|
Press Release |
16 February 2010 |
Turbotec Products Plc
("Turbotec", "the Company" or "the Group")
Third Quarter Results and Trading Statement
Turbotec Products Plc (TRBO.L), the designer and manufacturer of high performance, high quality heat exchangers and Tru-Twist® heat transfer tubing, announces the following results for the nine months ended 31 December 2009 ("the Period").
Overview
Turnover for the Period was $14.7 million (2008: $22.3 million), with turnover for the third quarter of $4.9 million similar to the level recorded in the preceding three quarters. However, due to a combination of deteriorating gross margin during the third quarter and further legal costs incurred, the Company generated a profit before tax for the Period of $0.76 million (2008: $2.2 million). The board expects that underlying trading for the fourth quarter will return to the levels experienced during the first half of the current financial year. However, on this basis and as announced on 5 February 2010, trading for the full year will still be below the board's expectations.
The trial associated with the previously notified litigation has now concluded, with judgement anticipated by the end of March 2010.
Whilst the board expects that trading conditions will remain challenging for the foreseeable future, it continues to execute its long-term growth strategy for the Group. Building on the Group's success with its pilot plant in Hickory, North Carolina, the board is currently considering much larger facilities in that locale to realise further cost advantages and efficiency savings.
Commenting on the results for the Period, Sunil Raina, Managing Director of Turbotec Products, said: "Great efforts continue to be made by the Group's employees despite the ongoing challenging conditions. The board believes that the Group has the platform in place which will enable it to capitalise on existing and future market opportunities when conditions recover."
-Ends-
For further information please contact:
|
Turbotec Products Plc |
|
|
Sunil Raina, Managing Director Robert Lieberman, Finance Director |
Tel: +1 (860) 731 4205
Tel: +1 (860) 731 4206 |
|
Evolution Securities Limited |
|
|
Joanne Lake / Peter Steel |
Tel: +44 (0) 113 243 1619
|
Media enquiries:
|
Abchurch Communications |
|
|
Sarah Hollins / Nick Probert |
Tel: +44 (0)20 7398 7715 |
Copies of this announcement are available for collection from Evolution Securities offices at Kings House, 1 King Street, Leeds, LS1 2HH and electronic copies can be obtained from the Company's website www.turbotecproducts.com
TURBOTEC PRODUCTS PLC
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
Nine Months 31 December 2009 |
Nine Months 31 December 2008 |
Year Ended 31 March 2009 |
|
|
$'000 |
$'000 |
$'000 |
|
|
UNAUDITED |
UNAUDITED |
AUDITED |
|
|
Revenue |
14,682 |
22,251 |
26,986 |
|
Cost of sales |
(10,626) |
(15,910) |
(19,477) |
|
Gross profit |
4,056 |
6,341 |
7,509 |
|
Distribution costs |
(457) |
(519) |
(683) |
|
Administrative expenses |
(2,834) |
(3,570) |
(4,426) |
|
Operating profit |
765 |
2,252 |
2,400 |
|
Finance costs |
(4) |
(15) |
(17) |
|
Profit before tax |
761 |
2,237 |
2,383 |
|
Income tax expense |
(289) |
(906) |
(968) |
|
Profit and total comprehensive Income for the period |
472 |
1,331 |
1,415 |
|
Earnings per share - basic |
$ 0.04 |
$ 0.10 |
$ 0.11 |
|
Earnings per share - diluted |
$ 0.04 |
$ 0.10 |
$ 0.11 |
|
|
TURBOTEC PRODUCTS PLC
UNAUDITED CONSOLIDATED statement of changes in equity
|
|
Share capital |
Share Premium |
Retained earnings |
Merger Reserve |
Total |
|
|
$'000
|
$'000 |
$'000
|
$'000 |
$'000
|
|
|
|
|
|
|
|
|
Balance at 31 March 2008 |
228 |
3,441 |
4,533 |
(168) |
8,034 |
|
|
|
|
|
|
|
|
Profit and total recognized income and expenses for the period |
- |
- |
1,331 |
- |
1,331 |
|
Share based payment expense
|
-
|
-
|
87
|
-
|
87 |
|
|
|
|
|
|
|
|
Balance at 31 December 2008 |
228 |
3,441 |
5,951 |
(168) |
9,452 |
|
Profit and total recognized income and expenses for the period |
- |
- |
84 |
- |
84 |
|
Share based payment expense
|
-
|
-
|
54
|
-
|
54
|
|
|
|
|
|
|
|
|
Balance at 31 March 2009 |
