Register to get unlimited Level 2

Grupo Clarin SA GDR (Reg S) (GCLA)

Sector:

Media

$ 4.25
   
  • Change Today:
    $-0.75
  • 52 Week High: $5.00
  • 52 Week Low: $4.23
  • Currency: US Dollars
  • Volume: 0
  • RiskGrade: 758

Final Results

RNS Number : 4331I
Grupo Clarin S.A.
11 March 2010
 



Grupo Clarín announces its

Fourth Quarter (4Q09) and Full Year (FY09) results for 2009

 

 

 

Buenos Aires, Argentina, March 11th, 2010 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its fourth quarter and full year results for 2009. Figures in this report have been prepared in accordance with Argentine GAAP as of December 31st, 2009 and are stated in Argentine Pesos, unless otherwise indicated.

 

Highlights (FY09 vs. FY08):

 

§Net Sales totaled Ps. 6,678.8 million, an increase of 16.4% from 2008, mainly due to ARPU and subscriber growth in the Cable TV and Internet access segment and, to a lesser extent, to higher advertising sales in Broadcasting and Programming and higher sales in the Printing and Publishing segments.

§Adjusted EBITDA (1) reached Ps. 1,985.7 million, an increase of 18.6% from 2008, mainly driven by higher sales in the Cable and Internet access segment.

§Grupo Clarín's Adjusted EBITDA Margin (2) for 2009 was 29.7%, compared to 29.2% in 2008.

§Net Income totaled Ps.  290.1  million, an increase of 10.4% from Ps. 262.7 million reported in 2008.

 

FINANCIAL HIGHLIGHTS










(In millions of Ps.)

2009

2008

% Ch.

4Q09

3Q09

4Q08

QoQ

YoY

Net Sales

 6,678.8

 5,736.1

  16.4%

 1,783.4

 1,668.3

 1,625.3

 6.9%

 9.7%

Adjusted EBITDA (1)

 1,985.7

  1,674.6  

 18.6%

 518.6

 504.1

 458.1

 2.9%

 13.2%

Adjusted EBITDA Margin (2)

29.7%

29.2%

 1.8%

29.1%

30.2%

28.2%

 (3.8%)

 3.2%

Net Income

  290.1  

  262.7

 10.4%

 95.9

 103.4

 (14.16)

 (7.3%)

-

 

 

(1) We define Adjusted EBITDA as net sales minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance.  It is commonly used to analyze and compare media companies on the basis of operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Because Adjusted EBITDA is not an Argentine GAAP measure, other companies may compute Adjusted EBITDA in a different manner. Therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Net Sales. 

Investor Relations Contacts

In Buenos Aires:

Alfredo Marín / M. Julia Díaz Ardaya / Romina Vázquez

Grupo Clarín S.A.

Tel: +54 11 4309 7215

Email: investors@grupoclarin.com

http://www.grupoclarin.com/ir

 

In London:

Alex Money / Lorna Ellen

Temple Bar Advisory

Tel: +44 20 7002 1080

E-mail: clarin@templebaradvisory.com

 

In New York:

Melanie Carpenter / Peter Majeski

i-advize Corporate Communications

Tel: +1 212 406 3692

Email: clarin@i-advize.com

 

OPERATING RESULTS

 

Net sales reached Ps.6,678.8 million, an increase of16.4% from Ps.5,736.1 million in 2008 mainly due to ARPU and subscriber growth in the Cable TV and Internet access segment and, to a lesser extent, to higher advertising sales in Broadcasting and Programming, and higher sales in the Printing and Publishing segments.

 

Following is a breakdown of Net Sales by business segment:

 

NET SALES

 

(In millions of Ps.)

2009

2008

YoY

4Q09

 3Q09

4Q08

QoQ

YoY

Cable TV and Internet Access

 4,219.0

 3,417.5

  23.5%  

 1,083.9  

 1,079.6  

  937.3  

  0.4%  

  15.6%  

Printing and Publishing

 1,598.6

 1,519.9

 5.2%  

 461.0  

  387.3  

 431.7  

 19.0%

 6.8%  

Broadcasting and Programming

 1,097.5

 1,037.6  

 5.8%  

 283.9  

 253.7  

 324.0  

  11.9%

 (12.4%)

