Evraz (EVR)

146.30p
   
  • Change Today:
    -2.60p
  • 52 Week High: 312.20
  • 52 Week Low: 146.20
  • Currency: UK Pounds
  • Shares Issued: 1,472.58m
  • Volume: 3,836,226
  • Market Cap: £2,154.39m
  • RiskGrade: 427
  • Beta: 2.71

Income Statement - Normalised

  $ (Millions) $ (Millions)
31-Dec-12 31-Dec-11
Continuing Operations    
Revenue 14,726.00 16,400.00
     
EBITDA 2,235.00 2,820.00
Depreciation & Amortisation (1,251.00) (1,145.00)
     
Operating Profit/(Loss) 984.00 1,675.00
Interest Payable (645.00) (708.00)
Interest Receivable/Investment Income 23.00 17.00
     
Group Profit after Interest 362.00 984.00
Share of Assoc Cos/JV Profits 1.00 55.00
     
Profit Before Tax 363.00 1,039.00
Tax (229.00) (420.00)
     
Profit After Tax 134.00 619.00
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 134.00 619.00
     
Attributable to:    
Equity Holders of Parent Company 161.00 627.00
Minority Interests 27.00 8.00
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c161.00 c627.00


Per Share Record - Normalised 31-Dec-12 31-Dec-11
Continuing EPS    
Earnings per Share - Basic 12.02¢ 48.46¢
Earnings per Share - Diluted 12.02¢ 48.36¢
Earnings per Share - Adjusted (23.00¢) 36.00¢
Continuing and Discontinued EPS    
Earnings per Share - Basic 12.02¢ 48.46¢
Earnings per Share - Diluted 12.02¢ 48.36¢
Earnings per Share - Adjusted (23.00¢) 36.00¢
     
Dividend per Share 11.00¢ 17.00¢


Key Financals 31-Dec-12 31-Dec-11
Shares in Issue (millions)    
Shares in Issue - Year End 1,339.78 1,336.79
Weighted Average 1,339.03 1,293.80
Diluted 1,339.03 1,296.48
     
Performance Ratios    
Continuing Operations    
Operating Margin 6.68% 10.21%
Return on Capital Employed 8.24% 15.29%
Continuing Operations & Discontinued Operations    
Return on Equity 2.53% 9.15%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 1.56 2.47
Revenue per Share 1,099.75¢ 1,267.59¢
Pre-Tax Profit Per Share - Continuing 27.11¢ 80.31¢
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -75% n/a
Earnings Per Share Growth - Diluted -75% n/a
PE Ratio - Company Adjusted 32.6 11.7
PEG - Company Adjusted n/a n/a
Dividend Cover 1.09 2.85
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -75% n/a
Earnings per Share - Diluted -75% n/a
PE Ratio - Company Adjusted 32.6 11.7
PEG - Company Adjusted n/a n/a
Dividend Cover 1.09 2.85
     
Market Capitalisation $ (Millions) 3,468.70 5,008.93
Dividend per Share 11.00¢ 17.00¢
Dividend Yield 2.8% 3.0%
Dividend per Share Growth (35.29%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page