| $ (Millions) | $ (Millions) | $ (Millions) | |
| 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
| Continuing Operations | |||
| Revenue | 88.18 | 94.01 | 154.97 |
| EBITDA | 44.03 | 40.76 | 124.33 |
| Depreciation & Amortisation | (39.44) | (38.58) | (32.40) |
| Operating Profit/(Loss) | 4.58 | 2.18 | 91.94 |
| Interest Payable | (5.54) | (4.05) | (5.68) |
| Interest Receivable/Investment Income | 0.80 | 0.51 | 1.32 |
| Group Profit after Interest | (0.15) | (1.36) | 87.58 |
| Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
| Profit Before Tax | (0.15) | (1.36) | 87.58 |
| Tax | n/a | n/a | n/a |
| Profit After Tax | (0.15) | (1.36) | 87.58 |
| Discontinued Operations | |||
| Profit After Tax | n/a | n/a | n/a |
| PROFIT FOR THE PERIOD | (0.15) | (1.36) | 87.58 |
| Attributable to: | |||
| Equity Shareholders' Earnings | (0.15) | (1.36) | 87.58 |
| Minority interests | n/a | n/a | n/a |
| Equity Dividends | cn/a | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
| Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Continuing EPS | |||
| Earnings per Share - Basic | (0.20¢) | (2.00¢) | 125.00¢ |
| Earnings per Share - Diluted | (0.20¢) | (2.00¢) | 125.00¢ |
| Continuing and Discontinued EPS | |||
| Earnings per Share - Basic | (0.20¢) | (2.00¢) | 125.00¢ |
| Earnings per Share - Diluted | (0.20¢) | (2.00¢) | 125.00¢ |
| Dividend per Share | 8.43¢ | 5.98¢ | 14.63¢ |
| Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Shares in Issue (millions) | |||
| Shares in Issue - Year End | 91.17 | 70.82 | 69.94 |
| Weighted Average | 80.22 | 70.40 | 69.92 |
| Diluted | 80.22 | 70.40 | 69.92 |
| Performance Ratios | |||
| Continuing Operations | |||
| Operating Margin | 5.20% | 2.32% | 59.33% |
| Tax Rate | n/a | n/a | n/a |
| Return on Capital Employed | 0.95% | 0.63% | 23.94% |
| Continuing Operations & Discontinued Operations | |||
| Return on Equity (ROE) | (0.06%) | (0.58%) | 36.75% |
| Financial Status | |||
| Continuing Operations | |||
| Interest Cover | 0.97 | 0.66 | 16.43 |
| Revenue per Share | 109.93¢ | 133.53¢ | 221.62¢ |
| Pre-Tax Profit per Share | (0.19¢) | (1.94¢) | 125.25¢ |
| Market Data | |||
| Continuing Operations | |||
| Earnings per Share Growth - Basic | n/a | n/a | n/a |
| Earnings per Share Growth - Adjusted | -33% | -92% | n/a |
| Earnings per Share Growth - Diluted | n/a | n/a | n/a |
| PE Ratio - Adjusted | 43.5 | 27.3 | 2.2 |
| PEG - Adjusted | n/a | n/a | n/a |
| Dividend Cover | 0.47 | 1.00 | 4.99 |
| Continuing Operations & Discontinued Operations | |||
| Earnings per Share Growth - Basic | n/a | n/a | n/a |
| Earnings per Share Growth - Adjusted | -33% | -92% | n/a |
| Earnings per Share Growth - Diluted | n/a | n/a | n/a |
| PE Ratio - Adjusted | 43.5 | 27.3 | 2.2 |
| PEG - Adjusted | n/a | n/a | n/a |
| Dividend Cover | 0.47 | 1.00 | 4.99 |
| Market Capitalisation $ (Millions) | 105.07 | 76.72 | 72.97 |
| Dividend per Share | 8.43¢ | 5.98¢ | 14.63¢ |
| Dividend Yield | 4.8% | 3.7% | 9.3% |
| Dividend per Share Growth | 40.97% | (59.13%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research