Galleon Holdings(GON)

Sector:

Media

Index:

FTSE AIM All-Share

Market Cap

£14.22m

Change Today

Price Up0.25p

Share Price

14.25p

Interim Results

RNS Number : 6741X
Galleon Holdings PLC
27 June 2008
 



   


Galleon Holdings plc


Interim results for the six months ended 31 March 2008



Date:                      27 June 2008

On behalf of:          Galleon Holdings plc ('Galleon' or the 'Group')

Embargoed until:     0700hrs 


Galleon Holdings plc

Interim results for the six months ended 31 March 2008


Galleon Holdings plc (AIMGON), the AIM-listed intellectual property owner and developer in the entertainment sectoris pleased to announce its interim results for the six months ended 31 March 2008.


Highlights:


  • Maiden Profit before tax of £355,000 compared to loss of £357,000 for same period last year

  • Turnover increased by 146% to £5.8million (H1 2007: £2.4 million) 

  • Positive EBITDA of £480,000 compared to a loss of £148,000 for the same period last year

  • Acquisition of Lushy Assets ("Yunbo"), a mobile service provider in China, adding to Phoenix our existing Chinese operation and consolidating our  China media strategy

  • Launch of first show, Super Soccer Star, in China, co-produced with Guangdong Sports Channel and Chelsea Football Club


Commenting on the first half results, David Wong, Chairman, Galleon Holdings plc, said:


"The first six months of this financial year have been very solid as the Group moves into a profitable phase of growth. This is a huge achievement by the management which has generated a profit in a period when they acquired and then integrated Phoenix and Yunbo in China and South East Asia


"It is evident that we are steadily executing our business model in the emerging markets, particularly in ChinaEach of our divisions has continued to gain momentum and this will continue into the second half of the year. We are excited by the opportunities that we see ahead of us."


- Ends -



Enquiries:

Galleon Holdings plc

www.galleonplc.com

Stephen Green, Chief Executive

Tel: 020 8987 0011



Kaupthing Singer & Friedlander Capital Markets


Graham Swindells / Marc Young

Tel: 020 3205 7500



Redleaf Communications

Galleon@redleafpr.com 

Samantha Robbins / Sanna Sumner / Mike Ward

Tel: 020 7822 0200



Chairman's Statement


I am delighted to see the Group generate a profit for the first six months of the year with revenues coming from both the entertainment and the product division. In accordance with the requirements of the AIM market of the London Stock Exchange the Group is required to prepare this interim financial information under International Financial Reporting Standards (IFRS).


We have been consistent with our strategy for the entertainment division, focusing on multiplatform entertainment and interactive revenue streams in emerging markets such as China and South East Asia. We acquired Yunbo, a mobile service provider in China, in February 2008, for an initial consideration of US$3 million. This has bolstered our ability to provide Chinese broadcasters a complete media solution for multiplatform entertainment, giving us total control over the interactive content, its delivery to the consumer, data capture and the billing process. We have continued to grow our footprint in the region supplying interactive entertainment solutions to several broadcasters in China and Malaysia. Interactive entertainment revenues for this period was £1.1m compared to £nil for the same period last year. 


Entertainment


Our first multiplatform entertainment property Super Soccer Star, an interactive family orientated football talent show, was launched in April with co-producers Guangdong Sports Channel and Chelsea Football Club. The show has been a huge success and is one of the broadcaster's top 5 rated shows. This has led to the show being syndicated by the Shanghai Sports Channel, which will take it to another 11 million viewers. We are in discussions with other national satellite broadcasters for a second series in China. We are also in final negotiations for a series in Malaysia and there are discussions underway in ThailandVietnam and Indonesia. Our second show, The Limit, is set to air later in the year on Hunan Satellite, a leading broadcaster with a reach of 400 million homes. Our network and operational expertise has allowed us to develop relationships with other media companies looking to gain traction in China. During this period we agreed a deal with RDF Media to co-produce a select number of their properties and represent its shows in the region.


In addition to entertainment content deals Phoenix continues to provide interactive TV services for broadcasters in China and South East Asia. Recently it signed agreements with Malaysian TV stations, Metropolitan TV Sdn Bhd and CH-9 Media Sdn Bhd, to supply its multiplatform interactive system as part of a multi-year service agreement to provide SMS gateway, interactive advertising and SMS campaign management. Metropolitan TV is Malaysia's third-largest TV channel, targeting the urban and ethnic Chinese audience. CH-9 now ranks second in viewership ratings, and is focused on delivering programming for the mass and ethnic Malay market.  


