Register to get unlimited Level 2

Pochin's (PCH)

 30.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 50.00p
  • 52 Week Low: 30.00p
  • Currency: UK Pounds
  • Shares Issued: 20.80m
  • Volume: 0
  • Market Cap: £6.24m
  • RiskGrade: 171
  • Beta: 0.32

Half Yearly Report

RNS Number : 3157A
Pochin's PLC
31 January 2011
 



Pochin's PLC

(the "Group")

 

Half year report for the six months to 30 November 2010

 

 

 

 

 

Headlines

 

·      Revenue £41.8m (2009: £47.5m)

 

·      Loss before tax £0.47m (2009: £4.37m loss)

 

·      Net asset value decreased by £0.3m in the period to £25.6m  

 

 

 

Chairman's Statement

The results for the six months ended 30 November 2010 show a loss before tax of £0.47m (2009: £4.37m loss) on turnover of £41.8m (2009: £47.5m).

No interim dividend is declared (2009: Nil)

After the substantial provisions which resulted in the heavy losses for the year ended 31st May 2010, it is encouraging to be able to report an improved performance in the first six months of the current year.  Nonetheless, conditions in the regional property market and construction sector generally remain subdued.

The construction division has again performed creditably, turning in a near break even result on reduced levels of turnover.  The forward order book, remains healthy, although the start dates for a number of key contracts have been delayed, making a profitable outcome for the division in the second half of the year increasingly challenging.

The concrete pumping division, though still loss making, has shown signs of improvement, with better margins and tighter cost control. The results for the full year should show the benefit of the re-organisation which took place last summer but will inevitably be influenced by the level of public sector spending.

The Group's property investment and development activities are centred largely in North West England which, like most regions, is experiencing only a slow improvement in the market for commercial property.  The income from the division's portfolio is proving resilient with low levels of void space, but opportunities for development remain limited by weak occupier demand and tight credit conditions. Steady progress is being made with disposals of stock in the former homes division.

I am pleased to be able to confirm that the sale of the development site at Birkenhead, previously held in joint venture and highlighted in the 2010 annual report and accounts, was successfully completed in October.  Issues in current joint ventures, also emphasised in that report, largely remain to be resolved and discussions continue with funders to bring to an end the Group's financial exposure associated with these schemes.

With the continuing support of the Group's bankers, The Royal Bank of Scotland, and no renewed decline in confidence in the regional construction and commercial property markets, the Group should make further progress in the second half of the year.

Richard Fildes

Chairman

 

 

 

 

 

Enquiries:

 

Pochin's PLC

John Moss, Chief Executive                    01606 833 333

John Edwards, Finance Director

 

 

Charles Stanley Securities                      020 7149 6000

Russell Cook

Carl Holmes                                                                 

 

 

Blythe Weigh Communications               020 7138 3204

Paul Weigh                                           07989 129 658

Matthew Neal                                        07917 800 011                         



Consolidated income statement

 



6 months ended

6 months ended

12 months ended



30 November 2010

30 November 2009

31 May 2010







Notes

£'000

£'000

£'000











Revenue

3

41,794

47,502

74,819






Cost of sales


(37,747)

(44,507)

(73,316)






Gross profit


4,047

2,995

1,503






Operating expenses


(5,000)

(8,196)

(19,520)

Other operating income


1,341

1,253

3,268

Gains on revaluation of investment properties


 

-

 

-

 

530






Operating profit/(loss)


388

(3,948)

(14,219)

Share of loss after taxation in joint ventures


 

(315)

 

(557)

 

(1,948)

Share of profit after taxation in associates


 

32

 

211

 

121






Finance income


682

1,041

2,074

Finance cost


(1,256)

(1,121)

(2,260)






Loss before taxation

3

(469)

(4,374)

(16,232)






Taxation


(20)

1,300

724






Loss for the period


(489)

(3,074)

(15,508)











Attributable to:










Equity holders of the company


(508)

(3,092)

(15,545)

Minority interest


19

18

37








(489)

(3,074)

(15,508)











Earnings per share (basic)

6

(2.5)p

(15.2)p

(76.4)p

Earnings per share (diluted)

6

(2.5)p

(15.2)p

(76.4)p






Dividends proposed for the period

5

-

-

-



Consolidated statement of comprehensive income

 



6 months ended

6 months ended

12 months ended



30 November 2010

30 November 2009

31 May 2010








£'000

£'000

£'000
















Loss for the period


(489)