Digital Content and Others

 192.3  

 165.9  

 15.9%  

  56.5  

 49.5  

 41.8  

 14.1%  

 35.0%  

Subtotal

 7,107.3  

 6,140.9  

 15.7%  

 1,885.4  

 1,770.1  

 1,734.7  

 6.5%

 8.7%  

Eliminations

 (428.5)

 (404.7)

 5.9%  

 (102.0)

 (101.8)

  (109.4)

 0.2%

 (6.8%)

Total

  6,678.8

 5,736.1

 16.4%  

 1,783.4

 1,668.3  

 1,625.3  

 6.9%

 9.7%  

 

Cost of sales (Excluding Depreciation and Amortization) reached Ps.  3,260.5  million, an increase of 16.5% from Ps. 2,799.5 million reported for 2008 due to higher costs in our business segments, mainly in Cable TV and Internet access due to subscriber growth, but also in Printing and Publishing and in Broadcasting and Programming.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 1,432.6  million, an increase of 13.5% from Ps. 1,262.0  million in 2008. This increase was mainly due to higher costs in the Cable TV and Internet access, in the Broadcasting and Programming and in the Printing and Publishing segments.

 

Adjusted EBITDA reached Ps.1,985.7 million, an increase of 18.6% from Ps. 1,674.6  million reported for2008, driven by higher sales in the Cable and Internet access, Broadcasting and Programming and Printing and Publishing segments, and partially offset by increasing costs.

 

Following is a breakdown of adjusted EBITDA by business segment:

 

ADJUSTED EBITDA

(In millions of Ps.)

2009

2008

YoY

4Q09

3Q09

4Q08

QoQ

YoY

Cable TV and Internet access

 1,517.8

 1,195.5  

 27.0%  

  400.1

  413.5  

  311.4  

  (3.2%)

  28.5%  

Printing and Publishing

  296.6  

  320.0  

 (7.3%)

  100.8  

  59.0  

  99.5  

  70.9%

 1.4%

Broadcasting and Programming

 162.2  

 158.6  

  2.3%  

  18.2  

  28.0  

  51.2  

  (35.0%)

(64.5%)

Digital Content and Others

 9.1  

 0.5  

  1,556.3%  

  (0.4)  

 3.6  

 (3.9)  

 (112.4%)

(88.7%)

Subtotal

 1,985.7  

 1,674.6  

  18.6%  

  518.6  

  504.1  

 458.1  

  2.9%

  13.2%  

Eliminations

 -  

 -  

 NA

 -  

 -  

 -  

 NA

 NA

Total

 1,985.7  

 1,674.6  

  18.6%  

  518.6  

 504.1  

  458.1  

  2.9%

 13.2%  

 

Financial results nettotaled Ps.(617.6) million compared to Ps(517.2) million for 2008. The increase was mainly due to the peso depreciation during 2009, which went from 3.45 pesos per dollar at the end of 2008, to 3.80 pesos per dollar as of December 31st, 2009

 

Equity in earnings from unconsolidated affiliates in 2009 totaled Ps. 16.3 million, compared to Ps. 9.3  million for 2008.

 

Other expenses, net reached Ps.(2.3) million, compared to Ps. (16.6) million in 2008.

 

Income tax as of December 2009 reached Ps. (312.4) million, from Ps. (299.7) million in December 2008. 

 

Net income totaled Ps.290.1 million, an increase of10.4% from Ps.262.7  million reported for 2008. This was mainlya consequence of higher EBITDA in the Cable & Internet access segment partially offset by the peso depreciation during 2009. The Total loss as a consequence of the exchange rate differences generated by our financial and other debt in foreign currency amounted to 273.4 million pesos.

 

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 686.6  million in2009, a decrease of19.0%  from Ps.847.3  million reported for2008. Out of the total CAPEX in 2009, 83.4% was allocated to the Cable TV and Internet access segment, 11.0% to the Printing and Publishing segment and the remaining 5.7% to other activities. Our Capex in the Cable TV and Internet access segment contemplates network upgrades, digitalization, subscriber growth and further development of the triple play strategy. 

 

Debt profile (1): Debt coverage ratio for the period ended December 31, 2009 was 1.1x, while Net Debt at the end of this period totaled Ps. 2,153.4 million.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt minus Cash and Equivalents divided by Adjusted EBITDA (last 12 months). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest. The figure does not include cash in reserve accounts in Cablevisión S.A.

 

 

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - DECEMBER 2009

 

(In millions of Ps.)