Our general entertainment portfolio is also developing. As a result of its great ratings in the UK on the BBC, and on The CW in the US at weekends, Skunk Fu!, an award-winning children's animated action/comedy TV series aimed at children aged 6-11 years old, has now been placed on Cartoon Network, a major US kids network. This dual platform in the US has allowed us to launch our merchandising programme globally, using the critical mass that this territory gives us in core categories such as toys. In addition to English speaking territories the show is on air in France and about to go on air on leading platforms in Germany and more than 100 other markets. 


On 9 June, we announced the launch of Skunk Fu! as a merchandising brand  in the US and Canada. The brand was launched at the New York Licensing Show by The Sharpe Group Inc., which has been appointed as licensing agent for Skunk Fu! in North America.  Sharpe Group is a boutique intellectual property agency, with an emphasis in marketing IP in North America. A Skunk Fu! toyline has been developed by Croco Worldwide, Galleon's toy division and this was also previewed at the show.


In addition, NCircle has secured the DVD distribution rights for Skunk Fu! in the US. NCircle is an entertainment content distributor, specialising in children's programming. The company is a division of Alliance Entertainment Corporation (AEC), the largest single source of home entertainment, with distribution channels in over 110,000 stores throughout North America.  


Apollo's Pad, an interactive online animated sitcom, was launched in October 2007, targeting 16-24 year olds. We have developed strong relationships with the music majors which have widened to include EMI publishing as well as Sony BMG. 


We have also signed a development deal for another popular show, Mysti, with Planet Nemo, a leading French production company in the kids sector. We hope this will enable us to develop a more multi-territory treatment of the next TV series. Sokator-442, a comedy action fantasy targeted to children aged 6-11 years old, continues to attract strong interest in Europe. We have pre-sale offers in GermanyAustralia and Scandinavia and are focusing on bringing in one more key territory to give the property the critical mass that it needs.



Croco Worldwide


Croco Worldwide is our global toy division, focusing on designing and manufacturing innovative bespoke in-pack premiums for the global FMCG companies. The division continues to grow in terms of volume, value and also geographical reach. Our relationship with Pepsico is expanding well beyond Europe and our presence in Latin America has been bolstered by the successful test of our product IP Blasterz in a promotion in Mexico.


Our focus for the remaining months will be to secure regular business from this region and to expand our sales and distribution into Asia. Greater visibility of business and stronger relationships allows us to be more strategic about our investment in product IP and also manufacturing technology, all of which provide significant barriers to entry for any competitors.


Current Trading & Outlook


The first six months of this financial year have been very solid as the Group moves into a profitable phase of growth. This is a huge achievement by the management which has generated a profit in a period when they acquired and then integrated Phoenix and Yunbo in China and South East Asia. We are fortunate to have excellent dedicated employees and managers locally in each of the markets where we operate which allows us to act efficiently, responsively and timely to our partners in this period of quantum growth.


It is evident that we are steadily executing our business model in the emerging markets, particularly in China. Each of our divisions has continued to gain momentum and this will continue into the second half of the year. We are excited by the opportunities that we see ahead of us.



David Wong

CHAIRMAN

27 June 2008

 

INDEPENDENT REVIEW report to GALLEON HOLDINGS PLC 

Introduction

We have been engaged by the company to review the financial information in the half-yearly financial report for the six months ended 31 March 2008 which comprises the consolidated income statement, consolidated statement of changes in equity, consolidated balance sheet, consolidated cash flow statement and related notes 1 to 7. We have read the other information contained in the interim report which comprises only the Chairman's statement and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.  

This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity". Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The AIM rules of the London Stock Exchange require that the accounting policies and presentation applied to the interim figures are consistent with those which will be adopted in the annual accounts having regard to the accounting standards applicable for such accounts.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with the basis of preparation.

Our Responsibility 

Our responsibility is to express to the Company a conclusion on the financial information in the half-yearly financial report based on our review.

scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. 

conclusion

Based on our review, nothing has come to our attention that causes us to believe that the financial information in the half-yearly financial report for the six months ended 31 March 2008 is not prepared, in all material respects, in accordance with the basis of accounting described in note 2.