(3,074)

(15,508)






Actuarial gains and losses


206

(1,443)

(312)

Deferred taxation on actuarial gains and losses


 

(58)

 

404

 

88






Cashflow hedging





   Current year fair value movement


282

(718)

4,613

   Reclassification to profit or loss


-

-

(3,322)

   Deferred taxation on cashflow

   hedging


 

(236)

 

201

 

(204)






Revaluation of property, plant and equipment


 

-

 

-

 

2,258






Total comprehensive income for the period


 

(295)

 

(4,630)

 

(12,387)






Attributable to non controlling interests


19

18

37

Attributable to owners of the parent


(314)

(4,648)

(12,424)








 

(295)

 

(4,630)

 

(12,387)



Consolidated Balance Sheet



As at

As at

As at



30 November

30 November

31 May



2010

2009

2010







Notes

£'000

£'000

£'000
















Non current assets





Property, plant and equipment


5,039

2,779

4,648

Investment  properties


29,116

25,917

29,116

Investments





Joint ventures


4,505

9,840

8,855

Associates


1,426

2,597

2,033

Available for sale


2,567

2,730

2,190








8,498

15,167

13,078

Deferred tax assets


1,618

2,944

1,946






Total non current assets


44,271

46,807

48,788






Current assets





Inventories


18,392

26,960

21,891

Trade and other receivables


13,832

14,699

12,618

Cash and cash equivalents


8,810

8,434

8,328

Corporation tax recoverable


381

206

305






Total current assets


41,415

50,299

43,142






Current liabilities





Trade and other payables


27,901

20,688

25,956

Bank loans


11,234

13,219

12,904

Bank overdrafts


16,982

21,992

22,370

Financial derivatives


315

890

621






Total current liabilities


56,432

56,789

61,851






Net current liabilities


(15,017)

(6,490)

(18,709)













 

Non current liabilities





Retirement benefit obligation


2,430

3,826

2,709

Provisions


-

91

-

Other payables


1,248

2,741

1,458






Total non current liabilities


3,678

6,658

4,167






Net assets


25,576

33,659

25,912






Shareholders' equity





Share capital


5,200

5,200

5,200

Own shares


(745)

(745)

(745)

Revaluation reserve


2,265

75

2,265

Hedge reserve


(947)

(3,238)

(1,229)

Retained earnings


19,606

32,166

20,202






Equity shareholders' funds


25,379

33,458

25,693






Minority interest


197

201

219






Total equity

3

25,576

33,659

25,912






 

 

 

 

                         



Consolidated Cash Flow Statement

 



6 months ended

6 months ended

12 months ended



30 November 2010

30 November 2009

31 May 2010











£'000

£'000

£'000

£'000

£'000

£'000

























Net cash from operating activities
















Loss for the period



(489)


(3,074)


(15,508)

Income tax



20


(1,300)


(724)

Finance income



(682)


(1,041)


(2,074)

Finance cost



1,256


1,121


2,260

Share of results of joint ventures and associates



283


346


1,827

Cash flow hedge movement in joint ventures



 

10


 

590


 

(657)

Depreciation charge



128


106


209

Credit in respect of share based payments



 

-


 

-


 

(5)

Profit on sale of property, plant and equipment



 

-


 

(14)


 

(28)

Profit on sale of investment properties



-


-


(655)

Gains on revaluation of investment properties



 

-


 

-


 

(530)

Provision against investments in joint ventures



 

-


 

3,715


 

4,215

Provision against investments in available for sale investments



 

-


 

515


 

998

Net movement on disposal of joint ventures



 

4,106


 

-


 

649

Income from joint ventures and associates



 

270


 

27


 

53









Operating profit/(loss) before changes in working capital



 

4,902


 

991


 

(9,970)









Decrease in inventories



3,499


2,864


7,933

(Increase)/decrase in receivables



(1,214)


10,484


12,565

(Increase)/decrease in payables



1,623


(11,617)


(7,194)












8,810


2,722


3,334









Interest paid



(624)


(448)


(914)

Income (paid)/received



(75)


364


876

















Net cash from operating activities



8,111


2,638


3,296



























 

Investing activities








Interest received


37


102


792


Purchase of investment properties


-


-


(2,645)


Purchase of property, plant and equipment


 

(580)


 

-

 

 

 

(45)


Proceeds from sale of investment properties


 