228 |
3,441 |
6,089 |
(168) |
9,590 |
|
Profit and total recognized income and expenses for the period |
- |
- |
472 |
- |
472 |
|
Share based payment expense Other |
- - |
- - |
84 (38) |
- - |
84 (38) |
|
|
|
|
|
|
|
|
Balance at 31 December 2009 |
228 |
3,441 |
6,607 |
(168) |
10,108 |
TURBOTEC PRODUCTS PLC
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
31 DEC 2009 |
31 DEC 2008 |
31 MARCH 2009 |
|
|
$'000 UNAUDITED |
$'000 UNAUDITED |
$'000 AUDITED |
|
|
Assets |
|||
|
Non-current assets: |
|||
|
Property, plant and equipment |
5,223 |
4,867 |
5,018 |
|
Intangible assets Other |
376 6 |
460 7 |
439 7 |
|
5,605 |
5,334 |
5,464 |
|
|
Current Assets: Inventories Trade and other receivables Cash and cash equivalents Current tax assets |
3,972 1,364 1,803 188 |
3,944 2,232 1,389 - |
3,572 1,654 1,509 - |
|
7,327 |
7,565 |
6,735 |
|
|
Current Liabilities Current portion of long-term borrowings Trade and other payables Current tax liabilities |
117 1,729 - |
179 2,101 108 |
178 1,247 117 |
|
1,846 |
2,388 |
1,542 |
|
|
Net current assets |
5,481 |
5,177 |
5,193 |
|
Non-current liabilities |
|||
|
Long-term borrowings Deferred tax |
103 875 |
212 847 |
167 900 |
|
978 |
1,059 |
1,067 |
|
|
Net assets |
10,108 |
9,452 |
9,590 |
|
Shareholders' equity: |
|||
|
Share capital |
228 |
228 |
228 |
|
Share premium account |
3,441 |
3,441 |
3,441 |
|
Merger reserve |
(168) |
(168) |
(168) |
|
Retained earnings |
6,607 |
5,951 |
6,089 |
|
Total equity |
10,108 |
9,452 |
9,590 |
|
|
TURBOTEC PRODUCTS PLC
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
NINE MONTHS 31 DEC 2009 |
NINE MONTHS 31 DEC 2008 |
YEAR ENDED 31 MARCH 2009 |
||
|
|
|
|
|
|
|
$'000 |
$'000 |
$'000 |
||
|
|
|
|
|
|
|
UNAUDITED |
UNAUDITED |
AUDITED |
||
|
Cash flows from operating activities |
|
|
|
|
||||||
|
|
Profit before tax |
|
|
|
761 |
2,237 |
2,383 |
|||
|
|
Adjustments to reconcile net income to net |
|
|
|
|
|||||
|
|
Cash provided by operating activities: |
|
|
|
|
|||||
|
|
Depreciation and amortization |
|
|
239 |
231 |
386 |
||||
|
|
Finance expense |
|
|
|
4 |
15 |
17 |
|||
|
|
Charge recognized in respect of share based payment |
46 |
85 |
121 |
||||||
|
|
|
|
|
|
|
|
|
|
||
|
Cash flows from operating activities before changes in working capital and provisions |
1,050 |
2,568 |
2,907 |
|||||||
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
Decrease / (increase) in trade and other receivables |
290 |
757 |
1,335 |
||||||
|
|
Decrease / (increase) in inventory |
|
|
(399) |
(807) |
(435) |
||||
|
|
Increase / (decrease) in trade and other payables |
441 |
(204) |
(1,338) |
||||||
|
|
|
|
|
|
||||||
|
Cash generated from operations |
|
|
1,382 |
2,314 |
2,469 |
|||||
|
|
Taxes paid |
|
|
|
(578) |
(1,074) |
(761) |
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Net cash provided by operating activities |
|
804 |
1,240 |
1,708 |
||||
|
|
|
|
|
|
|
|
|
|
||
|
Cash flows from investing activities |
|
|
|
|
||||||
|
|
Development costs, net of amortization |
|
|
63 |
11 |
(10) |
||||
|
|
Purchases of property, plant and equipment |
(444) |
(602) |
(866) |
||||||
|
|
|
Net cash used in investing activities |
|
(381) |
(591) |
(876) |
||||
|
|
|
|
|
|
|
|
|
|
||
|
Cash flows from financing activities |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||
|
|
Proceeds from long term borrowings |
|
10 |
- |
- |
|||||
|
|
Principal payments on long term debt |
|
|
(135) |
(133) |
(179) |
||||
|
|
Finance expense |
|
|
|
(4) |
|
(17) |
|||
|
Net cash used in financing activities |
|
(129) |
(133) |
(196) |
||||||
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents |
|
294 |
516 |
636 |
||||||
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents, beginning of period |
1,509 |
873 |
873 |
|||||||
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period |
|
1,803 |
1,389 |
1,509 |
||||||
NOTES TO THE FINANCIAL STATEMENTS
1. BASIS OF PREPARATION