GRANT THORNTON UK LLP
AUDITOR



Birmingham
27 June 2008  

 

GALLEON HOLDINGS PLC


 

CONSOLIDATED INCOME STATEMENT

    

For the six months ended 31 March 2008





Unaudited

Six months ended 31 March

 2008


Unaudited

Six months ended 31 March

 2007


Unaudited

Year

 ended 30 

September 

2007


Note

£'000

£'000

£'000






Revenue


5,794

2,360

4,493






Cost of sales


(4,124)

(1,939)

(3,096)






Gross profit


1,670

421

1,397






Administrative expenses


(1,429)

(667)

(1,547)






EBITDA


480

(148)

169






Depreciation, amortisation and impairment


(239)

(98)

(319)






Profit /(loss) from operations


241

(246)

(150)






Share of profits of associates accounted for using equity method


-

4

17






Finance income 


154

-

-

Finance costs


(40)

(115)

(210)











Profit /(loss) before taxation


355

(357)

(343)






Taxation expense

4

(71)

-

-

 





Profit /(loss) for the financial period


284

(357)

(343)






Earnings/(loss) per share





Basic 

5

0.3p

(0.7)p

(0.7)p

Diluted 

5


0.3p


(0.7)p

(0.7)p



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 March 2008




Share

capital

Share

premium

Capital redemption reserve


Other reserves

Foreign exchange reserve

Retained earnings

Total equity


£'000

£'000

£'000

£'000

£'000

£'000

£'000









At 30 September 2006 

(Unaudited)

494

4,882

9,601

210

-

(13,643)

1,544









Loss for the year

-

-

-

-

-

(343)

(343)

Issue of share capital

154

1,846

-

-

-

-

2,000

Cost of issue of share capital

-

(78)

-

-

-

-

(78)

Share based payments

-

-

-

-

-

56

56

At 30 September 2007

(Unaudited)

648

6,650

9,601

210

-

(13,930)

3,179









Profit for the period

-

-

-

-

-

284

284

Foreign exchange differences

-

-

-

-

(36)

-

(36)

Issue of share capital

350

9,977

-

-

-

-

10,327

Cost of issue of share capital

-

(209)

-

-

-

-

(209)

Share based payments 

-

-

-

-

-

29

29

At 31 March 2008 

(Unaudited) 

998

16,418

9,601

210

(36)

(13,617)

13,574








CONSOLIDATED BALANCE SHEET

For the six months ended 31 March 2008


 

 



Unaudited

31 March 2008


Unaudited

31 March 2007


Unaudited

30 September 2007


Note

£'000

£'000

£'000

ASSETS










Non-current assets





Property, plant and equipment


251

10

12

Interests in associates


-

(13)

-

Available for sale investments


-

2

-

Intangible assets


13,375

2,316

2,117

Other receivables


1,050

-

-



14,676

2,315

2,129






Current assets





Inventories


1,784

379

758

Trade and other receivables 


1,520

952

1,177

Cash and cash equivalents


4,358

360

201



7,662

1,691

2,136

Total assets


22,338

4,006

4,265






LIABILITIES










Current liabilities





Trade and other payables


1,488

2,779

1,086

Provisions


276

12

-

Shares to be issued


1,779

-

-



3,543

2,791

1,086






Non-current liabilities





Shares to be issued


5,221

-

-



5,221

-

-

Total liabilities


8,764

2,791

1,086






EQUITY





Share capital

6

998

494

648

Reserves


12,576

721

2,531

Equity interests attributable to equity holders of the company


13,574

1,215

3,179

Total equity and total liabilities


22,338

4,006

4,265






 

 

cONSOLIDATED CASH FLOW STATEMENT


For the six months ended 31 March 2008



Unaudited

Six months ended 31 March 2008

Unaudited

Six months ended 31 March 2007

Unaudited

Year ended

30 September 2007


£'000

£'000

£'000





Operating activities




Profit/(loss) before taxation

355

(357)

(343)

Non cash finance costs

34

-

-

Share of profit of associate

-

(4)

(17)

Share based payments

29

28

56

Depreciation of property, plant and equipment

24

4

6

Amortisation of intangible assets

215

94

313

Release of provision for joint ventures

-

-

(12)

Impairment of available for sale investments

-

-

2

Increase in inventories

(1,026)

(137)

(515)

Increase in trade and other receivables

(896)

(805)

(1,030)

(Decrease)/increase in trade and other payables

(160)

438