-


 

-


 

890


Proceeds from sale of property, plant and equipment


 

61


 

58

 

 

 

144


Decrease/(increase) in interest in joint ventures and associates


 

288


 

(707)

 

 

 

(567)


Increase in interest in available for sale investments


 

(377)


 

(515)


 

(458)


















Net cash used in investing activities



(571)


(1,062)


(1,889)









Financing activities








Repayment of loans


(1,670)


(2,063)


(2,378)










Net cash used in financing activities



(1,670)


(2,063)


(2,378)









Net increase/(decrease) in cash and cash equivalents



5,870


 

(487)


 

(971)









Cash and cash equivalents at beginning of period



 

(14,042)


 

(13,071)


 

(13,071)









Cash and cash equivalents at end of period



 

(8,172)


 

(13,558)


 

(14,042)









 



 

Notes

 

1.         The interim report was approved by the board on 28 January 2011.

 

2.         Basis of preparation

 

The interim financial information has been prepared applying the accounting policies and presentation that were applied in the preparation of the group's published consolidated financial statements for the year ended 31 May 2010.

 

3.         Segmental information

 

For management purposes, the group is currently organised into four operating business segments:

Construction, Property, Residential and Concrete Pumping. 

As operations are carried out entirely within the UK, there is no secondary segmental information.

Inter segmental pricing is done on an arms length open market basis.

 

 

 

 

6 months ended 30 November 2010

 





Concrete

Group

Group


Construction

Property

Residential

Pumping

Management

Total


£'000

£'000

£'000

£'000

£'000

£'000








Revenue







External sales

21,626

13,560

1,849

4,759

-

41,794

Inter-segment sales

678

-

-

34

-

712

Eliminations

(678)

-

-

(34)

-

(712)








Total revenue

21,626

13,560

1,849

4,759

-

41,794








Segment result







Operating profit/(loss)

(86)

1,678

36

(499)

(741)

388

Share of results of joint ventures and associates

-

 

(283)

 

-

 

-

 

-

 

(283)

 

Net finance cost

8

(552)

(14)

(17)

1

(574)








Profit/(loss) before taxation

(78)

843

22

(516)

(740)

(469)








Taxation






(20)








Loss for the period






(489)








 



 





 

 

Concrete

Elimination

of inter-segment



Construction

Property

Residential

Pumping

items

Group Total


£'000

£'000

£'000

£'000

£'000

£'000

 

 

Assets and liabilities














Segment assets

20,961

60,815

5,078

3,969

(11,068)

79,755

Investment in equity accounted joint ventures  and associates

-

5,931

-

-

-

5,931







Total assets

20,961

66,746

5,078

3,969

(11,068)

85,686

Segment liabilities

15,441

49,334

2,576

3,827

(11,068)

60,110

Net assets

5,520

17,412

2,502

142

-

25,576








Other information







Capital expenditure

19

-

-

561

-

580

Depreciation

34

36

-

58

-

128

Provision against investment in joint ventures and other investments

-

-

-

-

-

-

Impairment of inventories

-

498

-

-

-

498








 

6 months ended 30 November 2009

 





Concrete

Group

Group


Construction

Property

Residential

Pumping

Management

Total


£'000

£'000

£'000

£'000

£'000

£'000








Revenue







External sales

38,775

1,225

2,513

4,989

-

47,502

Inter-segment sales

387

-

-

66

-

453

Eliminations

(387)

-

-

(66)

-

(453)








Total revenue

38,775

1,225

2,513

4,989

-

47,502








Segment result







Operating profit/(loss)

906

(3,540)

(168)

(773)

(373)

(3,948)

Share of results of joint ventures and associates

-

 

(346)

 

-

 

-

 

-

 

(346)

 

Net finance cost

(18)

(42)

-

(17)

(3)

(80)








Profit/(loss) before taxation

888

(3,928)

(168)

(790)

(376)

(4,374)








Taxation






1,300








Loss for the period






(3,074)








               





Elimination






 

Concrete

of inter-segment



Construction

Property

Residential

Pumping

items

Group Total


£'000

£'000

£'000

£'000

£'000

£'000








Assets and liabilities














Segment assets

24,411

77,144

865

6,665

(24,416)

84,669

Investment in equity accounted joint ventures  and associates

-

12,437

-

-

-

12,437







Total assets

24,411

89,581

865

6,665

(24,416)

