Anglo American (AAL)

Sector:

Mining

Index:

FTSE 100

Advertisement

Just one of over 6000 shares you can deal on with IG. Find out more by getting your free guide to spread betting on shares. Losses can exceed your initial deposit

1,621.50p
   
  • Change Today:
      68.50p
  • 52 Week High: 2,215.00
  • 52 Week Low: 1,544.00
  • Currency: UK Pounds
  • Shares Issued: 1,393.69m
  • Volume: 4,671,617
  • Market Cap: £22,599m
  • RiskGrade: 140
  • Beta: 1.73

Dividend Data

  31-Dec-1231-Dec-1131-Dec-1031-Dec-0931-Dec-08
Interim Dividend32.00¢28.00¢25.00¢n/a44.00¢
Final Dividend53.00¢46.00¢40.00¢n/an/a
Total Dividend85.00¢74.00¢65.00¢n/a44.00¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
Revenue 28,761.00 30,580.00 27,960.00 20,858.00 26,311.00
Operating Profit/(Loss) (294.00) 9,622.00 10,245.00 4,352.00 7,859.00
Net Interest (201.00) (27.00) (233.00) (266.00) (401.00)
Profit Before Tax (239.00) 10,782.00 10,928.00 4,029.00 8,571.00
Profit After Tax (614.00) 7,922.00 8,119.00 2,912.00 6,120.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (614.00) 7,922.00 8,119.00 2,912.00 6,120.00
Attributable to:          
Equity Holders of Parent Company (1,493.00) 6,169.00 6,544.00 2,425.00 5,215.00
Minority Interests 879.00 1,753.00 1,575.00 487.00 905.00
           
Continuing EPS          
Earnings per Share - Basic (119.00¢) 510.00¢ 543.00¢ 202.00¢ 434.00¢
Earnings per Share - Diluted (119.00¢) 489.00¢ 518.00¢ 198.00¢ 429.00¢
Earnings per Share - Adjusted 226.00¢ 506.00¢ 413.00¢ 214.00¢ 436.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (119.00¢) 510.00¢ 543.00¢ 202.00¢ 434.00¢
Earnings per Share - Diluted (119.00¢) 489.00¢ 518.00¢ 198.00¢ 429.00¢
Earnings per Share - Adjusted 226.00¢ 506.00¢ 413.00¢ 214.00¢ 436.00¢
           
Dividend per Share 85.00¢ 74.00¢ 65.00¢ n/a 44.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets          
Non-Current Assets          
Property, Plant & Equipment 45,089.00 40,549.00 39,810.00 35,198.00 29,545.00
Intangible Assets 4,571.00 2,322.00 2,316.00 2,776.00 3,006.00
Investment Properties n/a n/a n/a n/a n/a
Investments 5,341.00 8,136.00 8,120.00 6,038.00 6,727.00
Other Financial Assets 747.00 668.00 465.00 238.00 117.00
Other Non-Current Assets 2,424.00 1,465.00 1,267.00 1,027.00 763.00
  58,172.00 53,140.00 51,978.00 45,277.00 40,158.00
Current Assets          
Inventories 5,005.00 3,517.00 3,604.00 3,212.00 2,702.00
Trade & Other Receivables 3,275.00 3,674.00 3,731.00 3,351.00 2,929.00
Cash at Bank & in Hand 9,094.00 11,732.00 6,401.00 3,269.00 2,771.00
Current Asset Investments 102.00 n/a n/a n/a 173.00
Other Current Assets 571.00 379.00 612.00 579.00 730.00
  18,047.00 19,302.00 14,348.00 10,411.00 9,305.00
           
Other Assets 3,150.00 n/a 330.00 620.00 275.00
Total Assets 79,369.00 72,442.00 66,656.00 56,308.00 49,738.00
           
Liabilities          
Current Liabilities          
Borrowings 2,604.00 1,018.00 1,535.00 1,499.00 6,784.00
Other Current Liabilities 6,199.00 7,160.00 6,347.00 5,246.00 6,340.00
  8,803.00 8,178.00 7,882.00 6,745.00 13,124.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 15,150.00 11,855.00 11,904.00 12,816.00 7,211.00
Provisions 8,453.00 7,560.00 7,307.00 6,775.00 5,872.00
Other Non-Current Liabilities 2,257.00 1,660.00 1,450.00 1,712.00 1,695.00
  25,860.00 21,075.00 20,661.00 21,303.00 14,778.00
           
Other Liabilities 919.00 n/a 142.00 191.00 80.00
Total Liabilities 35,582.00 29,253.00 28,685.00 28,239.00 27,982.00
           
Net Assets 43,787.00 43,189.00 37,971.00 28,069.00 21,756.00
           
Capital & Reserves          
Share Capital 772.00 738.00 738.00 738.00 738.00
Share Premium Account 4,357.00 2,714.00 2,713.00 2,713.00 2,713.00
Other Reserves (7,860.00) (6,702.00) 3,642.00 1,379.00 (2,057.00)
Retained Earnings 40,388.00 42,342.00 27,146.00 21,291.00 18,827.00
Shareholders Funds 37,657.00 39,092.00 34,239.00 26,121.00 20,221.00
           
Minority Interests/Other Equity 6,130.00 4,097.00 3,732.00 1,948.00 1,535.00
Total Equity 43,787.00 43,189.00 37,971.00 28,069.00 21,756.00
Cash Flow 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Net Cash Flow From Operating Activities 5,562.00 9,362.00 7,727.00 4,087.00 8,065.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (9,821.00) (4,853.00) (2,470.00) (2,148.00) (11,750.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 1,950.00 1,474.00 (2,400.00) (1,680.00) 3,542.00
Net Increase/Decrease In Cash (2,309.00) 5,983.00 2,857.00 259.00 (143.00)
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
PE Ratio - Adjusted 12.7 7.1 12.2 19.2 5.4
PEG - Adjusted n/a 0.3 0.1 n/a 1.3
Earnings per Share Growth - Adjusted -55% 22% 93% -51% 4%
Dividend Cover 2.66 6.84 6.35 n/a 9.91
Revenue per Share 2,293.54¢ 2,527.27¢ 2,318.41¢ 1,735.28¢ 2,188.93¢
Pre-Tax Profit per Share (19.06¢) 891.07¢ 906.14¢ 335.19¢ 713.06¢
Operating Margin (1.02%) 31.47% 36.64% 20.86% 29.87%
Return on Capital Employed n/a 17.63% 19.79% 9.26% 23.23%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 12.7 7.1 12.2 19.2 5.4
PEG - Adjusted n/a 0.3 0.1 n/a n/a
Earnings per Share Growth - Adjusted -55% 22% 93% -51% -1%
Dividend Cover 2.66 6.84 6.35 n/a 9.91
           
Dividend Yield 3.0% 2.1% 1.3% 0.0% 1.9%
Dividend per Share Growth 14.86% 13.85% n/a n/a (64.52%)
Operating Cash Flow per Share 443.54¢ 773.72¢ 640.71¢ 340.02¢ 670.97¢
Cash Incr/Decr per Share (184.13¢) 494.46¢ 236.90¢ 21.55¢ (11.90¢)
Net Asset Value per Share (exc. Intangibles) 3,127.27¢ 3,377.44¢ 2,956.47¢ 2,104.24¢ 1,559.90¢
Net Gearing 23.00% 2.92% 20.56% 42.29% 55.51%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page