| $ (Millions) | $ (Millions) | |
| 31-Dec-12 | 31-Dec-11 | |
| Continuing Operations | ||
| Revenue | 14,726.00 | 16,400.00 |
| EBITDA | 2,235.00 | 2,820.00 |
| Depreciation & Amortisation | (1,251.00) | (1,145.00) |
| Operating Profit/(Loss) | 984.00 | 1,675.00 |
| Interest Payable | (645.00) | (708.00) |
| Interest Receivable/Investment Income | 23.00 | 17.00 |
| Group Profit after Interest | 362.00 | 984.00 |
| Share of Assoc Cos/JV Profits | 1.00 | 55.00 |
| Profit Before Tax | 363.00 | 1,039.00 |
| Tax | (229.00) | (420.00) |
| Profit After Tax | 134.00 | 619.00 |
| Discontinued Operations | ||
| Profit After Tax | n/a | n/a |
| PROFIT FOR PERIOD | 134.00 | 619.00 |
| Attributable to: | ||
| Equity Holders of Parent Company | 161.00 | 627.00 |
| Minority Interests | 27.00 | 8.00 |
| Equity Dividends | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | c161.00 | c627.00 |
| Per Share Record - Normalised | 31-Dec-12 | 31-Dec-11 |
| Continuing EPS | ||
| Earnings per Share - Basic | 12.02¢ | 48.46¢ |
| Earnings per Share - Diluted | 12.02¢ | 48.36¢ |
| Earnings per Share - Adjusted | (23.00¢) | 36.00¢ |
| Continuing and Discontinued EPS | ||
| Earnings per Share - Basic | 12.02¢ | 48.46¢ |
| Earnings per Share - Diluted | 12.02¢ | 48.36¢ |
| Earnings per Share - Adjusted | (23.00¢) | 36.00¢ |
| Dividend per Share | 11.00¢ | 17.00¢ |
| Key Financals | 31-Dec-12 | 31-Dec-11 |
| Shares in Issue (millions) | ||
| Shares in Issue - Year End | 1,339.78 | 1,336.79 |
| Weighted Average | 1,339.03 | 1,293.80 |
| Diluted | 1,339.03 | 1,296.48 |
| Performance Ratios | ||
| Continuing Operations | ||
| Operating Margin | 6.68% | 10.21% |
| Return on Capital Employed | 8.24% | 15.29% |
| Continuing Operations & Discontinued Operations | ||
| Return on Equity | 2.53% | 9.15% |
| Financial Status | ||
| Continuing Operations | ||
| Interest Cover - Continuing | 1.56 | 2.47 |
| Revenue per Share | 1,099.75¢ | 1,267.59¢ |
| Pre-Tax Profit Per Share - Continuing | 27.11¢ | 80.31¢ |
| Market Data | ||
| Continuing Operations | ||
| Earnings Per Share Growth - Basic | -75% | n/a |
| Earnings Per Share Growth - Diluted | -75% | n/a |
| PE Ratio - Company Adjusted | 32.6 | 11.7 |
| PEG - Company Adjusted | n/a | n/a |
| Dividend Cover | 1.09 | 2.85 |
| Continuing Operations & Discontinued Operations | ||
| Earnings per Share - Company Adjusted | -75% | n/a |
| Earnings per Share - Diluted | -75% | n/a |
| PE Ratio - Company Adjusted | 32.6 | 11.7 |
| PEG - Company Adjusted | n/a | n/a |
| Dividend Cover | 1.09 | 2.85 |
| Market Capitalisation $ (Millions) | 3,468.70 | 5,008.93 |
| Dividend per Share | 11.00¢ | 17.00¢ |
| Dividend Yield | 2.8% | 3.0% |
| Dividend per Share Growth | (35.29%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research