Level 2

Company Announcements

Half Yearly Report

Related Companies

RNS Number : 3639U
4imprint Group PLC
29 July 2015
 



                                                                                                              29 July 2015

4imprint Group plc

Half year results for the period ended 27 June 2015

 

4imprint Group plc (the 'Group' or the 'Company'), a leading international direct marketer of promotional products, announces today its half year results for the period ended 27 June 2015 which are reported in US dollars following the change in the Group's presentational currency as announced on 5 November 2014.

 

Highlights

 

Financial - continuing operations

Half year 2015

$m

Half year 2014

(restated)

$m

         Change

 

 

Revenue

 

Underlying* profit before tax

 

Profit before tax

231.03

 

12.19

 

11.41

193.06

 

9.77

 

7.29

+20%

 

+25%

 

+57%

 

Underlying* basic EPS (cents)

 

Basic EPS (cents)

 

Proposed interim dividend per share (cents)

 

Proposed interim dividend per share (pence)

31.25

 

29.01

 

12.09

 

7.75

26.69

 

19.28

 

10.51

 

6.20

+17%

 

+50%

 

+15%

 

+25%

* Underlying is before share option related charges, defined benefit pension charges and exceptional items.

Restated for the change in presentational currency to US dollars.

 

 

Operational

 

·      Strong organic revenue growth in both North America (96% of revenue) and UK

-     Orders 21% ahead of 2014

-     More than 450,000 orders received

-     Re-order rates consistent

·      Robust financial position; net cash $28m ($18m at 27 December 2014)

·      Infrastructure investment of $9m in the North American business, on target for completion in September 2015

·      78% of the pension liability insured; further risk reduction in progress

 

For further information, please contact:

 

4imprint Group plc

Tel. + 44 (0) 20 7299 7201

MHP Communications

Tel. + 44 (0) 20 3128 8100

 

Kevin Lyons-Tarr - CEO

 

David Seekings - CFO

Reg Hoare

 

Katie Hunt

 

 

 

4imprint Group

 

4imprint is the leading direct marketer of promotional products in the USA, Canada, the UK and Ireland. Its strategy is to maximise organic revenue growth at a broadly stable profit margin, gaining market share in the large and highly fragmented promotional product markets in which it operates. This is achieved through ongoing investment in marketing, people and technology. 

 

4imprint sells an extensive range of customised products to individuals in businesses and organisations of all sizes. Hundreds of thousands of orders are processed each year and each one is individually customised with the customer's brand or logo. Items are imprinted and shipped directly to customers by 4imprint's suppliers. 

 

4imprint provides an easy and convenient order process, allowing customers to purchase in a simple and secure way online or via telephone, with emphasis on excellent customer service, which is backed by service level guarantees. Organic growth is delivered by using a range of data-driven, offline and online direct marketing techniques to capture market share in the large and highly fragmented promotional products markets it serves.

 

The US and Canadian markets are serviced out of the principal office in Wisconsin, USA and the UK and Irish markets out of an office in Manchester, UK.

 

4imprint is in a strong financial position, with net cash. Low working capital requirements allow growth to be funded through increased marketing spend whilst still generating cash. The business will continue to focus its resources on this profitable and cash generative revenue growth, whilst continuing to reduce the risk and size of its legacy defined benefit pension scheme.

 

 

Chairman's statement

 

With revenue growth of 20% over prior year, and an underlying profit before tax increase of 25%, performance in the first half of 2015 was encouraging, with growth well ahead of the underlying market and the Group's published goals.

The organic growth of the business continues to be driven by a wide variety of data-driven online and offline marketing techniques designed to attract new customers, and then encourage them to place further orders. In the first half, the business generated robust growth in orders from new customers, benefitting from the use of previously established methods, but also the continuation of successful new marketing techniques implemented in 2014. At the same time, customer retention metrics remained consistent, even as the number of customers acquired continued to grow. Together, these factors generated another strong revenue, profit and cash performance.

Two infrastructure development projects to support the US business were announced in early 2015. 25,000 sq. ft. of office space was added as planned in April 2015, and the expansion of the Oshkosh distribution centre is on target for completion in September 2015.

The Group remains committed to reducing risk in its legacy defined benefit pension scheme. Work continues to move from 'buy-in' to 'buy-out' status for pensions in payment and a flexible retirement option is being embedded in the Scheme to reduce liabilities in respect of deferred pensioners. As well as reducing risk, these steps will ultimately result in reductions in Company contributions to the scheme.

With effect from 30 September 2015, Steve Gray will retire from the Board. The Board would like to thank Steve for his contribution and to wish him well for the future.

