Symantec Corp. (SYMC)

Sector:

IT Services

Index:

Nasdaq 100

$ 22.70
   
  • Change Today:
    $-0.03
  • 52 Week High: $25.10
  • 52 Week Low: $13.18
  • Currency: US Dollars
  • Shares Issued: 696.63m
  • Volume: 8,798,002
  • Market Cap: $15,814m
  • RiskGrade: 89
  • Beta: 1.14

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 29-Mar-13 30-Mar-12 01-Apr-11 02-Apr-10 03-Apr-09
Continuing Operations          
Revenue 6,906.00 6,730.00 6,190.00 5,985.00 6,150.00
Operating Profit/(Loss) 1,123.00 1,079.00 880.00 933.00 (6,470.00)
Profit Before Tax 1,023.00 1,470.00 698.00 826.00 (6,603.00)
Profit After Tax 765.00 1,172.00 593.00 714.00 (6,786.00)
           
Earnings per Share - Basic 109.00¢ 158.00¢ 77.00¢ 88.00¢ (817.00¢)
Earnings per Share - Adjusted 109.00¢ 158.00¢ 77.00¢ 88.00¢ (817.00¢)
           
Dividend per Share n/a n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 29-Mar-13 30-Mar-12 01-Apr-11 02-Apr-10 03-Apr-09
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,122.00 1,100.00 1,050.00 949.00 973.00
Intangible Assets 6,818.00 7,163.00 7,005.00 5,784.00 6,200.00
Other Non-Current Assets 124.00 124.00 178.00 148.00 168.00
  8,064.00 8,387.00 8,233.00 6,881.00 7,341.00
Current Assets          
Inventories 24.00 28.00 30.00 25.00 27.00
Cash at Bank & in Hand 4,685.00 3,162.00 2,950.00 3,029.00 1,793.00
Other Current Assets 1,606.00 1,443.00 1,506.00 1,297.00 1,477.00
  6,315.00 4,633.00 4,486.00 4,351.00 3,297.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 14,379.00 13,020.00 12,719.00 11,232.00 10,638.00
Current Liabilities          
Borrowings 997.00 n/a 596.00 n/a n/a
Other Current Liabilities 4,565.00 4,505.00 4,297.00 3,771.00 3,513.00
           
Current Liabilities 5,562.00 4,505.00 4,893.00 3,771.00 3,513.00
           
Net Current Assets c753.00 c128.00 c(407.00) c580.00 c(216.00)
           
Borrowings 2,094.00 2,039.00 1,987.00 1,871.00 1,766.00
Other Non-Current Liabilities 1,302.00 1,304.00 1,234.00 1,042.00 1,212.00
Non-Current Liabilities 3,396.00 3,343.00 3,221.00 2,913.00 2,978.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 8,958.00 7,848.00 8,114.00 6,684.00 6,491.00
           
Net Assets 5,421.00 5,172.00 4,605.00 4,548.00 4,147.00
           
Shareholders Funds 5,421.00 5,094.00 4,528.00 4,548.00 4,147.00
           
Minority Interests/Other Equity n/a 78.00 77.00 n/a n/a
Total Equity 5,421.00 5,172.00 4,605.00 4,548.00 4,147.00
Cash Flow 29-Mar-13 30-Mar-12 01-Apr-11 02-Apr-10 03-Apr-09
Net Cash Flow From Operating Activities 1,593.00 1,901.00 1,794.00 1,693.00 1,671.00
Net Cash Flow from Investing Activities (319.00) (318.00) (1,760.00) (65.00) (961.00)
Net Cash Flow from Financing Activities 249.00 (1,371.00) (113.00) (392.00) (807.00)
Net Increase/Decrease In Cash 1,523.00 212.00 (79.00) 1,236.00 (97.00)
Ratios - based on IFRS 29-Mar-13 30-Mar-12 01-Apr-11 02-Apr-10 03-Apr-09
Continuing Operations          
PE Ratio - Adjusted 22.6 11.8 24.0 19.1 n/a
PEG - Adjusted n/a 0.1 n/a n/a n/a
Earnings per Share Growth - Adjusted -31% 105% -12% n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 991.34¢ 966.07¢ 888.56¢ 859.13¢ 882.82¢
Pre-Tax Profit per Share 146.85¢ 211.01¢ 100.20¢ 118.57¢ (947.84¢)
Operating Margin 16.26% 16.03% 14.22% 15.59% (105.20%)
Return on Capital Employed 60.39% 3,062.50% 381.42% 130.08% 2,300.70%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 228.67¢ 272.88¢ 257.52¢ 243.03¢ 239.87¢
Cash Incr/Decr per Share 218.62¢ 30.43¢ (11.34¢) 177.42¢ (13.92¢)
Net Asset Value per Share (exc. Intangibles) (200.53¢) (285.80¢) (344.51¢) (177.42¢) (294.70¢)
Net Gearing -29.40% -22.05% -8.11% -25.46% -0.65%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page