Level 2

red24 (REDT)

 10.75p
   
  • Change Today:
      0.000p
  • 52 Week High: 12.88
  • 52 Week Low: 9.63
  • Currency: UK Pounds
  • Shares Issued: 48.73m
  • Volume: 58,937
  • Market Cap: £5.24m
  • RiskGrade: 85
  • Beta: 0.06

Interim Results

RNS Number : 9476B
Red24 PLC
05 November 2009
 





RED24 PLC



HALF YEARLY REPORT FOR THE SIX MONTHS TO 30 SEPTEMBER 2009


Red24 plc ("red 24" or the "Group") is pleased to announce its results for the half year to 30 September 2009.


Highlights


  • Revenue increased by 16% to £1.87 million (H1 2008: £1.61 million).
  • Profit before tax of £231k (H1 2008£198k).
  • EPS of 0.43p (H1 20080.39p).
  • Growth in customer base leads to 30% increase in red24 segment revenues.
  • Early repayment of £125k of Loan Notes
  • Maiden dividend of 0.15p declared.


 

Simon Richards, Chairman, commented:


We are pleased with the growth in the business in the first half year and with the previously announced extension to our contract with AIG. The growth in the revenue stream for the red24 segment augurs well for the medium term prospects for the business notwithstanding the adverse exchange rate movements that have held back the growth in profitability this half year. We are particularly pleased to declare a maiden dividend to shareholders and aim to make this a regular part of shareholder returns.



Enquiries:


Red24 plc


Simon Richards, Chairman

Tel: 0203 291 2424

Mal Worsley-Tonks, Director


Threadneedle Communications


Josh Royston

Tel: 0207 653 9850

Graham Herring


Seymour Pierce


Mark Percy, Corporate Finance

Tel: 0207 107 8000

John Grant, Corporate Broking



red24 is a provider of a range of security risk management services, offering preventative and reactive advice to help individuals and organisations to avoid and manage security risks to themselves, their families and their organisations. The products are distributed through leading international financial service companies.  


 





CHAIRMAN'S STATEMENT


Introduction

I am pleased to present our half year report showing continued profitability and further strengthening of our balance sheet. I am particularly pleased to report that a maiden dividend of 0.15p per share will be paid on 18 January 2010 to those shareholders on the register at 18 December 2009.

  

Financial Overview

Overall revenue has increased by 16% to £1,866,000 from £1,608,000 and the profit before tax has increased to £231,000 from £198,000. As a result shareholders funds have increased by £161,000.


Cash flow has continued to be positive and we repaid early £125,000 of Loan notes during the half year. The interest saving will benefit the periods ahead. Our aim is to repay all external debt by the end of the financial year whilst maintaining an adequate reserve of working capital.


red24TM

red24 is a global security service providing preventative and reactive advice to help individuals and businesses avoid and manage personal risks to themselves, their staff and their families. 


Revenues for the red24 business segment grew by some 30% in the half year and segment profit rose to £426,000 from £378,000. Profit growth has been held back both by the fact that two thirds of the additional revenue has been at lower margin than budgeted and by the impact of the strength of the rand against both sterling and the dollar which has tended to increase the costs of our Crisis Risk Management Centre (CRM) in Cape Town with no offsetting growth in the value of our foreign currency revenues. In the first half of this year the average rate was R12.8:£1 compared with R15.0:£1 last year a movement that has  increased our South African administration costs by15%.  


Our key distribution channels remain HSBC and AIG Travel Assist. HSBC continue to provide red24 services as part of its Premier and Plus banking offerings and this half year have added red24 to the First Directory account offered by its First Direct subsidiary. In September we were delighted to announce a five year extension to our contract with AIG Travel Assist to offer its customers in America and Asia red24 on an exclusive basis. We believe that much of our success with HSBC is down to training its relationship managers in the product so they can explain it with confidence to their customers and this helps ensure we are a valued part of the overall offering. We believe a similar approach will assist AIG and so have taken on a security specialist, based in New York, to develop the business in that market. A similar position will be created in Asia in due course.


We have had some success in broadening our offering to corporate customers who are generally adding red24 to their staff intranet. This gives opportunities for the sale of other security services and our consulting business has had a strong half year. A recent example of this is the addition of HRG Rennies as a client. We will be advising HRG Rennies staff on their travel to South Africa for the 2010 World Cup. With our local knowledge and experience in advising international corporations, red24 is ideally placed to provide the most detailed security advice to any business likely to travel to South Africa for the tournament.


We continue to advise insurance underwriters on aspects of their special risk business, particularly product contamination. This market appears to be very fluid at the moment and we have recruited additional staff in order to offer a fuller range of special risk advice. We believe that this will bring in additional business in the short and medium term, which will help fuel the next phase of our growth.