The AIM Rules for Companies require that the annual consolidated financial statements of the company for the 52 week period ending 31 March 2010 be prepared in accordance with International Financial Reporting Standards adopted for use in the EU ("IFRS"). Other than the adoption of IAS1 (revised), these interim financial statements have been prepared on a consistent basis in accordance with the accounting policies adopted in the accounts for the year ended 31 March 2009 and on the basis of the recognition and measurement requirements of IFRS in issue that are either endorsed by the EU and effective (or available for early adoption) at 15 February 2010 and hence on the basis of IFRS that expected to apply in preparation of the accounts for the year ending 31 March 2010. The group will also adopt the requirements of IFRS 8 in reporting the accounts for the year ended 31 March 2010. The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These interim financial statements are unaudited.
The comparatives for the full year ended 31 March 2009 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement under section 237(2)-(3) of the Companies Act 1985.
2. TAXATION
Analysis of charge in period:
|
|
Nine months ended 31 Dec 2009 |
Nine months ended 31 Dec 2008 |
Year ended 31 March 2009 |
|
|
($000's)
|
($000's) |
($000's) |
|
Current |
314 |
871 |
933 |
|
Deferred |
(25) |
35 |
35 |
|
Total Taxation |
289 |
906 |
968 |
Tax reconciliation:
The effective tax rates for the periods are different than the standard rate of corporate tax in the UK (30% for 2009; 28% for 2008). The differences are attributable to the following:
|
|
Nine months ended 31 Dec |
Nine months ended 31 Dec |
Year ended 31 March |
|
|
2009 |
2008 |
2009 |
|
|
($000's) |
($000's) |
($000's) |
|
Profit before tax |
761 |
2,237 |
2,383 |
|
Profit before tax multiplied by rate of |
|
|
|
|
corporate tax in the UK of 30% (2008:28%) |
228 |
656 |
667 |
|
Effect of: |
|
|
|
|
Differences between book and taxable income |
(10) |
(48) |
22 |
|
Higher rate of tax on overseas earnings |
68 |
251 |
286 |
|
Tax credits used to reduce taxes paid |
- |
(100) |
(30) |
|
Other |
(7) |
(1) |
23 |
|
Total taxation |
289 |
758 |
968 |
3. BASIC EARNINGS PER SHARE AND DILUTED EARNINGS PER SHARE
The calculations of basic and diluted earnings per ordinary share are based on the profit for the financial year and the weighted average number of equity voting shares in issue and dilutive shares during the period.
|
|
Nine Months 31 Dec 2009 |
Nine Months 31 Dec 2008 |
Year Ended 31 March 2009 |
|||
|
|
(Numerator) |
(Denominator) |
(Numerator) |
(Denominator) |
(Numerator) |
(Denominator) |
|
|
($000's) |
Weighted |
($000's) |
Weighted |
($000's) |
Weighted |
|
|
|
Average Shares |
|
Average Shares |
|
Average Shares |
|
|
|
|
|
|
|
|
|
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
472 |
- |
1,331 |
- |
1,415 |
- |
|
Weighted average shares |
- |
12,806,773 |
- |
12,806,773 |
- |
12,806,773 |
|
Diluted EPS- |
|
|
|
|
|
|
|
Effect of Dilutive Securities
|
|
|
|
|
|
|
|
Stock options |
- |
450,000 |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
472 |
13,256,773 |
1,331 |
12,806,773 |
1,415 |
12,806,773 |
4. INTANGIBLE ASSETS
|
|
|
Capitalized |
|
|
|
|
Development |
|
|
|
Goodwill |
Costs |
Total |
|
|
($000's) |
($000's) |
($000's) |
|
Period Ended 31 Dec 2009 |
|
|
|
|
Cost and net book value |
|
|
|
|
Balance at 1 April, 2009 |
94 |
345 |
439 |
|
Additions Amortization |
- - |
- (63) |
- (63) |
|
Balance at 31 Dec, 2009 |
94 |
282 |
376 |
|
|
|
|
|
|
|
|
|
|
|
Period Ended 31 Dec 2008 |
|
|
|
|
Cost and net book value |
|
|
|
|
Balance at 1 April, 2008 |
94 |
377 |
471 |
|
Additions Amortization |
- - |
10 (21) |
10 (21) |
|
Balance at 31 Dec, 2008 |
94 |
366 |
460 |
|
Period Ended 31 March 2009 |
|
|
|
|
Cost and net book value |
|
|
|
|
Balance at 1 April, 2008 |
94 |
377 |
471 |
|
Additions Amortization |
- - |
10 (42) |
10 (42) |
|
Balance at 30 March, 2009 |
94 |
345 |
439 |
|
|
|
|
|
Goodwill relates to the acquisition of a technology company acquired by the US parent company in 1985. The operations of that company were subsequently integrated into the company's primary manufacturing facility. The technology acquired continues to be used by the group as an integral part of the engineering and manufacturing of its current product line.