Also with effect from 30 September 2015, I will relinquish my executive duties and become Non-Executive Chairman of the Company.

Outlook

Indications for the balance of the year are for a good performance in keeping with our strategic growth objectives, despite the strong growth comparator in the second half of 2014. The Group expects a good outcome for the year as a whole.

 

 

John Poulter


Executive Chairman


 

29 July 2015

 

 

Operating and financial review

 

Operating review - continuing operations


Half year

2015

 

Half year

2014

(restated)


Revenue

$m

$m

Change

North America

222.71

185.09

20%

UK and Ireland

8.32

7.97

4%

Total

231.03

193.06

20%






 

 

 

Half year

2015

 

Half year

2014

(restated)


Underlying* operating profit

$m

$m

Change

4imprint Direct Marketing

14.06

11.53

22%

Head office

(1.89)

(1.84)

2%

Total

12.17

9.69

26%

* Underlying is before share option related charges, defined benefit pension charges and exceptional items.

†  Restated for change in presentational currency to US dollars.

 

Performance for the first half of the year was strong and in keeping with the strategy of growing the business as rapidly as possible while maintaining constant operating margin percentage, capitalising on the continuing opportunity to capture share in the highly fragmented markets served.

In North America, revenue in the period increased 20% over 2014 to $222.71m. This compares to estimates of the growth of the promotional products industry in North America of between 3% and 4%.

More than 100,000 new customers were acquired in the period, and orders from those new customers increased 19% over 2014. Growth continued to be driven by the combination of data-supported offline and online marketing techniques. Online marketing spend in the period increased as a proportion of total marketing spend as the new techniques identified in 2014 were continued.

Orders from existing customers increased 22% over the same period in the prior year, with consistent retention rates. Gross margins remained stable. Marketing spend increased at a rate slightly ahead of the revenue increase. Selling and other overhead costs remain well-controlled.

The expansion projects in Oshkosh announced in January 2015 are proceeding as planned. The office expansion was successfully completed in April and the distribution centre project will be completed in September. Recruitment to service the growth of the business continues to be helped by further workplace accolades such as being selected in June 2015 by Great Place to Work® and Fortune® as one of the 100 Best Workplaces for Millennials in the United States.

Revenue in the Manchester business, servicing the UK and Ireland, was up 4% over the same period in the prior year. At constant currency, however, revenue increased 14% over 2014, with orders from new customers up by 10% and existing customer orders growing by 21%. Management remains focused on growing the customer file so that as the business matures, more of the total orders received are from existing customers.  

Head office costs were flat year on year.

The Group's operations remain highly cash generative, producing $17.25m of pre-tax operating cash in the first half of the year.

 

Financial review


Half year

2015

underlying*

 

Half year

2014

underlying*

(restated)

Half year

2015

 

 

Half year

2014

(restated)

 

Continuing operations

$m

$m

$m

$m

Underlying operating profit

12.17

9.69

12.17

9.69

Defined benefit pension scheme administration costs



(0.23)

(0.35)

Share option charges



(0.14)

(0.52)

Net finance income

0.02

0.08

0.02

0.08

Pension finance charge



(0.41)

(0.59)

Exceptional items



-

(1.02)

Profit before tax

12.19

9.77

11.41

7.29

* Underlying is before share option related charges, defined benefit pension charges and exceptional items.

Restated for change in presentational currency to US dollars.

 

Underlying profit before tax from continuing operations in the period was $12.19m, (H1 2014: $9.77m), an increase of 25%.

 

Exchange

The average Sterling/US dollar rate for the first half of 2015 was $1.52, (H1 2014: $1.67; FY 2014: $1.65). The closing Sterling/US dollar rate as at 27 June 2015 was $1.57, (28 June 2014: $1.70; 27 December 2014: $1.56).

 

During 2014, the Group adopted US dollars as the currency in which it presents its consolidated financial statements. Following this change, currency impact on the reported numbers is minor.  The movement in the half year average rate decreased revenue by $0.8m and increased operating profit by $0.1m. The impact of the movement on the period end rate since the end of 2014 has been to reduce net assets by $0.1m.

 

Share option charges

A total of $0.14m, (H1 2014: $0.52m), was charged in the period in respect of IFRS2, 'Share-based payments'. This charge was composed of elements from a UK SAYE scheme, the Performance Share Plan ('PSP') and the 2015 Incentive Plan which was approved at the 2015 AGM. The decreased charge in the period compared to 2014 is due to 1.4 million PSP share options maturing in April 2014, the maturity of a US SAYE scheme, and only a partial period charge in respect of the recently introduced 2015 Incentive Plan.

