Market Cap

£4.89m

Change Today

Price Down-0.25p

Share Price

2.75p

Interim Results

RNS Number : 0218V
Fulcrum Pharma PLC
22 May 2008
 






22nd May 2008


FULCRUM PHARMA PLC

("the Group" or "the Company")


Interim Results for the six months to 29 February 2008


Fulcrum Pharma plc (AIM: FUL), the drug development and regulatory services company, today announces its interim results for the six months to 29 February 2008


Highlights

  • Sales up by 12% to £7.4 million (compared to H2 2007 and 53% compared to H12007)

  • Operating profit has more than doubled to £218,000 (H1 2007: £107,000). 

  • Net cash generation of £451,000 (after £618,000 of loan repayments)

  • EBITDA up 73% to £409,000 (H1 2007: £236,000)


Note: The Company has adopted International Financial Reporting Standards (IFRS) in these interim results. The adoption of this accounting standard represents a change in accounting policy and the comparative figures have been restated accordingly.  


Commenting on the results, Chairman Prof. Sir Charles George said: 


"We continue to implement our plan to grow and develop our global business through a combination of M&A and organic growth. This is enabling Fulcrum to expand its pharmaceutical development and regulatory services and drive sales growth and profitability. We were pleased to announce the appointment on 1 April 2008 of Dr Frank Armstrong as CEO. He will be conducting a review of the business to deliver a strategy for further future profitable growth. The Board would like to thank Dr Jon Courtwho retired as CEO, and to all of our staff for contributing to the progress Fulcrum has made".



For further information, please contact:


Fulcrum Pharma PLC


Dr Frank M Armstrong, Chief Executive

Tel:  07508 010912



Seymour Pierce


Jonathan Wright

Tel: 0207 107 8000


  Fulcrum Pharma PLC

Interim Results for the Period Ended 29 February 2008


Report of the Chairman

 

Introduction

I am pleased to report continued growth in sales and operating profit and significant cash generation during the first half of the year 


Strategic Review

The group strategy to develop the business with a combination of organic growth and M&A has resulted in significant growth in sales and operating profit. The Group appointed a new Chief Executive, Dr Frank Armstrong, on 1 April 2008. Dr Armstrong brings extensive experience of the pharma and biotech industries in Europe and the US. He is leading the management team and the Board in an exercise to determine how Fulcrum will be best placed to develop the business.

 

Financial Review

The Group has adopted International Financial Reporting Standards (IFRS) in these interim results. The adoption of this accounting standard represents a change in accounting policy and the comparative figures have been restated accordingly. The impact of adoption of IFRS on the Group's income statement for the period ended 29 February 2008 has been to reduce the UK GAAP profit for the period by £50,000 (H1 2007: increase of £42,000) as a result of the changes in accounting for employee benefits, business combinations and lease inducements. Revenue is reported under IFRS as essentially the fee sales excluding passthrough sales, where costs are passed through with no margin.


The results for the half year ended 29 February 2008 show sales have risen by 53% to £7.4 million, compared with the corresponding period, in line with increased headcount of 134 (2007: 90). Operating profit has increased to £218,000 (H1 2007: £107,000)Retained profit is £66,000 (H1 2007: £108,000)The results include a provision against available-for- sale financial assets of £99,000, which represents the director's estimate of the permanent diminution in value of the investment in NanoCarrier Co Ltd.


Earnings before interest, tax, depreciation and amortisation ("EBITDA") were £409,000 (H1 2007: £236,000). Earnings per share were 0.04p (H1 2007:0.07p)


The balance sheet remains strong with an increase in net cash during the period of £451,000 to £2.7 million at 29 February 2008, after £618,000 of loan repayments.


The directors do not propose a dividend but will keep under review the possibility of a dividend payable out of profits for the full year (H1 2007: £nil).


Operating Review


Commercial, Sales and General Business Development 

Group sales increased by 12% to £7.4 million compared to the second half of 2007 at £6.6 million and by 53% compared with £4.9 million for the same period last yearWe expect to see the seasonal increase in sales in the second half year. 


Europe

Fulcrum Pharma (Europe) Ltd was formed on 1st April 2008 as the single trading company in Europe. This legally integrated the acquired subsidiary companies, Quadramed Ltd and Unicus Regulatory Services Ltd ("Unicus"), with Fulcrum Pharma Developments Limited. This is part of the group's strategic plan for organic growth.


Sales have grown by 47% to £5.0 million in the period to 29 February 2008 (H1 2007: £3.4 million) reflecting the strong contribution from Unicus which was acquired in March 2007. The initial issues experienced in Unicus in the quarter following its acquisition have been resolved and the sales performance endorses the Group strategy to invest in regulatory services.

As part of the MHRA's routine audit schedule Fulcrum has undergone three audits, two for Good Clinical Practice and one for Pharmacovigilance in the reporting period.