Cable TV &

Internet access

Printing & Publishing

Broadcasting

& Programming

Digital Content

& Others

Eliminations

Total

%

Advertising

  52.4  

 848.7  

 610.7

 31.5  

 (91.1)

  1,452.3  

21.7%

Circulation

 -  

 488.9  

 -  

 -  

 -  

  488.9  

7.3%

Printing

 -  

 136.7  

 -  

 -  

 (28.5)

  108.1  

1.6%

Video Subscriptions

  3,214.0  

 -  

 -  

 -  

 -  

  3,214.0  

48.1%

Internet Subscriptions

 815.2  

 -  

 -  

 -  

 (1.8)

 813.4  

12.2%

Programming

 -  

 -  

  372.1  

 -  

 (159.0)

  213.0

3.2%

Other Sales

 

 137.4  

 124.3

 114.6  

 160.8  

 (148.2)

 389.0

5.8%

Total Sales

 4,219.0

 1,598.6

 1,097.5  

 192.3  

  (428.5)

 6,678.8

100.0%

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - DECEMBER 2008

 

(In millions of Ps.)

Cable TV & Internet access

Printing & Publishing

Broadcasting & Programming

Eliminations

Total

%

Advertising

 47.8

  855.9

  544.5  

  40.4

 (81.9)

 1,406.7   

24.5%

Circulation

 -  

  407.9  

 -  

 -  

 -  

  407.9  

7.1%

Printing

 -  

  142.2  

 -  

 -  

 (25.6)

  116.6  

2.0%

Video Subscriptions

 2,722.8  

 -  

 -  

 -  

 (0.2)

 2,722.6  

47.5%

Internet Subscriptions

 622.5  

 -  

 -  

 -  

  (1.6)

  620.9  

10.8%

Programming

 -  

 -  

  402.2  

 -  

 (169.7)

  232.5

4.1%

Other Sales

 

 24.4

 113.8

 90.9

 125.5  

  (125.8)

 228.7

4.0%

Total Sales

 3,417.5

  1,519.9 ,

  1,037.6

 165.9

  (404.7)

  5,736.1

100.0%

 

 

RESULTS BY BUSINESS SEGMENT

 

CABLE TV AND INTERNET ACCESS

 

Net Sales

Net sales increased by 23.5% to Ps.4,219.0 million for 2009compared to Ps. 3,417.5 million for 2008. The increase is mostly attributable to an increase in subscription charges registered during the last twelve months, and also reflects the growth in Cable, Broadband and Digital subscribers. The company has discontinued the consolidation of 99,6 thousand subscribers since October 1st, 2009. Therefore, Total Consolidated Cable TV basic subscribers reached 3,192,950 as of December 2009, compared to the 3,190,570 reported for the same date in 2008. Internet subscribers reached 988,031 in December 2009, compared to the 938,787 of December 2008.

 

Cost of Sales(Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 26.2% to Ps. 1,843.6 million for December 2009, compared to Ps. 1,461.2 million in December 2008. This was mainly derived from personnel and salary increases, and higher programming costs attributable to growth in our subscriber base and also to pricing adjustments linked to basic monthly fee increases. It also shows higher expenses for maintenance of property, plant and equipment, along with network expenses and transmission costs. 

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 12.7% to Ps.     857.6 million for 2009, compared to Ps. 760.8 million reported in 2008. This increase is driven by higher expenses for salaries, fees for services, wages and social security charges, and by higher taxes, duties and contributions.

 

Depreciation and Amortization

Depreciation and amortization expenses increased by 21.5% to Ps. 478.1 million for 2009 from Ps. 393.4  million reported in 2008.

 

 

PRINTING AND PUBLISHING

 

Net Sales

Net sales increased by 5.2% to Ps.1,598.6 million in 2009, compared to Ps. 1,519.9 million in 2008. This was the result of higher sales in circulation, in Papel Prensa and CIMECO and partially offset by lower sales in advertising and printing services.

 

Cost of Sales(Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 6.5% to Ps. 857.2 million in 2009, compared to Ps. 805.2 million in 2008. The increase was mainly the result of higher salaries and social security expenses and partially offset by lower paper consumption.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 12.7% to Ps.     444.9 million in 2009, compared to the Ps. 394.7 million reported for 2008. This was primarily the result of an increase in salaries, social security charges and allowances for doubtful accounts accrued related to advertising and was partially offset by lower marketing expenses.