 

Current options outstanding are 120,000 shares under the PSP, and 40,000 shares under the UK SAYE scheme. No shares have yet been awarded under the 2015 Incentive Plan.

 

Exceptional items

No exceptional items were charged in the first half of 2015, compared to a charge of $1.02m in 2014 relating to pension risk reduction exercises. It is anticipated that there will be an exceptional charge of approximately $1.5m for further pension risk reduction exercises in the second half.

 

Net finance income

Net finance income in the half year was $0.02m, (H1 2014: $0.08m). This reflects the modest rates available on the investment of cash balances in short term deposits.

 

Taxation

The tax charge for the half year was $3.31m (H1 2014: $2.11m), reflecting a composite tax rate of 29% (H1 2014: 29%). This rate represents the expected tax rate for the full year 2015. The charge relates principally to taxation payable on profits earned in the USA.

 

The tax charge relating to underlying profit before tax was 28%, (H1 2014: 27%; FY 2014: 28%).

 

Earnings per share

Underlying basic earnings per share was 31.25c, (H1 2014: 26.69c), an increase of 17%. This reflects an increase of 22% in underlying profit after tax offset by an increased undiluted weighted average number of shares in issue resulting principally from shares issued to satisfy options exercised under the PSP in May 2014.

 

Basic earnings per share from continuing operations was 29.01c, an increase of 50% over 2014 (19.28c). This reflects lower share option charges, defined benefit pension charges and no exceptional items in the first half of 2015 compared with the same period in the prior year.

 

Dividends

The Board has declared an interim dividend per share of 12.09c, (H1 2014: 10.51c), an increase of 15%. Dividends are declared in US Dollars but paid in Sterling at the exchange rate prevailing on the date the dividend is determined. In Sterling, the interim dividend per share will be 7.75p, (H1 2014: 6.20p). The dividend will be paid on 11 September 2015 at a cash cost of $3.38m.

 

Capital expenditure

The Group announced in January 2015 that the Board had approved a major expansion of the US facilities in Oshkosh to support the planned growth of the North American business. In terms of capital expenditure, the principal component is the doubling of the capacity of the distribution centre. This project is well underway, and set for an on-time, on-budget completion in September 2015. The total project cost will be around $8.00m, $1.40m of which had been paid in cash as at the half year.

 

Defined benefit pension scheme

The Group sponsors a legacy UK defined benefit pension scheme which for several years has been closed to new members and future accruals. The scheme has 1,130 pensioners, (of whom 957 had insured benefits), and 518 deferred pensioners.

 

At 27 June 2015, the deficit of the Scheme on an IAS 19 basis was $24.23m, compared to $24.02m at 27 December 2014.

 

The change in deficit is analysed as follows:

$m

IAS 19 deficit at 27 December 2014

24.02

Pension administration costs

0.24

Pension finance charge 

0.41

Remeasurement (gains)/losses due to changes in assumptions

(0.69)

Exchange loss

0.25

IAS 19 deficit at 27 June 2015

24.23

 

Gross scheme liabilities under IAS 19 were $152.57m and assets were $128.34m, however pensioner liabilities of $119.55m have been insured via annuities as a result of previous risk reduction exercises, resulting in uninsured liabilities of $33.02m and uninsured scheme assets of $8.79m. Over 78% of total scheme liabilities are insured.

 

The Group is engaged in further pension scheme risk reduction exercises. Having completed a significant buy-in (insurance of liabilities for pensions in payment) arrangement in 2014, it is intended to proceed to buy-out status, whereby the underwritten liabilities and equivalent assets are removed entirely from the Group balance sheet. This complex exercise is ongoing, and is targeted to complete in the first half of 2016 although precise timing is uncertain at this stage. In addition, deferred pensioner liabilities will be addressed through a Flexible Retirement Option ('FRO') planned for implementation in September 2015. This mechanism will be embedded for future years as more deferred pensioners reach the eligibility age of 55. On conclusion of the buy-out exercise, the Group will agree an acceptable one-off deficit adjustment contribution, and a new schedule of contributions going forward.

 

Cash flow

Net cash was $28.13m at 27 June 2015, an increase of $9.83m from 27 December 2014.

 

The Group has $13.0m of working capital facilities with its principal US bank, JPMorgan Chase. The interest rate is US$ LIBOR plus 1.5%, and the facilities expire on 31 August 2017.