In accordance with IAS 36, the Group regularly monitors the carrying value of intangible assets. A review was undertaken at 31 March 2009 to assess whether the carrying value of assets was supported by the net present value of cash flows derived from those assets using future cash flow projections. Further to the review, there have been no impairments to the carrying amount of goodwill in any period. The deferred development costs will be amortized over the expected lives of the related products once sales of these products commence on a commercial level.
5. ANALYSIS OF CASH AND CASH EQUIVALENTS AT:
|
|
|
31 Dec |
31 Dec |
31 March |
|
|
|
2009 |
2008 |
2009 |
|
|
|
($000's) |
($000's) |
($000's) |
|
|
|
|
|
|
|
Cash available on demand |
|
1,803 |
1,389 |
1,509 |
|
Bank overdrafts |
|
- |
- |
- |
|
|
|
1,803 |
1,389 |
1,509 |
6. LONG TERM BORROWINGS
|
|
|
31 Dec |
31 Dec |
31 March |
|
|
|
2009 |
2008 |
2009 |
|
|
|
($000's) |
($000's) |
($000's)
|
|
Current financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
Bank loans - secured |
|
117 |
179 |
178 |
|
|
|
|
|
|
|
Non-current financial liabilities
|
|
|
|
|
|
Bank loans - secured |
|
103 |
212 |
167 |
The bank loans and overdraft are secured by a fixed charge over the assets of the Group. In addition, the Group must comply with certain non-financial covenants, non-compliance with which would be considered an event of default and provide the bank with the right to demand repayment prior to the loan's maturity date.
The interest rate on floating rate financial liabilities is linked to the bank's prime rate. The interest rates charged at the balance sheet date are as follows:
|
|
31 Dec 2009 |
31 Dec 2008 |
31 March 2009 |
|
Bank overdrafts and secured loans |
3.25% |
3.67% |
3.25% |
Maturities of borrowings are as follows (including interest payments at current rates):
|
|
31 Dec |
31 Dec |
31 March |
|
|
2009 |
2008 |
2009 |
|
|
($000's) |
($000's) |
($000's)
|
|
In less than 1 year |
120 |
190 |
186 |
|
In 1-2 years |
96 |
110 |
90 |
|
In 3-4 years |
16 |
87 |
82 |
|
Thereafter |
- |
22 |
- |
|
|
232 |
409 |
358 |
7. ULTIMATE PARENT COMPANY
The ultimate parent undertaking is Thermodynetics, Inc, a company incorporated in the United States. This is largest and smallest company into which the Company's results are consolidated.
8. CONTINGENCIES
The Company is the defendant in an action brought by its majority shareholder seeking to limit the recovery of administration fees paid to Thermodynetics in 2007 and 2008 and other disputed obligations between the parties pursuant to a Relationship Agreement. The trial commenced in December 2009 and concluded in February 2010. Judgement is anticipated by the end of March 2010. The Company believes that it has meritorious defences to the claims raised and that it will ultimately prevail. The amount initially claimed was ₤205,000 Pounds Sterling. An amended claim was submitted by Thermodynetics in October 2008 which increased the quantum of claim up to, in one alternative, $1.17m at that date.
9. APPROVAL
This trading statement was approved by the Directors of the Company on 15 February 2010. Copies may be obtained on the Company's website, www.turbotecproducts.com, or from the Company Secretary.
You are here: research