 

Depreciation and Amortization

Depreciation and amortization expenses increased by 19.5% to Ps. 72.4 million in 2009 compared to Ps.      60.6 million in 2008.

 

 

BROADCASTING AND PROGRAMMING

 

Net Sales

Net sales increased by 5.8% to Ps. 1,097.5 million in 2009, compared to Ps. 1,037.6 million in 2008. The increase was primarily the result of higher advertising sales mainly due to elections-related spending. It was also driven by increases in the pricing of cable signals, attributable to contract formulas that link pricing to increases in the monthly fees and, to a lesser extent, to additional sales from the car racing business and the Pol-ka consolidation.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 0.8% to Ps. 695.3 million in 2009, compared to Ps. 689.5 million in 2008. This is attributable to increases in salaries, the consolidation of Pol-ka, and was offset by lower sports programming production due to the unilateral contract rescission by AFA, lower co-production and events costs.

 

Selling and Administrative Expenses(Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 26.6% to Ps.     239.9 million in 2009, compared to Ps. 189.5 million in 2008. The increase was primarily the result of higher salaries, fees for services, marketing expenses, the consolidation of Pol-ka and allowances for doubtful accounts accrued related to advertising.

 

Depreciation and Amortization

Depreciation and amortization expenses increased by 80.3% to Ps. 42.7 million in 2009 compared to Ps.     23.7 million reported in 2008.

 

DIGITAL CONTENT AND OTHERS

 

Net sales in this segment are derived from administrative and corporate services rendered by the Company and by our subsidiary GC Gestión Compartida S.A. to third parties as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the production of digital content. Net sales to third parties are largely derived from advertising in our web pages and portals. Cost of sales (excluding depreciation and amortization) is driven mainly by salaries and professional fees paid to advisers. 

In this period, net sales increased 15.9% to 192.3, and EBITDA resulted in Ps. 9.1 million in comparison with the Ps. 0.5 million reported for 2008. The increase in EBITDA was mainly attributable to higher fees and sales and lower severance payments.



OPERATING STATISTICS BY BUSINESS SEGMENT

 

CABLE TV AND INTERNET ACCESS


2009

2008

YoY

4Q09

3Q09

4Q08

QoQ

YoY

Homes Passed (1)

 7,457.0

 6,753.6

 10.4%

 7,457.0

 7,422.9

 6,753.6

 0.5%

 10.4%

 

Bidirectional Homes Passed

56.6%

47.0%

 20.3%

56.6%

55.4%

47.0%

 2.1%

 20.3%

 

Cable TV









 

Total Consolidated Subscribers (1)(3)

 3,193.0

 3,190.6

 0.1%

 3,193.0

 3,289.0

 3,190.6

 (2.9%)

 0.1%

 

Subscribers - Argentina

 3,001.4

 3,011.9

 (0.3%)

 3,001.4

 3,097.6

 3,011.9

 (3.1%)

 (0.3%)

 

Subscribers - International

  191.5

 178.7

 7.2%

 191.5

 191.4

 178.7

 0.0%

 7.2%

 

   Uruguay

  93.8

  88.4

 6.1%

 93.8

 93.7

 88.4

 0.0%

 6.1%

 

   Paraguay

 97.7

  90.3

 8.2%

 97.7

 97.7

 90.3

 0.0%

 8.2%

 

% over Homes Passed

42.8%

47.2%

 (9.3%)

42.8%

45.4%

47.2%

 (5.7%)

 (9.3%)

 

Total Equity Subscribers(4)

 3,262.4

 3,167.9

 3.0%

 3,262.4

 3,265.3

 3,167.9

 (0.1%)

 3.0%

 

Churn Rate %

15.8%

15.9%

 (0.6%)

15.4%

13.9%

15.9%

 11.1%

 (3.1%)

 

Digital Video









 

Digital Ready Pay TV Subs

 2,122.3

 1,974.1  

 7.5%

 2,122.3

 2,121.1

 1,974.1

 0.1%

 7.5%

 

Total Digital Decoders

 472.0

 343.2

 29.6%

 472.0

 474.2

 364.3

 (0.5%)

 29.6%

 

      Argentina

  393.6

  343.2  

  14.7%

 393.6

  75.4

 343.2

 (1.3%)

   14.7%  

 

      International

  78.4

 21.1

 271.7%   

 78.4

 22.4%

 21.1

 4.0%

  271.7%  

 