 

Cash flow in the period is summarised as follows:


Half year

2015

$m

Underlying operating profit

12.17

Depreciation and amortisation

0.89

Change in working capital

7.41

Capital expenditure

(3.22)

Operating cash flow

17.25

Tax and interest

(1.20)

Other

0.05

Free cash flow

16.10

Dividends to Shareholders

(6.27)

Net cash inflow in the period

9.83

 

The first half of 2015 again demonstrated the cash generative nature of the Direct Marketing business model, with $16.10m of free cash flow in the period.

 

Balance sheet and Shareholders' funds

Net assets at 27 June 2015 were $17.53m, compared to $14.07m at 27 December 2014. The balance sheet is summarised as follows:

 


27 June

 2015

27 December

 2014


$m

$m

Non current assets

17.66

15.20

Working capital

(1.37)

5.13

Net cash

28.13

18.30

Pension deficit

(24.23)

(24.02)

Other liabilities

(2.66)

(0.54)

Net assets

17.53

14.07

 

Shareholders' funds increased by $3.46m, with net profit in the period of $8.10m, $0.55m of net pension remeasurement gains, $1.03m of share option related movements and $0.05m exchange, reduced by dividends paid of $6.27m.

 

The Group had a net negative working capital balance of $1.37m at the 27 June 2015, reflecting the timing of supplier payments around the half year.

 

Treasury Policy

The financial requirements of the Group are managed through a centralised treasury policy. The Group operates cash pooling arrangements separately for its North American operations and its UK operations. Forward contracts are taken out to buy or sell currency relating to specific receivables and payables as well as remittances from overseas subsidiaries. The Group holds the majority of its cash on deposit with its principal UK banker and working capital requirements of the North American business are funded by a facility with its principal US banker.

 

Critical accounting policies

Critical accounting policies are those that require significant judgements or estimates and potentially result in materially different results under different assumptions or conditions. It is considered that the Group's critical accounting policy is in respect of pensions.

 

Risks

The Group may be affected by a number of risks. These risks have been reviewed at the half year and have not changed since the year end. The risks are detailed on pages 12 and 13 of the Group's Annual Report 2014, a copy of which is available on the Group's website: http://investors.4imprint.com. The risks include economic and market risks, technological risks and operational risks.

 

 

 

Kevin Lyons-Tarr                                                                                David Seekings

Chief Executive Officer                                                                        Chief Financial Officer

 

29 July 2015                                

 

 



Condensed consolidated income statement (unaudited)

 


 

 

 

Note

 

Half year

2015

$'000

Half year

2014

(restated)

$'000

 

Full year

2014

$'000

Continuing operations





Revenue

7

231,028

193,058

415,773

Operating expenses


(219,231)

(185,262)

(391,631)






Operating profit before exceptional items


11,797

8,816

26,549

Exceptional items

8

-

(1,020)

(2,407)

Operating profit

7

11,797

7,796

24,142






Finance income


23

83

107

Finance costs


(5)

-

(7)

Pension finance charge

12

(407)

(591)

(903)

Net finance cost


(389)

(508)

(803)

Profit before tax


11,408

7,288

23,339

Taxation

9

(3,309)

(2,113)

(6,982)

Profit for the period from continuing operations


8,099

5,175

16,357

Discontinued operation





Profit from discontinued operation

15

-

1,415

1,381

Profit for the period


8,099

6,590

17,738








Cents

Cents

Cents

Earnings per share





Basic





From continuing operations

10

29.01

19.28

59.73

From continuing and discontinued operations

10

29.01

24.55

64.78

Diluted





From continuing operations

10

28.81

18.40

58.16

From continuing and discontinued operations

10

28.81

23.43

63.08

Underlying





From continuing operations

10

31.25

26.69

73.48

Presentational currency changed to US dollars (note 6).

 

 

Condensed consolidated statement of comprehensive income (unaudited)

 



Half year

2015

Half year

2014

(restated)

Full year

2014


Note

$'000

$'000

$'000

Profit for the period


8,099

6,590

17,738

Other comprehensive income/(expense)




Items that may be reclassified subsequently to the income statement:





Currency translation differences


46

190

529

Currency translation differences recycled to income statement on disposal of business


-

(1,347)

(1,347)

Items that will not be reclassified subsequently to the income statement:





Remeasurement gains/(losses) on post employment obligations

12

2,711

(7,725)

(15,128)

Return on pension scheme assets (excluding interest income)

12

(2,025)

2,549

6,047

Remeasurement loss on pension buy-in

12

-

-

(12,622)

Tax relating to components of other comprehensive income/(expense)


(139)

1,113

(645)

Effect of change in UK tax rate


-

(52)

33

Total other comprehensive income/(expense) net of tax


593

(5,272)

(23,133)

Total comprehensive income/(expense) for the period


8,692

1,318

(5,395)

 

 



Half year

2015

Half year

2014

(restated)

Full year

2014



$'000

$'000

$'000

Total comprehensive income/(expense) attributable to equity
Shareholders arising from





- Continuing operations


8,692

1,250

(5,429)

- Discontinued operation


-

68

34



8,692

1,318

(5,395)

Presentational currency changed to US dollars (note 6).

