| $ (Millions) | $ (Millions) | |
| 31-Dec-12 | 31-Dec-11 | |
| Continuing Operations | ||
| Revenue | 14,726.00 | 16,400.00 |
| EBITDA | 2,179.00 | 2,758.00 |
| Depreciation & Amortisation | (1,664.00) | (1,249.00) |
| Operating Profit/(Loss) | 515.00 | 1,509.00 |
| Interest Payable | (645.00) | (708.00) |
| Interest Receivable/Investment Income | 23.00 | 17.00 |
| Group Profit after Interest | (107.00) | 818.00 |
| Share of Assoc Cos/JV Profits | 1.00 | 55.00 |
| Profit Before Tax | (106.00) | 873.00 |
| Tax | (229.00) | (420.00) |
| Profit After Tax | (335.00) | 453.00 |
| Discontinued Operations | ||
| Profit After Tax | n/a | n/a |
| PROFIT FOR THE PERIOD | (335.00) | 453.00 |
| Attributable to: | ||
| Equity Shareholders' Earnings | (308.00) | 461.00 |
| Minority interests | (27.00) | (8.00) |
| Equity Dividends | cn/a | cn/a |
| Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
| Per Share Record - Unadjusted | 31-Dec-12 | 31-Dec-11 |
| Continuing EPS | ||
| Earnings per Share - Basic | (23.00¢) | 36.00¢ |
| Earnings per Share - Diluted | (23.00¢) | 36.00¢ |
| Continuing and Discontinued EPS | ||
| Earnings per Share - Basic | (23.00¢) | 36.00¢ |
| Earnings per Share - Diluted | (23.00¢) | 36.00¢ |
| Dividend per Share | 11.00¢ | 17.00¢ |
| Key Financals | 31-Dec-12 | 31-Dec-11 |
| Shares in Issue (millions) | ||
| Shares in Issue - Year End | 1,339.78 | 1,336.79 |
| Weighted Average | 1,339.03 | 1,293.80 |
| Diluted | 1,339.03 | 1,296.48 |
| Performance Ratios | ||
| Continuing Operations | ||
| Operating Margin | 3.50% | 9.20% |
| Tax Rate | (214.02%) | 50.00% |
| Return on Capital Employed | 4.31% | 13.82% |
| Continuing Operations & Discontinued Operations | ||
| Return on Equity (ROE) | (4.85%) | 6.73% |
| Financial Status | ||
| Continuing Operations | ||
| Interest Cover | 0.84 | 2.23 |
| Revenue per Share | 1,099.75¢ | 1,267.59¢ |
| Pre-Tax Profit per Share | (7.92¢) | 67.48¢ |
| Market Data | ||
| Continuing Operations | ||
| Earnings per Share Growth - Basic | n/a | n/a |
| Earnings per Share Growth - Adjusted | n/a | n/a |
| Earnings per Share Growth - Diluted | n/a | n/a |
| PE Ratio - Adjusted | n/a | 15.7 |
| PEG - Adjusted | n/a | n/a |
| Dividend Cover | (2.09) | 2.12 |
| Continuing Operations & Discontinued Operations | ||
| Earnings per Share Growth - Basic | n/a | n/a |
| Earnings per Share Growth - Adjusted | n/a | n/a |
| Earnings per Share Growth - Diluted | n/a | n/a |
| PE Ratio - Adjusted | n/a | 15.7 |
| PEG - Adjusted | n/a | n/a |
| Dividend Cover | (2.09) | 2.12 |
| Market Capitalisation $ (Millions) | 3,468.70 | 5,008.93 |
| Dividend per Share | 11.00¢ | 17.00¢ |
| Dividend Yield | 2.8% | 3.0% |
| Dividend per Share Growth | (35.29%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research