Lamprell (LAM)

154.00p
   
  • Change Today:
    -8.00p
  • 52 Week High: 178.75
  • 52 Week Low: 69.25
  • Currency: UK Pounds
  • Shares Issued: 260.36m
  • Volume: 1,019,846
  • Market Cap: £400.96m
  • RiskGrade: 297
  • Beta: 2.36

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations        
Revenue 1,147.85 503.82 425.52 740.83
         
EBITDA 100.52 83.87 37.11 92.31
Depreciation & Amortisation (23.17) (13.78) (9.24) (9.85)
         
Operating Profit/(Loss) 77.35 70.08 27.87 82.47
Interest Payable (17.97) (5.09) (0.93) n/a
Interest Receivable/Investment Income 1.80 2.19 1.45 2.99
         
Group Profit after Interest 61.19 67.19 28.39 85.46
Share of Assoc Cos/JV Profits (0.01) n/a n/a n/a
         
Profit Before Tax 61.18 67.19 28.39 85.46
Tax (0.19) n/a n/a n/a
         
Profit After Tax 60.99 67.19 28.39 85.46
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 60.99 67.19 28.39 85.46
         
Attributable to:        
Equity Holders of Parent Company 60.99 67.19 28.39 85.46
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c60.99 c67.19 c28.39 c85.46


Per Share Record - Normalised 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS        
Earnings per Share - Basic 25.59¢ 34.24¢ 14.26¢ 42.73¢
Earnings per Share - Diluted 25.50¢ 34.03¢ 14.19¢ 42.59¢
Earnings per Share - Adjusted 30.98¢ 33.24¢ 12.98¢ 43.40¢
Continuing and Discontinued EPS        
Earnings per Share - Basic 25.59¢ 34.24¢ 14.26¢ 42.73¢
Earnings per Share - Diluted 25.50¢ 34.03¢ 14.19¢ 42.59¢
Earnings per Share - Adjusted 30.98¢ 33.24¢ 12.98¢ 43.40¢
         
Dividend per Share 12.00¢ 13.30¢ 3.45¢ 8.68¢


Key Financals 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)        
Shares in Issue - Year End 259.91 180.89 200.28 200.28
Weighted Average 238.33 196.25 199.11 200.01
Diluted 239.14 197.45 200.15 200.66
         
Performance Ratios        
Continuing Operations        
Operating Margin 6.74% 13.91% 6.55% 11.13%
Return on Capital Employed 13.03% 23.36% 9.94% 34.78%
Continuing Operations & Discontinued Operations        
Return on Equity 10.63% 22.21% 11.36% 37.72%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 4.41 14.21 31.69 n/a
Revenue per Share 481.62¢ 256.72¢ 213.72¢ 370.40¢
Pre-Tax Profit Per Share - Continuing 25.67¢ 34.24¢ 14.26¢ 42.73¢
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic -25% 140% -67% n/a
Earnings Per Share Growth - Diluted -25% 140% -67% n/a
PE Ratio - Company Adjusted 15.8 12.9 17.8 3.8
PEG - Company Adjusted n/a 0.1 n/a n/a
Dividend Cover 2.13 2.57 4.13 4.92
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted -25% 140% -67% n/a
Earnings per Share - Diluted -25% 140% -67% n/a
PE Ratio - Company Adjusted 15.8 12.9 17.8 3.8
PEG - Company Adjusted n/a 0.1 n/a n/a
Dividend Cover 2.13 2.57 4.13 4.92
         
Market Capitalisation $ (Millions) 698.39 528.66 336.26 213.92
Dividend per Share 12.00¢ 13.30¢ 3.45¢ 8.68¢
Dividend Yield 3.0% 3.0% 1.4% 5.4%
Dividend per Share Growth (9.77%) 285.03% (60.21%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page