| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
| Continuing Operations | ||||
| Revenue | 1,147.85 | 503.82 | 425.52 | 740.83 |
| EBITDA | 100.52 | 83.87 | 37.11 | 92.31 |
| Depreciation & Amortisation | (23.17) | (13.78) | (9.24) | (9.85) |
| Operating Profit/(Loss) | 77.35 | 70.08 | 27.87 | 82.47 |
| Interest Payable | (17.97) | (5.09) | (0.93) | n/a |
| Interest Receivable/Investment Income | 1.80 | 2.19 | 1.45 | 2.99 |
| Group Profit after Interest | 61.19 | 67.19 | 28.39 | 85.46 |
| Share of Assoc Cos/JV Profits | (0.01) | n/a | n/a | n/a |
| Profit Before Tax | 61.18 | 67.19 | 28.39 | 85.46 |
| Tax | (0.19) | n/a | n/a | n/a |
| Profit After Tax | 60.99 | 67.19 | 28.39 | 85.46 |
| Discontinued Operations | ||||
| Profit After Tax | n/a | n/a | n/a | n/a |
| PROFIT FOR PERIOD | 60.99 | 67.19 | 28.39 | 85.46 |
| Attributable to: | ||||
| Equity Holders of Parent Company | 60.99 | 67.19 | 28.39 | 85.46 |
| Minority Interests | n/a | n/a | n/a | n/a |
| Equity Dividends | cn/a | cn/a | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | c60.99 | c67.19 | c28.39 | c85.46 |
| Per Share Record - Normalised | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Continuing EPS | ||||
| Earnings per Share - Basic | 25.59¢ | 34.24¢ | 14.26¢ | 42.73¢ |
| Earnings per Share - Diluted | 25.50¢ | 34.03¢ | 14.19¢ | 42.59¢ |
| Earnings per Share - Adjusted | 30.98¢ | 33.24¢ | 12.98¢ | 43.40¢ |
| Continuing and Discontinued EPS | ||||
| Earnings per Share - Basic | 25.59¢ | 34.24¢ | 14.26¢ | 42.73¢ |
| Earnings per Share - Diluted | 25.50¢ | 34.03¢ | 14.19¢ | 42.59¢ |
| Earnings per Share - Adjusted | 30.98¢ | 33.24¢ | 12.98¢ | 43.40¢ |
| Dividend per Share | 12.00¢ | 13.30¢ | 3.45¢ | 8.68¢ |
| Key Financals | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
| Shares in Issue (millions) | ||||
| Shares in Issue - Year End | 259.91 | 180.89 | 200.28 | 200.28 |
| Weighted Average | 238.33 | 196.25 | 199.11 | 200.01 |
| Diluted | 239.14 | 197.45 | 200.15 | 200.66 |
| Performance Ratios | ||||
| Continuing Operations | ||||
| Operating Margin | 6.74% | 13.91% | 6.55% | 11.13% |
| Return on Capital Employed | 13.03% | 23.36% | 9.94% | 34.78% |
| Continuing Operations & Discontinued Operations | ||||
| Return on Equity | 10.63% | 22.21% | 11.36% | 37.72% |
| Financial Status | ||||
| Continuing Operations | ||||
| Interest Cover - Continuing | 4.41 | 14.21 | 31.69 | n/a |
| Revenue per Share | 481.62¢ | 256.72¢ | 213.72¢ | 370.40¢ |
| Pre-Tax Profit Per Share - Continuing | 25.67¢ | 34.24¢ | 14.26¢ | 42.73¢ |
| Market Data | ||||
| Continuing Operations | ||||
| Earnings Per Share Growth - Basic | -25% | 140% | -67% | n/a |
| Earnings Per Share Growth - Diluted | -25% | 140% | -67% | n/a |
| PE Ratio - Company Adjusted | 15.8 | 12.9 | 17.8 | 3.8 |
| PEG - Company Adjusted | n/a | 0.1 | n/a | n/a |
| Dividend Cover | 2.13 | 2.57 | 4.13 | 4.92 |
| Continuing Operations & Discontinued Operations | ||||
| Earnings per Share - Company Adjusted | -25% | 140% | -67% | n/a |
| Earnings per Share - Diluted | -25% | 140% | -67% | n/a |
| PE Ratio - Company Adjusted | 15.8 | 12.9 | 17.8 | 3.8 |
| PEG - Company Adjusted | n/a | 0.1 | n/a | n/a |
| Dividend Cover | 2.13 | 2.57 | 4.13 | 4.92 |
| Market Capitalisation $ (Millions) | 698.39 | 528.66 | 336.26 | 213.92 |
| Dividend per Share | 12.00¢ | 13.30¢ | 3.45¢ | 8.68¢ |
| Dividend Yield | 3.0% | 3.0% | 1.4% | 5.4% |
| Dividend per Share Growth | (9.77%) | 285.03% | (60.21%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research