97,106

Segment liabilities

18,929

61,954

3,748

3,232

(24,416)

63,447

Net assets/(liabilities)

5,482

27,627

(2,883)

3,433

-

33,659








Other information







Capital expenditure

-

-

-

-

-

-

Depreciation

48

36

-

22

-

106

Provision against investment in joint ventures and other investments

 

-

 

4,230

 

 

-

 

-

 

-

 

4,230

 

Impairment of inventories

-

-

-

-

-

-

 

Segmental information

 

12 months ended 31 May 2010

 





Concrete

Group

Group


Construction

Property

Residential

Pumping

Management

Total


£'000

£'000

£'000

£'000

£'000

£'000








Revenue







External sales

60,999

1,230

3,496

9,094

-

74,819

Inter-segment sales

554

-

-

73

-

627

Eliminations

(554)

-

-

(73)

-

(627)








Total revenue

60,999

1,230

3,496

9,094

-

74,819








Segment result







Operating profit/(loss)

730

(7,795)

(3,298)

(2,826)

(1,030)

(14,219)

Share of results of joint ventures and associates

 

-

 

(1,827)

 

-

 

-

 

-

 

(1,827)

Net finance income

(39)

(116)

-

(25)

(6)

(186)








Profit/(loss) before taxation

691

(9,738)

(3,298)

(2,851)

(1,036)

(16,232)








Taxation






724

Loss for the period






(15,508)








 






Elimination






 

Concrete

of inter-segment



Construction

Property

Residential

Pumping

items

Group Total


£'000

£'000

£'000

£'000

£'000

£'000








Assets and liabilities














Segment assets

21,778

59,556

6,036

4,624

(10,952)

81,042

Investment in equity accounted joint ventures  and associates







-

10,888

-

-

-

10,888

Total assets

21,778

70,444

6,036

4,624

(10,952)

91,930

Segment liabilities

16,085

54,303

3,556

3,026

(10,952)

66,018

Net assets

5,693

16,141

2,480

1,598

-

25,912








Other information







Capital expenditure

13

-

-

32

-

45

Depreciation

89

71

-

49

-

209

Provision against investment in joint ventures and other investments

 

 

-

 

 

5,213

 

 

-

 

 

-

 

 

-

 

 

5,213

Impairment of inventories

-

691

2,858

-

-

3,549








 

 

4        Taxation

 

The taxation charge is calculated by applying the estimated effective annual tax rate to the profit for the period. 

 

 

 

5.       Dividends

 

The directors are not proposing an interim dividend in respect of the financial period ending 30 November 2010.



6.       Earnings per share

 

The calculation of earnings per share (basic and diluted) is based on group loss after taxation and minority interests of £508,000 (2009: £3,092,000 loss) and the 20,800,000 ordinary shares of 25p in issue at 30 November 2010 and 30 November 2009.

The number of shares in the calculation has been reduced at 30 November 2010 for the 440,500 (2009: 438,000) shares held in the Employee Share Trust.  Basic earnings per share is -2.5p (2009: -15.2p).  The assumed conversion of dilutive options has no impact on the number of shares and so diluted earnings per share is equal to basic earnings per share.

 






6 months ended 30 November 2010



Weighted average



Earnings

no. of shares

Per share


£'000

'000

p





Basic EPS

508

20,360

(2.5)

Effect of share options

-

-

-

Diluted EPS

508

20,360

(2.5)






6 months ended 30 November 2009



Weighted average



Earnings

no. of shares

Per share


£'000

'000

p





Basic EPS

(3,092)

20,362

(15.2)

Effect of share options

-

-

-

Diluted EPS

(3,092)

20,362

(15.2)






12 months ended 31 May 2010



Weighted average


Earnings

no. of shares

Per share


£'000

'000

p





Basic EPS

(15,545)

20,360

(76.4)

Effect of share options

-

-

-

Diluted EPS

(15,545)

20,360

(76.4)





 

 

7.       The comparative figures for the year ended 31 May 2010 do not constitute statutory accounts for the purpose of section 240 of the Companies Act 1985.  A copy of the statutory accounts for the year ended 31 May 2010, which were prepared under International Financial Reporting Standards and which the auditors gave an unqualified report in accordance with section 235 of the Companies Act 1985, have been filed with the Registrar of Companies.

 

8.       This interim report is available on the Group's website (www.pochins.plc.uk).

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BMMLTMBTJMBB

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

 

Top of Page