Training 

Training revenues have fallen 19% in the half year and profit has fallen to £44,000 from £51,000. In part this is because a course normally held in May was brought forward to March and so fell outside the half year but, in any event, trading conditions were difficult in the half year. Overseas work continues to grow and prospects for the second half appear encouraging so that the year as a whole should turn out to be more profitable than last year. 


Outlook and risks

Clearly the economic environment remains unsettled and further turmoil in the months ahead cannot be excluded. Nonetheless the business has continued to perform steadily and the Board considers that the appraisal of key risks and uncertainties contained in the full year report remains valid.


The Board continues to be encouraged by the solid progress of the business and hope that shareholders are too. It is a sign of further progress that we feel able to declare a maiden dividend. 



Simon Richards

Chairman


4 November 2009 

  

UNAUDITED CONSOLIDATED INCOME STATEMENT



6 months ended 

30 September 2009

£'000

 

6 months ended 

30 September 2008

£'000

12 months ended 

31 March 2009

£'000

REVENUE


1,866


1,608


3,321








Cost of sales


(336)


(373)


(727)








GROSS PROFIT


1,530


1,235


2,594








Administration expense


(1,283)


(1,014)


(2,010)








OPERATING PROFIT


247


221


  584








Net finance expense


(16)


(23)


(47)








PROFIT BEFORE TAXATION


231


198


537








Income tax expense


(40)


(27)


(121)















PROFIT FOR THE PERIOD


   191


  171


416








Profit per share














Basic & fully diluted


0.43p


  0.39p


0.95p








  

UNAUDITED CONSOLIDATED BALANCE SHEET

        



30 September
 200
9

£'000



30 September
 200
8

£'000



31 March
 200
9

£'000


ASSETS







NON-CURRENT ASSETS







Intangible assets


276


262


279

Property, plant and equipment 


49


66


61

Deferred tax asset


106


228


138

Trade and other receivables


-


-


11



431


556


489








CURRENT ASSETS







Trade and other receivables


691


489


415

Cash and cash equivalents


474


380


626



1,165


869


1,041








TOTAL ASSETS


1,596


1,425


1,530








CAPITAL AND RESERVES







Called up share capital


444


3,356


444

Share premium account


-


748


-

Other reserves


46


47


46

Retained earnings


168


(3,938)


(23)

Translation reserve


32


67


62








EQUITY SHAREHOLDER FUNDS


   

   690


    

 280


   

  529








CURRENT LIABILITIES







Trade and other payables


741


715


703

Borrowings


146


393


270










887


1,108


973

NON-CURRENT LIABILITIES







Borrowings


19


37


28










19


37


28








SHAREHOLDER'S EQUITY AND LIABILITIES



1,596



1,425



1,530











UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



 

£'000



Share capital

Share premium

Other
 reserve

Retained earnings

Translation reserve

Total

Balance at 1 April 2009

444

-

46

(23)

62

529

Profit for the period

-

-

-

191

-

191

Exchange translation differences on foreign operations



-



-



-



-



(30)



(30)

Total recognized income and expense


-


-


-


191


(30)


161








Balance at 30 September 2009


444


-


46


168


32


690


 



£'000



Share capital

Share premium

Other
 reserve

Retained earnings

Translation reserve

  Total

Balance at 1 April 2008

3,356

748

47

(4,109)

97

139

Profit for the period

-

-

-

171

-

171

Exchange translation differences on foreign operations



-



-



-



-



(30)



(30)

Total recognized income and expense


-


-


-


171


(30)


141

Balance at 30 September 2008


3,356


748


47


(3,938)


67


280


 



£'000



Share capital

Share premium

Other reserve

Retained earnings

Translation reserve

  Total

Balance at 1 April 2008

3,356

748

47

(4,109)

97

139

Profit for the period

-

-

-

416

-

416

Exchange translation differences on foreign operations



-



-



-



-



(35)



(35)

Total recognized income and expense


-


-


-


416


(35)


381

Proceeds of issue of shares and warrants


10


11


-


-


-


21

Cancellation of shares

(2,922)

(759)


3,670


(11)

Share based payments

-

-

(1)

-

-

(1)

Balance at 31 March 2009


444


  -


46


(23)


62


529

  


UNAUDITED CONSOLIDATED CASH FLOW

        

 

6 months ended

30 September 2009

£'000


6 months ended

30 September 2008

£'000


12 months ended

31 March
 200
9

£'000


Operating activities







Profit before tax


231


198


537

Adjustments for:







Investment income


(2)


(4)


(7)

Finance costs


18


27


54

Depreciation & amortisation charges


20


14


34

Share based payments


-


-


(1)

Exchange gains


(30)


(56)


(36)

(Increase)/decrease in receivables


(263)


115


178

(Decrease)/increase in payables


(23)


43


(31)

Net cash inflow/(outflow) from operating activities 


   

(49)


   

337



   

  728








Investing activities







Interest received


2


3


7

Purchase of intangibles


-


-


(19)

Purchase of property, plant & equipment



(5)



(6)



(13)








Net cash outflow from investing activities



(3)