 

 

Condensed consolidated balance sheet (unaudited)

 

 

 

 

At

27 June

2015

At

28 June

2014

(restated)

At

27 Dec

2014


Note

$'000

$'000

$'000

Non current assets





Property, plant and equipment


11,580

9,046

9,105

Intangible assets


1,247

1,402

1,298

Deferred tax assets


4,837

7,257

4,794



17,664

17,705

15,197

Current assets





Inventories


4,127

3,373

4,353

Trade and other receivables


39,629

31,660

36,810

Other financial assets - bank deposits

13

-

14,634

-

Cash and cash equivalents

13

28,125

29,832

18,301



71,881

79,499

59,464

Current liabilities





Trade and other payables


(45,122)

(38,677)

(36,038)

Current tax


(2,237)

(1,656)

(11)

Provisions for other liabilities and charges


(127)

-

(229)

 


(47,486)

(40,333)

(36,278)

Net current assets


24,395

39,166

23,186

Non current liabilities





Retirement benefit obligations

12

(24,232)

(31,879)

(24,015)

Deferred tax liability


(301)

(381)

(298)

Provisions for other liabilities and charges


-

(248)

-



(24,533)

(32,508)

(24,313)

Net assets


17,526

24,363

14,070






Shareholders' equity





Share capital

16

18,777

18,777

18,777

Share premium reserve


68,451

68,451

68,451

Other reserves


5,057

4,672

5,011

Retained earnings


(74,759)

(67,537)

(78,169)

Total Shareholders' equity


17,526

24,363

14,070

 

Presentational currency changed to US dollars (note 6).

 

 

Condensed consolidated statement of changes in Shareholders' equity (unaudited)

                                                           


 

Share

capital

Share

premium

reserve

 

Other

 reserves

Retained earnings

 

Own

shares

Profit

and loss

Total

equity


$'000

$'000

$'000

$'000

$'000

$'000

At 28 December 2013 (restated)

17,988

68,451

5,829

(1,320)

(63,279)

27,669

Profit for the period





6,590

6,590

Other comprehensive expense



(1,157)


(4,115)

(5,272)

Total comprehensive income for the period



(1,157)


2,475

1,318

Share-based payment charge





494

494

Shares issued

789





789

Own shares purchased




(789)


(789)

Own shares utilised




2,005

(2,005)

-

Dividends





(5,118)

(5,118)

At 28 June 2014 (restated)

18,777

68,451

4,672

(104)

(67,433)

24,363

Profit for the period





11,148

11,148

Other comprehensive income/(expense)



339


(18,200)

(17,861)

Total comprehensive income/(expense) for the period



339


(7,052)

(6,713)

Share-based payment charge





159

159

Tax relating to share options





383

383

Own shares purchased




(1,316)


(1,316)

Own shares utilised




28

(28)

-

Dividends





(2,806)

(2,806)

At 27 December 2014

18,777

68,451

5,011

(1,392)

(76,777)

14,070

Profit for the period





8,099

8,099

Other comprehensive expense



46


547

593

Total comprehensive income for the period



46


8,646

8,692

Share-based payment charge





140

140

Proceeds from shares exercised





892

892

Own shares utilised




1,367

(1,367)

-

Dividends





(6,268)

(6,268)

At 27 June 2015

18,777

68,451

5,057

(25)

(74,734)

17,526

Presentational currency changed to US dollars (note 6).

 

 

Condensed consolidated cash flow statement (unaudited)

 



Half year

2015

Half year

2014 (restated)

Full year

2014


Note

$'000

$'000

$'000

Cash flows from operating activities




 

Cash generated from operations

14

20,294

14,163

686

Net tax paid


(1,213)

(177)

(6,187)

Finance income


23

72

120

Finance costs


(5)

-

-

Net cash generated from/(utilised in) operating activities


19,099

14,058

(5,381)






Cash flows from investing activities





Net proceeds from sale of business

15

-

9,721

9,717

Purchases of property, plant and equipment


(3,119)

(843)

(1,601)

Purchases of intangible assets


(215)

(235)

(496)