Penetration over Digital Ready TV Subs

22.2%

18.6%

 19.6%

22.2%

22.4%

18.6%

 (0.5%)

 19.6%

 

Internet Subscribers









 

Total Internet Subscribers (1)

 988.0

 938.8

 5.2%

 988.0

 975.5

 938.8

 5.2%

 5.2%

 

     Cablemodem(1)

 953.7

 889.1

 7.3%

 953.7

 939.5

 889.1

 1.5%

 7.3%

 

     ADSL(1)

  22.55  

 33.80

 (33.3%)

 22.5

 24.1

 33.8

 (6.5%)

 (33.3%)

 

     Dial Up (1)

  11.8

 15.9

 (26.1%)

11.8

 11.9

 15.9

 (1.3%)

 612.1%

 

% over Bidirectional Homes Passed

23.4%

29.0%

 (19.2%)

23.4%

23.4%

29.0%

 (1.2%)

 (19.2%)

 

Total ARPU(2)

  109.1  

 91.7

 18.9%

 113.2

 110.1

 98.5

 2.9%

 14.9%

 

 

(1) Figures in thousands

(2) Net Sales/ Average Pay TV Subscribers

(3) Total subscribers consolidated following the same consolidation methods used in the financial statements as of each year end.

(4) Total subscribers considering the equity share in each subsidiary.

 

PRINTING AND PUBLISHING


2009

2008

YoY

4Q09

3Q09

4Q08

QoQ

YoY

Circulation (1)

 394.8

 429.7

 (8.1%)

 388.8

 392.5

 426.5

 (0.9%)

 (8.8%)

Circulation share % (2)

46.7%

48.0%

 (2.7%)

46.5%

47.1%

48.7%

 (1.4%)

 (4.6%)

Advertising  share %(2)

61.9%

60.8%

 1.9%

60.6%

62.8%

61.7%

 (3.5%)

 (1.8%)

 

(1) Average number of copies according to IVC (including Diario Clarín and Olé)

(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Company estimates.

 

BROADCASTING AND PROGRAMMING


2009

2008

YoY

4Q09

3Q09

4Q08

QoQ

YoY

Advertising Share % (1)

36.9%

41.5%

  (11.2%)

39.6%

36.9%

41.5%

7.3%

  (4.5%)

Audience Share % (2)









Prime Time

40.0%

43.3%

 (7.7%)

41.5%

39.5%

37.8%

 4.9%

 9.8%

Total Time

29.7%

33.5%

 (11.2%)

29.6%

29.0%

30.8%

 1.8%

 (4.0%)

 

(1) Company estimate, over ad spend in Ps. In broadcast TV for AMBA region.

 (2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

 

 

DIGITAL CONTENT AND OTHERS


2009

2008

YoY

Page Views (1)

 518.0

 505.8

 2.4%

Unique Visitors(1)

 18.0

 15.4

 16.9%

 

(1)In millions. Average. Source IAB

 

DEBT AND LIQUIDITY

 (In millions of Ps.)

FY09

FY08

% change

September 09

% change

Short Term and Long Term Debt 





Current Financial Debt

 349.7

 (14.5%)

 279.6

 25.1%

Financial loans

 50.5

 (64.1%)

 36.4

 38.9%

Negotiable obligations

 221.4

 44.6%

 115.6

 91.6%

Accrued interest

 30.2

 7.4%

 57.3

 (47.3%)

Acquisition of equipment

 30.6

 3,258.6%

 28.6

 7.0%

Sellers Financing Capital

 4.4

 (91.4%)

 31.7

 (86.2%)

Sellers Financing accrued interest

 1.7

 (86.2%)

 1.5

 19.7%

Bank overdraft

 10.9

 3.9%

 8.6

 27.1%

Non-Current Financial Debt

 2,263.1

 (14.9%)

 2,520.2

 (10.2%)

Financial loans

 103.7

 87.8%

 110.6

 (6.3%)

Negotiable obligations

 2,005.2

 (1.0%)

 2,170.4

 (7.6%)

Accrued interest

 -  

 (100.0%)

 1.1

 (100.0%)

Acquisition of equipment

 32.1

 22.4%

 35.0

 (8.5%)

Sellers Financing

 116.3

 (78.9%)

 202.9

 (42.7%)

Total Financial Debt (A)

 2,612.9

 (14.8%)