  

US

The recovery of the US business has continued. Sales in the period to 29 February 2008 have more than doubled to £1.2 million (H1 2007: £588,000) and are 37% higher than the second half of last year. Demand has been strong for non-clinical services and, in order to satisfy this demand, a new office was opened in Ann ArborMichigan in November 2007. The next step is to build upon the existing base of non-clinical services and establish strong clinical and regulatory services.


Japan 

Domestic sales and profits have grown strongly in the first half of this year. Sales are 44% higher than for the same period last year and 7% higher than the second half of last year. Demand for Fulcrum's specialist oncology development services continues to grow, with new clients being added to a substantial repeat client base. Fulcrum now has an established position as the development partner of choice for early clinical studies in oncology in Japan. Sales activity on behalf of the Fulcrum affiliates in Europe and the United States continues to deliver substantial business from Japanese clients for the operating groups in both those regions.


Future Strategy and Outlook

The Group intends to pursue optimising the business through the remainder of the 2008 financial year and will look to further develop the offerings by continued organic growth and selective acquisition.


Finally I would like to thank all of our staff for contributing to the progress Fulcrum has made, particularly Dr Jon Court, who has now stepped down from the Board, for his years of leadership of the Fulcrum business




Prof. Sir Charles George

Chairman

20th May 2007


Consolidated Income Statement

For the period ended 29 February 2008




Period ended

Period ended

Year  ended



29 February

28 February

31 August



2008

2007

2007



Unaudited

Unaudited

Unaudited


Note

£'000

£'000

£'000

Revenue

3

7,444

4,859

11,503

Cost of sales


(4,266)

(2,794)

(6,808)

Gross profit


3,178

2,065

4,695

Selling expenses


(359)

(212)

(504)

Administrative expenses


(2,621)

(1,791)

(4,039)

Other operating income


20

45

95

Operating profit


218

107

247

Provision against Available-for-sale financial assets


(99)

-

-

Interest receivable and similar income


31

20

42

Interest payable and similar charges


(56)

(19)

(77)

Profit on ordinary activities before taxation


94

108

212

Tax on profit on ordinary activities

4

(28)

-

(10)

Profit attributable to shareholders


66

108

202

Proposed dividend

5

-

-

Profit for the period


66

108

202

Earnings per share (pence)





Basic

6

0.04p

0.07p

0.11p

Diluted

6

0.04p

0.07p

0.11p

All items included in the profit and loss accounts relate to continuing operations.


Consolidated statement of recognised income and expense


Period ended

Period 

Ended

Year 

Ended


29 February

28 February

31 August


2008

2007

2007


Unaudited

Unaudited

Unaudited


£'000

£'000

£'000

Fair value losses net of tax:

  • Available for sale financial assets


(29)


-


-

Net expense recognised directly in equity

(29)

-

-

Profit for the year

66

108

190

Total recognised income for the period

37

108

190

Prior year adjustment - FRS 20

-

(171)

(128)

Total recognised gains/(losses) attributable to the shareholders 

37


(63)


62












Consolidated Balance Sheet

For the period ended 29 February 2008



Period ended

Period 

ended

Year

 Ended


29 February

28 February

31 August


2008

2007

2007


Unaudited

Unaudited

Unaudited


£'000

£'000

£'000

Assets

Non current assets

Goodwill

Intangible assets

Property, plant and equipment 

Available-for-sale financial assets



3,527

88

670

341



1,315

-

605

469



3,507

151

715

469


4,626

2,389

4,842

Current assets

Trade and other receivables

Cash and cash equivalents


5,036

2,670


4,707

946


5,923

2,434


7,706

5,653

8,357

Liabilities

Current liabilities

Bank and other borrowings

Loan notes

Deferred cash consideration

Trade and other payables

Current tax liabilities



329

136

114

4,967

258



76

364

-

3,395

236



1,248

450

-

5,144

285


5,804

4,071

7,127

Net current assets

1,902

1,582

1,230

Non current liabilities

Bank loans and other borrowings

Convertible loan stock

Deferred cash consideration


772

-

-


142

250

-


116

136

114


772

392

366

Net assets

5,756

3,579

5,706


Equity

Share capital

Share premium account

Merger reserve

Profit and loss account



1,779

6,082

(454)

 (1,651)



1,285

4,547

(454)

(1,799)



1,779

6082

(454)

(1,701)

Total equity

5,756

3,579

5,706


Consolidated cash flow statement

For the period ended 29 February 2008



Period ended

Period ended

Year Ended


29 February

28 February

31 August


2008

2007

2007


Unaudited

Unaudited

Unaudited


£'000

£'000

£'000

Continuing operations

Operating profit


Adjustments for:

Depreciation of property, plant and equipment

Amortisation of Intangible assets

Share based payments

Loss on disposal of fixed assets


Changes in working capital:

Decrease//(increase) in trade and other receivables

Increase in payables



218



138

53

30

-



631

5


107



129

-

40

47



(1,053)

402


247



275

44

64

48



(1,293)

1,532

Cash generated by operations

1,074

(328)

917


Cash generated from/(absorbed by) operating activities

Interest received

Interest paid - bank and other loans

Taxation paid




34

(72)

(49)



20

(19)

(7)



39

(44)

(78)

Net cash generated/(absorbed) by operating activities

988

(334)

834


Purchase of tangible fixed assets

Acquisition of a subsidiary


(90)

155



(236)

-


(450)

(2,456)

Net cash used in investing activities

65

(236)

(2,906)


Financing activities

Issuing of ordinary shares, net

Increase in bank borrowings

Repayment of obligations under finance leases

Repayment of bank loans

Loan note repayments

New bank loans

Purchase of own shares for employees share options and awards



-

-

(5)

(168)

(450)

52

(17)



-

4

(13)

-

(575) 

-

-



2,029

1,043

(17)

(104)

(740)

-

(20)

Net cash from financing activities

(589)

(584)

2,191


Effect of foreign exchange rate changes



(13)


5


5

Net increase/(decrease) in cash and cash equivalents

451

(1,149)

124


Cash and cash equivalents at the beginning of the period



2,219


2,095


2,095

Cash and cash equivalents at the end of the period

2,670

946

2,219



Notes to the financial statements

For the period ended 29 February 2008


1. Basis of preparation

The Company has adopted International Financial Reporting Standards (IFRS) for the accounting period commencing

1 September 2007The Company will apply IFRS in its consolidated financial statements for the year ending 31 August 2008.


2. Accounting policies

The interim results for the six months ended 29 February 2008 are unaudited and do not constitute statutory accounts within the meaning of section 240 of the Companies Act 1985. Statutory accounts for the year ended 31 August 2007 were prepared under UK GAAP and have been reported on by the Company's auditors, PricewaterhouseCoopers LLP, and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act.


The accounting policies adopted are consistent with those of the Financial Statements for the year ended 31 August 2007. In addition, the Company has adopted the following IFRS standards and the previously reported figures for the six months ended 28 February 2007 and the year ended 31 August 2007 have been restated to reflect:.


Transitional arrangements

Under the provisions of IFRS 1 "First time Adoption of IFRS" specific exemptions may be applied in certain areas as part of the transition of the financial statements to IFRS. The Group has elected to apply the following exemptions:


  • IRFS 3 "Business Combinations"

IFRS 3 has been adopted from the transition date and is only being applied to acquisitions made on or after 1 September 2006.


IFRS also requires goodwill to be carried at cost with impairment reviews carried out at least annually. The Group has applied the standard from the transition date and so the net carrying value of goodwill at 31 August 2006 has been brought forward as the cost at 1 September 2006, with no amortisation charge from that date.


  • IAS 21 "The Effects of Changes in Foreign Exchange Rates"

Under IAS 21 cumulative translation differences arising on the consolidation of overseas subsidiaries are being accumulated for each individual subsidiary from the date of transition to IFRS and not from the original acquisition date.


The transition from UK GAAP to IFRS is disclosed in note 9.


2a IFRS 3 "Business Combinations"


IFRS 3 deals with accounting for business combinations including goodwill and intangible assets.


Under UK GAAP, the Group adopted FRS 10 "Goodwill and intangible assets" from March 2000 and goodwill arising on acquisitions after this date was capitalised and amortised over its useful economic life, which was presumed to be ten years. Goodwill arising before this date was eliminated against reserves. In addition, the Group tested for impairment when there was an indication that the carrying value of an asset might be impaired.


Under IFRS 3 this policy has been replaced by impairment tests performed annually or whenever there is an indication that the carrying value of an asset might be impaired. Goodwill amortisation has also ceased.


At the transition date, the Group had goodwill assets with a net book value of £1,216,000, which under the transitional arrangements laid out in IFRS 1 was deemed to be the costs carried forward for these assets from that date.


Although the Group has adopted IFRS 3 from the transition date, 1 September 2006, the Group completed the acquisition of Unicus Regulatory Services Limited on 19 March 2007.

The accounting treatment of this acquisition has therefore been reviewed in accordance with the requirements of IFRS 3. As a result of this review, intangible assets have been separately identified, and goodwill has been reduced by the corresponding net amount. The newly identified intangible assets are being amortised over 1 to 3 years.



2b IAS 17 "Leases"

IAS 17 requires companies to make an adjustment with respect to 'Rent Free' periods. 


2c IAS 18 "Revenue"

Under IAS 18 companies are required to eliminate turnover where the company acted as principal, but the substance of the transaction was that the company acted as agent, as costs were passed through with no margin.