Net proceeds from sale of property, plant and equipment


111

-

5

Net cash (utilised in)/generated from investing activities


(3,223)

8,643

7,625






Cash flows from financing activities





Transfer (to)/from other financial assets


-

(6,093)

8,161

Proceeds from issue of ordinary shares


-

789

789

Purchase of own shares


-

(789)

(2,105)

Dividends paid to Shareholders


(6,268)

(5,118)

(7,924)

Net cash used in financing activities


(6,268)

(11,211)

(1,079)






Net movement in cash and cash equivalents


9,608

11,490

1,165

Cash and cash equivalents at beginning of the period


18,301

17,825

17,825

Exchange gains/(losses) on cash and cash equivalents


216

517

(689)

Cash and cash equivalents at end of the period


28,125

29,832

18,301

 





Analysis of cash and cash equivalents





Cash at bank and in hand

13

22,604

24,047

12,466

Short term deposits

13

5,521

5,785

5,835

 


28,125

29,832

18,301

Presentational currency changed to US dollars (note 6).

 



Notes to the interim financial statements

 

1 General information

4imprint Group plc is a public limited company incorporated and domiciled in the UK and listed on the London Stock Exchange. Its registered office is 7/8 Market Place, London, W1W 8AG.

 

The condensed consolidated interim financial statements were authorised for issue in accordance with a resolution of the Directors on 29 July 2015.

 

These condensed consolidated interim financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the period ended 27 December 2014 were approved by the Board of Directors on 4 March 2015 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

 

The financial information contained in this report has neither been audited nor reviewed, pursuant to Auditing Practices Board guidance on Review of Interim Financial Information, by the auditors.

 

2 Basis of preparation

These condensed consolidated interim financial statements for the half year ended 27 June 2015 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting', as adopted by the European Union, and should be read in conjunction with the Group's financial statements for the period ended 27 December 2014, which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue to operate for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Interim Report and financial statements.

 

3 Accounting policies

The accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the period ended 27 December 2014, as described in those annual financial statements. New accounting standards applicable for the first time in this reporting period have no impact on the Group's results.

 

The tax charge for the interim period is accrued based on the best estimate of the tax charge for the full financial year.

 

4 Estimates

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experiences and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

5 Financial risk management

The Group's activities expose it to a variety of financial risks: currency risk; credit risk; liquidity risk; and capital risk.

 

The condensed consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group's annual financial statements as at 27 December 2014. There have been no changes in any risk management policies since this date.

 

6 Restatement

In October 2014 the Group announced that, as a substantial portion of the Group's revenue and earnings are denominated in US dollars, it would change the currency it presents its consolidated financial statements from Sterling to US dollars.

 

The 2014 half year financial statements and notes have been restated to change the presentational currency to US dollars using the same principal noted in the 2014 Annual report and Accounts. Relevant £/US$ exchange rates used were: average rate 1.6693; closing rate 1.7016.

 

7 Segmental analysis

The chief operating decision maker has been identified as the Board.

 

The operations of the Group are reported in one primary operating segment.

 

Revenue - continuing operations




 

4imprint Direct Marketing

Half year 2015

 

$'000

Half year 2014

(restated)

$'000

Full year 2014

 

$'000

North America

222,711

185,094

398,991

UK and Ireland

8,317

7,964

16,782

Total revenue from promotional products

231,028

193,058

415,773

 

Profit - continuing operations

    

         Underlying

Total


Half year 2015

 

$'000

Half year 2014

(restated)

$'000

Full year 2014

 

$'000

Half year 2015

 

$'000

Half year 2014

(restated)

$'000

Full year 2014

 

$000

4imprint Direct Marketing

14,061

11,533

31,927

14,061

11,533

31,927

Head Office

(1,888)

(1,844)

(4,168)

(1,888)

(1,844)

(4,168)

Underlying operating profit

12,173

9,689

27,759

12,173

9,689

27,759

Exceptional items - Head Office (note 8)




-

(1,020)

(2,407)

Share option related charges




(140)

(526)

(666)

Defined benefit pension scheme administration costs




(236)

(347)

(544)

Operating profit

12,173

9,689

27,759

11,797

7,796

24,142

Net finance income

18

83

100

18

83

100

Pension finance charge




(407)

(591)

(903)

Profit before tax

12,191

9,772

27,859

11,408

7,288

23,339

 

8 Exceptional items

 

Half year

2015

Half year

2014

Full year

2014

 

$'000

$'000

$'000

Pension risk reduction exercises

-

1,020

2,407

 

The pension costs related to a flexible early retirement offer (FERO) undertaken in the first half of the prior year and the costs of the buy-in exercise completed in September 2014.