 2,799.8

 (6.7%)

Measurement at fair Value

 (11.4)

 (75.2%)

 (17.5)

 (34.8%)

Total Short Term and Long Term Debt

  2,601.4

 (13.9%)

 2,782.3

 (6.5%)







Cash and Cash Equivalents (B)*

 459.4

 467.6

 (1.7%)

 388.8

 18.2%

Net Debt (A) - (B)

 2,153.4

 (17.2%)

 2,411.0

 (10.7%)

Net Debt/Adjusted Ebitda (Last 12 Months)

1.1x

1.6x

 (30.2%)

1.3x

 (13.4%)

% USD Debt

92.9%

 11.1%

89.3%

 4.0%

% Ar. Ps Debt

7.1%

 (56.7%)

10.7%

 (33.6%)

 

* Does not include Reserve Accounts amounting to 54.8 MM ARS as of December 31st, 2009.

 

Negotiable obligations include Cablevisión USD 100.0 MM notes due October 2012; Cablevisión USD 235.1 MM notes due October 2015, Multicanal USD 100.4 MM notes due July 2013, Multicanal USD 80.3 MM notes due July 2016 and AGEA Ps.  150.0 MM notes due 2011.

 

Total Financial Debt(1) and Net Debt, decreased from Ps. 3,067.9 million to Ps. 2,612.9  million and decreased from Ps. 2,600.3 million to 2,153.4  Ps. million. This represents a decrease of  (14.8%) in the Total Debt and a decrease of  (17.2%) in the Net Debt. 

 

Debt coverage ratio (1) as of December 31, 2009 was 1.1x in the case of Net Debt and of 1.3x in terms of Total Financial Debt.

 

(1) Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest. Debt Coverage Ratio is defined as Total Financial Debt minus Cash and Equivalents divided by Adjusted EBITDA (last 12 months). Does not include Reserve Accounts amounting to  54.8 MM ARS as of December 31st, 2009.

 

 

STOCK AND MARKET INFORMATION

 

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.

 



GCLA (BCBA) Price per Share (ARS)

 

 10.00

GCLA (LSE) Price per GDS (USD)

 5.25

Total Shares

287,418,584

Total GDSs

143,709,292

Market Value (USD MM)

 754.5

Closing Price

March 10th 2010

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

Grupo Clarín will host a conference call and webcast to discuss its Fourth Quarter and Full Year Results for 2009, on Thursday, March 11, 2009

 

Presentations by: Alejandro Urricelqui, Chief Financial Officer; Alfredo Marin, Investor Relations Officer

Time: 12.00 pm Buenos Aires Time/3:00 pm London Time/10:00 am New York Time

 

To access the conference call, please dial: from within Argentina + 0 800 333 0050; from within the United Kingdom +44 (800) 092 3582; from within the United States +1 (800) 311 9401; and from all other countries +1 (334) 323 7224. The Conference ID is #6118.

 

To access the simultaneous webcast presentation, please direct your browser to:

http://www.grupoclarin.com/ir 

 

There will be a 60 day replay available starting one hour after the conclusion of the conference call.  To access the replay, please dial +1 (877) 919-4059 toll free from the U.S., or +1 (334) 323-7226 from anywhere outside the U.S. The replay passcode is: 70351568

 

The PDF version of the webcast presentation will be available at http://www.grupoclarin.com.ar/ir  prior to the call, on March 11, and archived in our Website after its conclusion.

 

ABOUT THE COMPANY

 

Grupo Clarín is the largest media company in Argentina and the market leader in the Cable Television and Internet Access, Printing and Publishing, and Broadcasting and Programming segments. It's Cable Television network is one of the largest in Latin America, with one of the largest broadband subscriber base in Argentina. Its flagship newspaper -Diario Clarín- is the highest circulation newspaper in Latin. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age. 

 

 

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.



CONSOLIDATED BALANCE SHEETS

As of December 31, 2009 and 2008

In Argentine Pesos (Ps.)

