| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Balance Sheet | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 175.36 | 113.30 | 97.69 | 92.35 |
| Intangible Assets | 230.86 | 2.41 | 1.31 | 1.40 |
| Investment Properties | n/a | n/a | n/a | n/a |
| Investments | 3.87 | 6.88 | n/a | n/a |
| Other Financial Assets | n/a | 2.52 | n/a | n/a |
| Other Non-Current Assets | 7.03 | n/a | n/a | n/a |
| 417.11 | 125.11 | 99.00 | 93.75 | |
| Current Assets | ||||
| Inventories | 12.06 | 9.46 | 43.06 | 20.51 |
| Trade & Other Receivables | 668.75 | 251.12 | 193.78 | 289.81 |
| Current Investments - Listed | n/a | n/a | n/a | n/a |
| Current Investments - Deposits | n/a | n/a | n/a | n/a |
| Current Investments - Unlisted | 6.88 | n/a | n/a | n/a |
| Cash at Bank & in Hand | 149.38 | 210.22 | 67.84 | 97.82 |
| Cash on Short Term Deposit | n/a | n/a | n/a | n/a |
| Other Current Assets | 8.87 | 2.50 | 2.50 | 0.05 |
| 845.94 | 473.31 | 307.18 | 408.19 | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 1,263.05 | 598.41 | 406.18 | 501.95 |
| Current Liabilities | ||||
| Trade & Other Payables | 436.91 | 293.27 | 124.61 | 263.44 |
| Borrowings | 251.09 | n/a | 31.63 | 11.92 |
| Finance Lease Obligations | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.52 | n/a | n/a | n/a |
| 689.52 | 293.27 | 156.24 | 275.36 | |
| Net Current Assets | en/a | en/a | en/a | en/a |
| Non-Current Liabilities | ||||
| Borrowings | 0.04 | n/a | n/a | n/a |
| Finance Lease Obligations | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 2.65 | n/a | n/a |
| Provisions - Deferred Tax | n/a | n/a | 15.15 | n/a |
| Provisions - Other | 39.60 | 18.52 | n/a | 14.33 |
| 39.63 | 21.18 | 15.15 | 14.33 | |
| Other Liabilities | n/a | n/a | n/a | n/a |
| Total Liabilities | 729.15 | 314.45 | 171.39 | 289.69 |
| Net Assets | 533.90 | 283.97 | 234.79 | 212.25 |
| Share Capital | 23.55 | 18.68 | 18.68 | 18.68 |
| Share Premium Account | 211.78 | n/a | n/a | n/a |
| Other Reserves | (23.64) | (21.75) | (22.29) | (22.44) |
| Retained Earnings | 322.21 | 287.03 | 238.40 | 216.01 |
| 533.90 | 283.97 | 234.79 | 212.25 | |
| Minority Interests/Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 533.90 | 283.97 | 234.79 | 212.25 |
| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Notes to Balance Sheet | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Shareholders Funds - Equity | en/a | en/a | en/a | en/a |
| Shareholders Funds - Non Equity | en/a | en/a | en/a | en/a |
| en/a | en/a | en/a | en/a | |
| Borrowing Analysis | ||||
| Borrowings Under 1 year | n/a | n/a | n/a | n/a |
| Due 1 - 2 years | n/a | n/a | n/a | n/a |
| Due 2 - 5 years | n/a | n/a | n/a | n/a |
| Due After 5 years | n/a | n/a | n/a | n/a |
| Due 1 - 5 years Unanalysed | n/a | n/a | n/a | n/a |
| Due After 1 year Unanalysed | n/a | n/a | n/a | n/a |
| Less: Borrowings in Other Creditors | n/a | n/a | n/a | n/a |
| Total Borrowings | 251.13 | n/a | 31.63 | 11.92 |
| Property, Plant & Equipment Analysis | ||||
| Property | ||||
| Cost/Value at Start of Year | n/a | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a | n/a |
| Additions | n/a | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a | n/a |
| Exchanges & Other Movements | n/a | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a | n/a |
| Property Depreciation | ||||
| At Start of Year | n/a | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a | n/a |
| Provided During Year | n/a | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a | n/a |
| Property Net Book Value | n/a | n/a | n/a | n/a |
| Other Fixed Assets | ||||
| Cost/Value at Start of Year | n/a | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a | n/a |
| Additions | n/a | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a | n/a |
| Cost/Value at End of Year | n/a | n/a | n/a | n/a |
| Other Fixed Assets Deprecation | ||||
| At Start of Year | n/a | n/a | n/a | n/a |
| Acquisitions | n/a | n/a | n/a | n/a |
| Provided During Year | n/a | n/a | n/a | n/a |
| Disposals | n/a | n/a | n/a | n/a |
| Exchange & Other Movements | n/a | n/a | n/a | n/a |
| At End of Year | n/a | n/a | n/a | n/a |
| Other Fixed Assets Net Book Value | n/a | n/a | n/a | n/a |
| Total Property, Plant & Equipment Net Book Value | n/a | n/a | n/a | n/a |
* GAAP
a. Total fixed assets
b. Debtors due within and after one year
c. Includes trade and other payables
d. Includes non-current assets
e. Not disclosed under IFRS
You are here: research