Goldenport Holdings Inc. (GPRT)

 38.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 67.00
  • 52 Week Low: 34.00
  • Currency: UK Pounds
  • Shares Issued: 93.19m
  • Volume: 10,792
  • Market Cap: £35.88m
  • RiskGrade: 129

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 88.18 94.01 154.97
       
EBITDA 44.03 40.76 124.33
Depreciation & Amortisation (39.44) (38.58) (32.40)
       
Operating Profit/(Loss) 4.58 2.18 91.94
Interest Payable (5.54) (4.05) (5.68)
Interest Receivable/Investment Income 0.80 0.51 1.32
       
Group Profit after Interest (0.15) (1.36) 87.58
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax (0.15) (1.36) 87.58
Tax n/a n/a n/a
       
Profit After Tax (0.15) (1.36) 87.58
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD (0.15) (1.36) 87.58
       
Attributable to:      
Equity Shareholders' Earnings (0.15) (1.36) 87.58
Minority interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic (0.20¢) (2.00¢) 125.00¢
Earnings per Share - Diluted (0.20¢) (2.00¢) 125.00¢
Continuing and Discontinued EPS      
Earnings per Share - Basic (0.20¢) (2.00¢) 125.00¢
Earnings per Share - Diluted (0.20¢) (2.00¢) 125.00¢
       
Dividend per Share 8.43¢ 5.98¢ 14.63¢


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 91.17 70.82 69.94
Weighted Average 80.22 70.40 69.92
Diluted 80.22 70.40 69.92
       
Performance Ratios      
Continuing Operations      
Operating Margin 5.20% 2.32% 59.33%
Tax Rate n/a n/a n/a
Return on Capital Employed 0.95% 0.63% 23.94%
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) (0.06%) (0.58%) 36.75%
       
Financial Status      
Continuing Operations      
Interest Cover 0.97 0.66 16.43
Revenue per Share 109.93¢ 133.53¢ 221.62¢
Pre-Tax Profit per Share (0.19¢) (1.94¢) 125.25¢
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic n/a n/a n/a
Earnings per Share Growth - Adjusted -33% -92% n/a
Earnings per Share Growth - Diluted n/a n/a n/a
PE Ratio - Adjusted 43.5 27.3 2.2
PEG - Adjusted n/a n/a n/a
Dividend Cover 0.47 1.00 4.99
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic n/a n/a n/a
Earnings per Share Growth - Adjusted -33% -92% n/a
Earnings per Share Growth - Diluted n/a n/a n/a
PE Ratio - Adjusted 43.5 27.3 2.2
PEG - Adjusted n/a n/a n/a
Dividend Cover 0.47 1.00 4.99
       
Market Capitalisation $ (Millions) 105.07 76.72 72.97
Dividend per Share 8.43¢ 5.98¢ 14.63¢
Dividend Yield 4.8% 3.7% 9.3%
Dividend per Share Growth 40.97% (59.13%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page