Chubb Corp. (CB)

Sector:

Financials

Index:

S&P 500

$ 88.00
   
  • Change Today:
    $-0.01
  • 52 Week High: $90.60
  • 52 Week Low: $68.83
  • Currency: US Dollars
  • Shares Issued: 259.17m
  • Volume: 699,878
  • Market Cap: $22,807m
  • RiskGrade: 61
  • Beta: 0.72

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
Revenue 13,640.00 13,608.00 13,319.00 13,148.00 13,592.00
Operating Profit/(Loss) 1,996.00 2,199.00 3,023.00 3,001.00 2,407.00
Profit Before Tax 1,996.00 2,199.00 2,988.00 2,962.00 2,407.00
Profit After Tax 1,545.00 1,678.00 2,174.00 2,183.00 1,804.00
           
Earnings per Share - Basic 573.00¢ 580.00¢ 681.00¢ 624.00¢ 500.00¢
Earnings per Share - Adjusted 573.00¢ 580.00¢ 681.00¢ 624.00¢ 500.00¢
           
Dividend per Share 164.00¢ 156.00¢ 148.00¢ 140.00¢ 132.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 467.00 467.00 467.00 467.00 467.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  467.00 467.00 467.00 467.00 467.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 50.00 58.00 70.00 51.00 56.00
Other Current Assets n/a n/a n/a n/a n/a
  50.00 58.00 70.00 51.00 56.00
           
Other Assets 51,667.00 49,920.00 49,712.00 49,931.00 47,906.00
Total Assets 52,184.00 50,445.00 50,249.00 50,449.00 48,429.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c50.00 c58.00 c70.00 c51.00 c56.00
           
Borrowings 3,575.00 3,575.00 3,975.00 3,975.00 3,975.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 3,575.00 3,575.00 3,975.00 3,975.00 3,975.00
           
Other Liabilities 32,782.00 31,569.00 30,744.00 n/a n/a
Total Liabilities 36,357.00 35,144.00 34,719.00 3,975.00 3,975.00
           
Net Assets 15,827.00 15,301.00 15,530.00 15,634.00 13,432.00
           
Shareholders Funds 15,827.00 15,301.00 15,530.00 15,634.00 13,432.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 15,827.00 15,301.00 15,530.00 15,634.00 13,432.00
Cash Flow 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Net Cash Flow From Operating Activities 2,299.00 1,878.00 2,331.00 2,435.00 2,544.00
Net Cash Flow from Investing Activities (972.00) 580.00 67.00 (874.00) (1,326.00)
Net Cash Flow from Financing Activities (1,335.00) (2,470.00) (2,379.00) (1,566.00) (1,211.00)
Net Increase/Decrease In Cash (8.00) (12.00) 19.00 (5.00) 7.00
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
PE Ratio - Adjusted 13.1 11.9 8.8 7.9 10.2
PEG - Adjusted n/a n/a 1.0 0.3 n/a
Earnings per Share Growth - Adjusted -1% -15% 9% 25% -30%
Dividend Cover 3.49 3.72 4.60 4.46 3.79
Revenue per Share 5,262.90¢ 5,250.55¢ 5,139.04¢ 5,073.06¢ 5,244.38¢
Pre-Tax Profit per Share 770.14¢ 848.47¢ 1,152.90¢ 1,142.87¢ 928.72¢
Operating Margin 14.63% 16.16% 22.70% 22.82% 17.71%
Return on Capital Employed 10.54% 11.95% 15.69% 15.47% 14.21%
           
Dividend Yield 2.2% 2.3% 2.5% 2.8% 2.6%
Dividend per Share Growth 5.13% 5.41% 5.71% 6.06% 13.79%
Operating Cash Flow per Share 887.05¢ 724.61¢ 899.40¢ 939.53¢ 981.59¢
Cash Incr/Decr per Share (3.09¢) (4.63¢) 7.33¢ (1.93¢) 2.70¢
Net Asset Value per Share (exc. Intangibles) 5,926.55¢ 5,723.60¢ 5,811.95¢ 5,852.08¢ 5,002.45¢
Net Gearing 22.27% 22.99% 25.14% 25.10% 29.18%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page