Anite (AIE)

Advertisement

Just one of over 6000 shares you can deal on with IG. Find out more by getting your free guide to spread betting on shares. Losses can exceed your initial deposit

124.80p
   
  • Change Today:
    -1.20p
  • 52 Week High: 162.00p
  • 52 Week Low: 112.25p
  • Currency: UK Pounds
  • Shares Issued: 300.40m
  • Volume: 940,835
  • Market Cap: £374.89m
  • RiskGrade: 185
  • Beta: 0.75

Dividend Data

  30-Apr-1230-Apr-1130-Apr-1030-Apr-0930-Apr-08
Interim Dividend0.38p0.32p0.30p0.30p0.28p
Final Dividend1.12p0.73p0.65p0.65p0.60p
Total Dividend1.50p1.05p0.95p0.95p0.88p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 30-Apr-12 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing Operations          
Revenue 122.55 93.69 78.77 90.10 92.81
Operating Profit/(Loss) 22.50 13.96 (1.84) 9.36 10.22
Net Interest (0.80) (1.76) (2.62) (1.89) (0.64)
Profit Before Tax 22.19 12.22 (3.99) 6.41 9.47
Profit After Tax 16.21 8.95 (4.43) 4.96 6.73
Discontinued Operations          
Profit After Tax 2.25 0.48 1.00 31.38 6.51
PROFIT FOR THE PERIOD 18.47 9.44 (3.43) 36.34 13.23
Attributable to:          
Equity Holders of Parent Company 18.47 9.44 (3.43) 36.34 13.23
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 5.70p 3.10p (1.50p) 1.50p 1.90p
Earnings per Share - Diluted 5.30p 2.90p (1.50p) 1.50p 1.90p
Earnings per Share - Adjusted 7.20p 4.00p 2.40p 4.40p 3.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 6.50p 3.30p (1.20p) 11.30p 3.80p
Earnings per Share - Diluted 6.00p 3.10p (1.20p) 10.80p 3.70p
Earnings per Share - Adjusted 7.20p 4.00p 2.40p 4.40p 3.30p
           
Dividend per Share 1.50p 1.05p 0.95p 0.95p 0.88p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 30-Apr-12 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Assets          
Non-Current Assets          
Property, Plant & Equipment 10.97 9.23 10.04 10.89 11.65
Intangible Assets 70.17 77.94 76.49 90.97 109.41
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 4.49 2.49 2.41 1.73 0.10
  85.63 89.66 88.94 103.59 121.17
Current Assets          
Inventories 10.19 4.72 4.45 2.29 3.88
Trade & Other Receivables 32.86 31.94 24.52 24.30 53.12
Cash at Bank & in Hand 16.95 37.67 44.80 47.18 29.37
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 0.25 0.71 1.12 0.46 0.17
  60.25 75.04 74.90 74.22 86.56
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 145.88 164.70 163.83 177.81 207.73
           
Liabilities          
Current Liabilities          
Borrowings n/a 9.99 4.99 4.98 4.98
Other Current Liabilities 50.31 65.98 37.86 37.32 77.11
  50.31 75.98 42.84 42.30 82.10
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a 9.98 14.94 39.84
Provisions 3.47 7.02 9.49 12.18 11.29
Other Non-Current Liabilities n/a n/a 23.57 24.49 11.95
  3.47 7.02 43.04 51.60 63.08
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 53.77 83.00 85.88 93.90 145.18
           
Net Assets 92.10 81.70 77.95 83.91 62.54
           
Capital & Reserves          
Share Capital 33.70 33.68 33.65 33.64 33.85
Share Premium Account 25.63 25.56 25.50 25.49 25.41
Other Reserves (18.01) (10.60) (7.18) (5.28) 2.95
Retained Earnings 50.78 33.06 25.98 30.06 0.33
Shareholders Funds 92.10 81.70 77.95 83.91 62.54
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 92.10 81.70 77.95 83.91 62.54
Cash Flow 30-Apr-12 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Net Cash Flow From Operating Activities 24.69 13.45 11.00 23.90 22.82
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (30.42) (7.39) (5.23) 31.58 7.29
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (14.70) (13.08) (7.98) (38.63) (19.99)
Net Increase/Decrease In Cash (20.43) (7.02) (2.20) 16.85 10.12
Ratios - based on IFRS 30-Apr-12 30-Apr-11 30-Apr-10 30-Apr-09 30-Apr-08
Continuing Operations          
PE Ratio - Adjusted 17.2 16.1 14.2 6.5 11.8
PEG - Adjusted 0.2 0.2 n/a 0.2 n/a
Earnings per Share Growth - Adjusted 80% 67% -46% 33% -40%
Dividend Cover 4.80 3.81 2.53 4.63 3.77
Revenue per Share 43.21p 32.33p 26.96p 28.01p 26.94p
Pre-Tax Profit per Share 7.82p 4.22p (1.37p) 1.99p 2.75p
Operating Margin 18.36% 14.90% (2.34%) 10.39% 11.01%
Return on Capital Employed 90.51% 67.30% n/a 33.17% 109.30%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 17.2 16.1 14.2 6.5 11.8
PEG - Adjusted 0.2 0.2 n/a 0.2 n/a
Earnings per Share Growth - Adjusted 80% 67% -46% 33% -40%
Dividend Cover 4.80 3.81 2.53 4.63 3.77
           
Dividend Yield 1.2% 1.6% 2.8% 3.3% 2.2%
Dividend per Share Growth 42.86% 10.53% n/a 8.57% 9.37%
Operating Cash Flow per Share 8.71p 4.64p 3.77p 7.43p 6.62p
Cash Incr/Decr per Share (7.20p) (2.42p) (0.75p) 5.24p 2.94p
Net Asset Value per Share (exc. Intangibles) 7.73p 1.30p 0.50p (2.19p) (13.60p)
Net Gearing n/a -33.87% -38.28% -32.49% 24.70%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page