 

9 Taxation

The taxation charge for continuing operations for the period to 27 June 2015 was 29%, the estimated rate for the full year (H1 2014: 29%; FY 2014: 30%). Tax paid in the period was $1.21m (H1 2014: $0.18m; FY 2014: $6.18m).

 

10 Earnings per share

 

Basic, underlying and diluted

The basic, underlying and diluted earnings per share are calculated based on the following data:

 

Half year

2015

 

Half year

2014

(restated)

Full year

2014

 

 

$'000

$'000

$'000

Profit after tax - continuing operations

8,099

5,175

16,357

Profit after tax - discontinued operation

-

1,415

1,381

Profit after tax

8,099

6,590

17,738

 

 

Half year
2015

 

Half year
2014

(restated)

Full year

2014

 


Number
000's
Number
000's
Number
000's

Basic weighted average number of shares

27,917

26,847

27,383

Adjustment for employee share options

193

1,276

739

Diluted weighted average number of shares

28,110

28,123

28,122





Basic earnings per share from continuing operations

29.01c

19.28c

59.73c

Basic earnings per share from discontinued operation

-

5.27c

5.05c


29.01c

24.55c

64.78c





Diluted earnings per share from continuing operations

28.81c

18.40c

58.16c

Diluted earnings per share from discontinued operation

-

5.03c

4.92c


28.81c

23.43c

63.08c

 

 

Half year

2015

 

Half year

2014

(restated)

Full year

2014

 

 

$'000

$'000

$'000

Profit before tax - continuing operations

11,408

7,288

23,339

Add back:




Defined benefit pension scheme administration costs

236

347

544

Share option charges

140

494

633

Social security charges on share options

-

32

33

Pension finance charge

407

591

903

Exceptional items

-

1,020

2,407

Underlying profit before tax - continuing operations

12,191

9,772

27,859

Taxation - continuing operations

(3,309)

(2,113)

(6,982)

Tax relating to above adjustments

(157)

(494)

(756)

Underlying profit after tax - continuing operations

8,725

7,165

20,121

 

Underlying basic earnings per share from continuing operations

31.25c

26.69c

73.48c

 

The basic weighted average number of shares excludes shares held in the employee share trust. The effect of this is to reduce the average by 48,389 (H1 2014: 247,152; FY 2014: 146,474).

 

 

11 Dividends

 

Half year

2015

Half year

2014

Full year

2014


$'000

$'000

$'000

Dividends paid in the period

6,268

5,118

7,924






Cents

Cents

Cents

Dividends per share declared - Interim

12.09

10.51

10.51

                                                - Final



21.90

 

The interim dividend for 2015 of 12.09c per ordinary share (interim 2014: 10.51c; final 2014: 21.90c) will be paid on 11 September 2015 to ordinary Shareholders on the register at the close of business on 14 August 2015.

 

12 Employee pension schemes

The Group operates defined contribution pension plans for the majority of its UK and US employees. The regular contributions are charged to the income statement as they are incurred.

 

The Group also sponsors a legacy UK defined benefit pension Scheme which is closed to new members and future accruals. The funds of the Scheme are administered by a trustee company and are independent of the Group's finances.

 

The last full actuarial valuation was carried out by a qualified independent actuary as at 5 April 2013 and this has been updated on an approximate basis to 27 June 2015 on an IAS 19 basis. There have been no changes in the valuation methodology adopted for this period's disclosures compared to previous periods' disclosure.

 

The amounts recognised in the income statement are:


Half year

2015

Half year

2014

Full year

2014


$'000

$'000

$'000

Defined benefit pension administration charges

236

347

544

Net pension finance charge

407

591

903

Exceptional items - Settlement charge re flexible early retirement offer

-

477

472

                             - Pension risk reduction exercise costs paid by the Scheme

-

229

1,078

Total recognised in the income statement

643

1,644

2,997

 

The principal assumptions applied by the actuaries at 27 June 2015 were:



Half year

2015

Half year

2014

Full year

2014

Rate of increase in pensions in payment


2.86%

3.00%

2.71%

Rate of increase in deferred pensions


1.86%

2.00%

1.71%

Discount rate


3.67%

4.04%

3.47%

Inflation assumption - RPI


2.96%

3.10%

2.81%

                                 - CPI


1.96%

2.10%

1.81%

 

The mortality assumptions adopted at 27 June 2015 imply the following life expectancies at age 65:


Half year

2015

Half year

2014

Full year

2014

Male currently aged 40

24.8 yrs

24.7 yrs

 24.7 yrs

Female currently aged 40

27.3 yrs

27.2 yrs

 27.2 yrs

Male currently aged 65

22.5 yrs

22.5 yrs

 22.5 yrs

Female currently aged 65

24.9 yrs

24.8 yrs

 24.8 yrs

 

Analysis of the movement in the balance sheet liability:


Half year

2015

Half year

2014

Full year

2014


$'000

$'000

$'000

At start of period

24,015

27,398

27,398

Administrative expenses

236

347

544

Net finance charge

407

591

903

Exceptional item - flexible early retirement and buy-in costs paid by Scheme

-

229

1,078

Settlement charge on flexible early retirement offer - exceptional charge

-

477

472

Contributions by employer

-

(3,275)

(26,544)

Remeasurement (gains)/losses on post employment obligations

(2,711)

7,725

15,128

Return on pension scheme assets (excluding interest income)

2,025

(2,549)

(6,047)

Remeasurement loss on pension buy-in

-

-

12,622

Exchange loss/(gain)

260

936

(1,539)

At end of period

24,232

31,879

24,015

 

13 Analysis of net cash


Half year

2015

Full year

2014


$'000

$'000

$'000

Other financial assets - bank deposits

-

14,634

-

Cash at bank and in hand

22,604

24,047

12,466

Short term deposits

5,521

5,785

5,835

Cash and cash equivalents

28,125

29,832

18,301

Net cash

28,125

44,466

18,301

 

14 Cash generated from operations


Half year

2015

 

$'000

Half year

2014

(restated)

$'000

Full year

2014

 

$'000

Operating profit - continuing operations

11,797

7,796

24,142

                          - discontinued operation

-

(98)

(118)

Adjustments for:




Depreciation charge

638

678

1,276

Amortisation of intangibles

256

280

552

Profit on sale of property, plant and equipment

(81)

-

-

Exceptional non cash items

-

706

1,550

Decrease in exceptional accrual/provisions

(99)

(40)

(24)

Share option non cash charges

140

494

653

Defined benefit scheme administration costs - non cash charge

236

347

544

Contributions to defined benefit pension scheme

-

(3,275)

(26,544)

Changes in working capital:




Decrease/(increase) in inventories

226

(130)

(1,107)

Decrease/(increase) in trade and other receivables

389

142

(6,838)

Increase in trade and other payables

6,792

7,263

6,600

Cash generated from operations

20,294

14,163

686

 

15 Discontinued operation

On 10 February 2014, the Group completed the sale of SPS to the SPS senior management team, backed by Maven Capital Partners. The final adjusted consideration was $12.28m.

 

The profit from the discontinued operation was as follows:


Half year

2014*

$'000

Full year

2014*

$'000

Operating loss

(98)

(118)

Profit on disposal of business

1,513

1,499

Profit before tax

1,415

1,381

Taxation

-

-

Profit for the period from discontinued operation

1,415

1,381

* To date of sale.

 

Included within the cash flow statement for H1 2014 and FY 2014 are the following cash flows from discontinued operations: H1 2014: $(217,000); FY 2014: $(214,000) from operating activities and H1 2014: $9,721,000; FY 2014: $9,717,000 from the sale of the business.

 

16 Share capital

No shares have been issued in the period. In May 2014 the Company issued 1,220,583 shares, with a nominal value of $789,000, to the 4imprint Employee Benefit Trust for a consideration of $789,000 to satisfy exercises of share options under the Performance Share Plan.

 

17 Capital commitments

The Group had capital commitments contracted but not provided for in these financial statements of $6.6m

(28 June 2014: $nil; 27 December 2014: $nil).

 

18 Related party transactions

The Group did not participate in any related party transactions that require disclosure.

 

 

Statement of Directors' responsibilities

 

The Directors confirm that, to the best of their knowledge, these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and 4.2.8, namely:

 

·      An indication of the important events that have occurred during the first half year and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year.

 

·      Material related-party transactions in the first half year and any material changes in the related-party transactions described in the last annual report.

 

The Directors of 4imprint Group plc are as listed in the Group's Annual Report for 27 December 2014, except that Gillian Davies resigned on 31 March 2015 and David Seekings was appointed in her place on the same date and that Charles Brady was appointed as a Non-Executive Director on 11 June 2015. A list of current Directors of 4imprint Group plc is maintained on the Group website: http://investors.4imprint.com.

 

By order of the Board

 

 

 

John Poulter


David Seekings


Executive Chairman


Chief Financial Officer


 

29 July 2015


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BRGDRXDDBGUI

Top of Page