 


December 31, 2009


 

December 31, 2008





ASSETS








CURRENT ASSETS








Cash and banks

353,448,122


322,581,333

Short-term investments

105,994,857


145,010,737

Trade receivables, net

807,894,500


697,260,179

Other receivables, net

224,291,008


215,667,085

Inventories

233,796,980


253,755,031

Other assets

66,634,166


46,158,483





Total Current Assets

1,792,059,633


1,680,432,848





NON-CURRENT ASSETS








Trade receivables, net

7,383,794


11,012,692

Other receivables, net

114,889,697


160,657,175

Inventories

46,722,943


43,830,839

Investment in unconsolidated affiliates

67,598,985


41,309,683

Other investments

1,099,540


6,851,750

Property, plant and equipment, net

2,538,482,919


2,326,576,660

Intangible assets, net

806,361,141


935,159,206

Other assets

253,494


240,014





Subtotal

3,582,792,513


3,525,638,019

Goodwill

2,716,022,085


2,688,380,363





Total Non-Current Assets

6,298,814,598


6,214,018,382





Total Assets

8,090,874,231


7,894,451,230





LIABILITIES








CURRENT LIABILITIES








Accounts payable

668,572,856


625,407,239

Long-term debt

341,535,190


344,969,515

Salaries and Social Security payable

318,166,460


275,146,137

Taxes payable

363,603,538


412,173,464

Sellers financing

6,115,988


63,337,460

Other liabilities

73,641,115


80,679,449





Total Current Liabilities

1,771,635,147


1,801,713,264





NON-CURRENT LIABILITIES








Accounts payable

22,365,991


13,629,441

Long-term debt

2,138,246,066


2,062,492,021

Salaries and Social Security payable

478,956


185,706

Taxes payable

129,545,361


13,004,671

Sellers financing

116,250,465


551,170,669

Other liabilities

293,098,838


323,393,965

Provisions

129,763,743


126,048,109





Total Non-Current Liabilities

2,829,749,420


3,089,924,582





Total Liabilities

4,601,384,567


4,891,637,846





MINORITY INTEREST

708,556,355


542,975,885





SHAREHOLDERS' EQUITY

2,780,933,309


2,459,837,499





Total Liabilities, Minority Interest and Shareholders' Equity

8,090,874,231


7,894,451,230

 



CONSOLIDATED STATEMENTS OF OPERATIONS

As of December 31, 2009 and 2008

In Argentine Pesos (Ps.)

 


December 31, 2009


 

December 31, 2008





Net sales

6,678,802,726


5,736,128,022

 

Cost of sales (excluding depreciation and amortization)

 

(3,260,547,572)


(2,799,532,379)

 





 

Subtotal

3,418,255,154


2,936,595,643

 





 

Expenses (excluding depreciation and amortization)




 

Selling expenses

(677,049,840)


(627,795,179)

 

Administrative expenses

(755,542,332)


(634,157,904)

 





 

Expenses subtotal

(1,432,592,172)


(1,261,953,083)

 





 

Depreciation of property, plant and equipment (1) and other investments

(461,530,935)


(358,106,460)

 

Amortization of intangible and other assets

(133,859,387)


(126,214,304)

 

Goodwill amortization

(7,712,202)


253,011

 





 

Depreciation and amortization subtotal

(603,102,524)


(484,067,753)

 





 

Financing and holding results




 

Generated by assets




 

Interest

23,722,443


22,402,627

 

Other taxes and expenses

(95,573,732)


(85,353,215)

 

Impairment of inventories and materials

(6,740,292)


(308,323)

 

Exchange differences

24,266,352


22,191,229

 

Holding gains on inventories

4,529,224


28,026,810

 

Holding (losses) / gains on derivatives

(4,220,398)


15,390,882

 

Effect of financial discounts on assets and other

(2,091,571)


(2,064,310)

 





 

Generated by liabilities




 





 

Interest

(311,263,091)


(232,210,051)

 

Exchange differences

(273,482,865)


(249,250,794)

 

Effect of financial discounts on liabilities

32,351,386


(33,475,275)

 

CER restatement

(1,104,144)


(1,663,958)

 

Holding (gains) on derivatives

(5,807,400)


912,224

 

Other

(2,155,108)


(1,771,111)

 





 

Equity in earnings from unconsolidated affiliates, net

16,331,663


9,284,003

 

Other expenses, net

(2,281,793)


(16,628,401)

 





 

Income before income tax, tax on assets and minority interest

779,041,132


666,057,144

 





 

Income tax and tax on assets

(312,377,381)


(299,730,648)

 





 

Minority interest

(176,517,212)


(103,585,200)

 





 

Net Income for the year

290,146,539


262,741,296

 

 

(1) Chargeable to:

Cost of sales

(417,213,830)


(326.808.124)

Selling expenses

(21,612,239)


(13.942.331)

Administrative expenses

(22,704,866)


(17.206.803)

 

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of December 31th, 2009, available at http://www.grupoclarin.com/ir

                                                                                                          

 

 

 



CONSOLIDATED STATEMENTS OF CASH FLOWs

As of December 31, 2009 and 2008

In Argentine Pesos (Ps.)