(3)



(25)








Financing activities







Interest paid


(18)


(27)


(62)

Repayment of finance leases


(3)


(4)


(3)

Issue of ordinary share capital


-


-


22

Cost of share cancellation


-


-


(11)

Repayment of bank loans


(5)


(5)


(10)

Repayment of loan notes


(125)


-


(125)








Net cash outflow from financing activities



(151)



(36)



(189)








Net change in cash and cash equivalents



(203)



298



514








Cash and cash equivalents at beginning of period/year



626



82



82








Effect of foreign exchange rate changes



51



-



30








Cash and cash equivalents at end of period/year



474



380



626


  

Notes to the unaudited financial information:


      1.   Accounting policies 


Basis of preparation


This report was approved by the directors on 4 November 2009.


From 1 April 2007, the Group has adopted International Financial Reporting Standards ("IFRS") and the International Financial Report Interpretations Committee ("IFRIC") interpretations in the preparation of its consolidated financial statements. 


The accounting policies applied in this unaudited interim financial information are those that the Group expects to apply in the annual financial statements for the year ended 31 March 2010, which will be prepared in accordance with IFRS, and those parts of the Companies Act 2006 that remain applicable to companies reporting under IFRS.


The financial information for the six months ended 30 September 2009 is unaudited and does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2009 have been filed with the Registrar of Companies and contain a report from the auditors that is unqualified. The results for the year ended 31 March 2009 disclosed in this report are an abridged version of the company's audited financial statements. It does not constitute the Financial Statements for that period. Copies of the statutory accounts may be obtained from the Company or Seymour Pierce Limited


      Principal accounting policies of the Group


This financial information has been prepared on the basis of the recognition and measurement requirements of IFRSs in issue that either are endorsed by the EU and effective (or available for early adoption) at 30 September 2009 or are expected to be effective (or available for early adoption) at 31 March 2010. Based on these adopted and unadopted IFRSs, the directors have made assumptions about the accounting policies expected to be applied when the annual IFRS financial statements are prepared for the year ending 31 March 2010.


The adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the year ending 31 March 2010 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for the annual period will be determined finally only when the annual financial statements are prepared for the year ending 31 March 2010. 


      2.   Earnings per share


The earnings per share for the six months ended 30 September 2009 have been calculated based on the profit on ordinary activities after taxation divided by the weighted average number of shares in issue during the period.


      3.   Share capital


On 31 March 2009 the Court of Sessions gave approval to the Cancellation of deferred shares on the same terms as those approved by shareholders on 5 August 2008.


 



Notes to the unaudited financial information:


      4.   Segmental Information


For management purposes the group is currently organized in to two divisions - red24 and Training. These divisions are the basis on which the group reports its primary segment information.



Business type

6 months ended 

30 September 2009

£'000

(unaudited)

6 months ended 

30 September 2008

£'000

(unaudited)

12 months ended 

31 March 2009

£'000


Revenue







 Red24


1,498


1,153


2,412

 Training


368


455


909










1,866


1,608


3,321

Segment result







 Red24


426


378


807

 Training


44


51


42










470


429


849

Unallocated head office costs



(223)



(208)



(265)








Operating profit


247


221


584








Segment assets







 Red24


1,153


712


1,103

 Training


277


313


157










1,430


1,025


1,260

Unallocated head office assets



60



172



132

Deferred tax assets


106


228


138








Total assets


1,596


1,425


1,530








Segment liabilities







 Red24


458


276


438

 Training


240


311


130










698


587


568

Unallocated head office liabilities



43



128



135

Borrowings


165


430


298








Total liabilities


906


1,145


1,001










The group's operations are located in the United Kingdom and in the Republic of South Africa. The following table provides an analysis of the group's sales by location of customer, irrespective of the origin of the services, and a geographical analysis of the location of segment assets and liabilities.

 



Geographical analysis

6 months ended 

30 September 2009

£'000

(unaudited)

6 months ended 

30 September 2008

£'000

(unaudited)

12 months ended 

31 March 2009

£'000


Revenue







United Kingdom


1,315


1,153


2,365

South Africa


14


24


31

Europe


3


51


224

Rest of the World


534


380


701










1,866


1,608


3,321








Segment assets







United Kingdom


997


481


794

 South Africa


539


772


604










1,536


1,253


1,398

Shared corporate assets


  60


  172


  132








Total assets


1,596


1,425


1,530








Segment liabilities







United Kingdom


494


361


373

 South Africa


204


226


195










698


587


568

Shared corporate liabilities



43



128



135

Borrowings


165


430


298








Total liabilities


906


1,145


1,001











       5.   Copies of this half yearly financial report are available on the Company's website      
             
www.red24.com and printed copies will be available for at least one month from the 
             Company's administrative offices at The Coach House, Bill Hill Park, Wokingham, 
             Berkshire RG40 5QT
.



This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ILFLVLTLSIIA

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

 

Top of Page