed prior to the reporting date, fair value is determined using the Price of Recent Investment Method, except that adjustments are made when there has been a material change in the trading circumstances of the company or a substantial movement in the relevant sector of the stock market.

2.    Whenever practical, recent investments will be valued by reference to a material arm's length transaction or a quoted price.

3.    Mature companies are valued by applying a multiple to their prospective earnings to determine the enterprise value of the company.

3.1     To obtain a valuation of the total ordinary share capital held by management and the institutional investors, the value of third party debt, institutional loan stock, debentures and preference share capital is deducted from the enterprise value. The effect of any performance related mechanisms is taken into account when determining the value of the ordinary share capital.

3.2     Preference shares, debentures and loan stock are valued using the Price of Recent Investment Method. When a redemption premium has accrued, this will only be valued if there is a reasonable prospect of it being paid. Preference shares which carry a right to convert into ordinary share capital are valued at the higher of the Price of Recent Investment Method basis and the price/earnings basis.

4.    In the absence of evidence of a deterioration, or strong defensible evidence of an increase in value, the fair value is determined to be that reported at the previous balance sheet date.

5.    All unlisted investments are valued individually by the portfolio management team of Maven Capital Partners UK LLP. The resultant valuations are subject to detailed scrutiny and approval by the Directors of the Company.

6.    In accordance with normal market practice, investments listed on the Alternative Investment Market or a recognised stock exchange are valued at their bid market price.

 

(f)         Fair value measurement

 

Fair value is defined as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or the most advantageous market of the investment. A three-tier hierarchy has been established to maximise the use of observable market data and minimise the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, for example, the risk inherent in a particular valuation technique used to measure fair value including such a pricing model and/or the risk inherent in the inputs to the valuation technique. Inputs may be observable or unobservable.

 

Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity.

 

Unobservable inputs are inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability based on best information available in the circumstances.

 

The three-tier hierarchy of inputs is summarised in the three broad levels listed below.

 

•      Level 1 - the unadjusted quoted price in an active market for identical assets or liabilities that the entity can access at the measurement date;

•      Level 2 - inputs other than quoted prices included within Level 1 that are observable (ie developed using market data) for the asset or liability, either directly or indirectly; and

•      Level 3 - inputs are unobservable (ie for which market data is unavailable) for the asset or liability.

 

(g)   Gains and losses on investments

 

When the Company sells or revalues its investments during the year, any gains or losses arising are credited/charged to the Income Statement.

 

(h)   Significant judgements and estimates

 

Disclosure is required of judgements and estimates made by the Board and the Manager in applying the accounting policies that have a significant effect on the Financial Statements. The area involving the highest degree of judgement and estimates is the valuation of unlisted investments recognised in Note 8 and explained in Note 1 (e) above.

 

Reserves

 

Share premium account

 

The share premium account represents the premium above nominal value received by the Company on issuing shares net of issue costs.

 

Capital reserves

 

Gains or losses on investments realised in the year that have been recognised in the Income Statement are transferred to the capital reserve realised account on disposal. Furthermore, any prior unrealised gains or losses on such investments are transferred from the capital reserve unrealised account to the capital reserve realised account on disposal. Increases and decreases in the fair value of investments are recognised in the Income Statement and are then transferred to the capital reserve unrealised account. The capital reserve realised account also represents capital dividends, capital investment management fees and the tax effect of capital items.

 

Special distributable reserve

 

The total cost to the Company of the repurchase and cancellation of shares is represented in the special distributable reserve account.

 

Capital redemption reserve

 

The nominal value of shares repurchased and cancelled is represented in the capital redemption reserve.

 

Revenue reserve

 

The revenue reserve represents accumulated profits retained by the Company that have not been distributed to shareholders as a dividend.

 

Return per Ordinary Share

 

The returns per share are based on the following figures:

 


Year ended

Year ended


30 November 2016

30 November 2015

Weighted average number of Ordinary Shares

41,121,125

40,322,421

Revenue return

£591,000

£1,203,000

Capital return

£1,470,000

£2,954,000

Total return

£2,061,000

£4,157,000

 

Net asset value per Ordinary Share

 

The net asset value per Ordinary Share as at 30 November 2016 has been calculated using the number of Ordinary Shares in issue at that date of 40,930,853 (2015: 41,317,853).

 

Directors' responsibility statement

 

Each Director believes that, to the best of their knowledge:

 

•      the Financial Statements have been prepared in accordance with the applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as at 30 November 2016 and for the year to that date;

 

•      the Directors' Report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces; and

 

•      the Annual Report and Financial Statements, taken as a whole, is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Company's position and performance, business model and strategy.

 

Other information

 

The Annual General Meeting will be held on Thursday 27 April 2017, commencing at 10.00am, at Maven Capital Partners UK LLP, Fifth Floor, 1-2 Royal Exchange Buildings, London EC3V 3LF.

 

The Annual Report and Financial Statements for the year ended 30 November 2016 will be issued to Shareholders and filed with the Registrar of Companies and issued to Shareholders in due course.

 

The financial information contained within this Announcement does not constitute the Company's statutory Financial Statements as defined in the Companies Act 2006. The statutory Financial Statements for the year ended 30 November 2015 have been delivered to the Registrar of Companies and contained an audit report which was unqualified and did not constitute statements under S498(2) or S498(3) of the Companies Act 2006.

 

Copies of this announcement, and of the Annual Report and Financial Statements for the year ended 30 November 2016, will be available, in due course, to the public at the office of Maven Capital Partners UK LLP, 205 West George Street, Glasgow G2 2LW; at the registered office of the Company, 1-2 Royal Exchange Buildings, London EC3V 3LF and on the Company's website at www.mavencp.com/migvct3.

 

Neither the content of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

 

The Annual Report will shortly be submitted to the National Storage Mechanism and will be available for inspection at: www.morningstar.co.uk/uk/NSM

 

 

By Order of the Board

Maven Capital Partners UK LLP

Secretary

24 March 2017

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR OKQDNOBKDDNB

Top of Page