 


December 31, 2009


 

December 31, 2008

CASH PROVIDED BY OPERATING ACTIVITIES








Net Income for the year

290,146,539


262,741,296





Income tax and tax on assets

312,377,381


299,730,648

Accrued interest

287,540,648


209,807,424





Adjustments to reconcile net income for the year to cash provided by operating activities:




Depreciation of property, plant and equipment and other investments

461,530,935


358,106,460

Amortization of intangible and other assets

133,859,387


126,214,304

Goodwill amortization

7,712,202


(253,011)

Allowance for doubtful accounts

87,571,623


37,305,685

Provision for contingencies

30,882,453


29,884,661

Allowance for impairment in value of inventories and materials

6,740,292


308,323

Exchange difference and other financial results

223,651,797


251,699,651

Equity in earnings from unconsolidated affiliates, net

(16,331,663)


(9,284,003)

Minority interest

176,517,212


103,585,200

Holding losses / (gains) on derivatives

10,027,798


(16,303,106)

Holding gains on inventories

(4,529,224)


(28,026,810)

(Gains) / Losses on sale of property, plant and equipment

(10,876,869)


26,814

Changes in assets and liabilities:




Trade receivables

(217,147,045)


(97,257,964)

Other receivables

(38,550,322)


(10,920,573)

Inventories

19,035,177


(33,991,471)

Other assets

(1,088,549)


(802,410)

Accounts payable

30,462,460


72,064,351

Salaries and Social Security payable

44,732,463


101,690,256

Taxes payable

(113,646,587)


67,481,972

Other liabilities

14,628,402


(60,709,716)

Provisions

(22,870,545)


(44,785,496)

Income tax and tax on assets payments

(97,666,856)


(129,048,954)





Cash provided by operating activities

1,614,709,109


1,489,263,531





CASH USED IN INVESTMENT ACTIVITIES








Acquisition of property, plant and equipment, net

(686,587,494)


(847,501,765)

Acquisition of intangible assets

(8,673,535)


(7,971,973)

Loans granted

-


(12,500,000)

Acquisition of subsidiaries and decrease in cash flow from sale

(11,082,962)


(217,753,429)

Proceeds from sale of property, plant and equipment

20,107,570


7,578,172

Certificates of deposit

(307,538)


-

Collection of loans

12,500,000


-

Collection of interest

1,443,551


8,736,945

Collection of dividends

4,833,061


4,784,691

Capital contributions in subsidiaries

-


(50,000)





Cash used in investment activities

(667,767,347)


(1,064,677,359)





 



CONSOLIDATED STATEMENTS OF CASH FLOWs

As of December 31, 2009 and 2008

In Argentine Pesos (Ps.)

 


December 31, 2009


 

December 31, 2008





CASH USED IN FINANCING ACTIVITIES








Loans obtained

150,174,482


109,778,055

Payment of loans

(282,521,680)


(149,244,088)

Payment of interest

(152,859,268)


(216,846,336)

Net collections (payments) of derivatives

6,861,505


(28,652,746)

Payment of sellers financing

(514,044,058)


(152,154,164)

Escrow funds

(729,879)


-

Reserve account

(165,268,609)


(45,603,417)

Payments to minority shareholders

(22,083,167)


(11,999,439)

Payment of dividends

-


(48,000,000)

Net reimbursement of expenses related to the initial public offering

-


1,484,015





Cash used in Financing Activities

(980,470,674)


(541,238,120)





FINANCING AND HOLDING RESULTS GENERATED BY CASH AND CASH EQUIVALENTS

25,072,283


18,783,516





Net Decrease in cash flow

(8,456,629)


(97,868,432)

Cash and cash equivalents at the beginning of the year

467,592,070


565,460,502





Cash and cash equivalents at year-end (1)

459,135,441


467,592,070

 

(1) Includes:

Cash and banks

353,448,122


322,581,333

Investments with maturities of less than three months              

105,687,319


145,010,737

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JBMBTMBMBBBM

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

 

Top of Page