Register for Digital Look

Company Announcements

Interim Results

Related Companies

By LSE RNS

RNS Number : 5236I
Aukett Swanke Group PLC
20 June 2017
 

Embargoed until 7:00am on 20 June 2017

 

Aukett Swanke Group Plc

Interim results

For the six months ended 31 March 2017

 

 

Aukett Swanke Group Plc, the international practice of architects and interior design specialists and engineers, is pleased to announce its interim results for the six month period ended 31 March 2017.

 

 

Highlights

 

Revenues down 9% at £9.1m

 

Net cash at £1.56m with net funds of £594,000

 

Loss before tax of £358,000

 

Commenting on today's interim results announcement, CEO Nicholas Thompson said;

 

"All Group operations have worked hard to maintain revenues during the period although some markets have continued to weaken, resulting in decreased earnings. This coupled with some specific write downs offset by claim recoveries, has resulted in losses which has hampered the development of our three hub structure. We are, however, pleased to report that we have maintained our liquidity strength."

 

 

 

 

 

 

Enquiries

 

Aukett Swanke Group Plc - 020 7843 3000

Nicholas Thompson, Chief Executive Officer

Beverley Wright, Chief Financial Officer

 

finnCap - 020 7220 0500

Corporate Finance: Julian Blunt/ Corporate Broking:  Alice Lane

 

Investor/Media enquiries

Ben Alexander - 07926 054111

 

 

 

 



Interim statement

 

 

Overview

 

As previously announced, the results for the six months to 31 March show a decline in revenues and a loss for the period. Revenues are 9% lower at £9.1m (2016: £10.0m) and the loss after tax is £345,000 (2016: profit £466,000) which has been offset by a settlement claim in respect of a recent acquisition in the sum of £572,000.

 

The United Arab Emirates ("UAE") saw an increase in revenues of 44% but this was offset by the decline in United Kingdom ("UK") revenues of 32%, with our wholly owned Continental Europe offices' revenues continuing to fall. Whilst the results are well below recent performances the Group has continued to reshape the structure of its operations and has expanded its Middle East business, so that, as intended, our operations are now more evenly balanced as we move forward. This balance is a key strategic priority in order to provide the Group with some resilience to the cyclical markets in which we operate.

 

We are pleased to report that cash has held up well since the year end and stands at £1.56m (30 September 2016: £1.84m). The Group has conserved its cash position during the period to assist in mitigating the impact of the losses; to cover licensing requirements in the UAE and to maintain liquidity strength for the future. Net funds remain positive at £594,000 (30 September 2016: £790,000) and we have continued to reduce our long term debt (drawn down on the acquisition of Shankland Cox Limited ('SCL')), which is denominated in US dollars.

 

 

United Kingdom

 

Revenues at £4.6m (2016: £6.7m) are disappointing and reflect a lack of new market instructions as historic projects came to a conclusion in the period.

 

During the first six month period and over the remainder of the year we have some 20 major project completions in London and the UK regions. These include: three offices in Cambridge with the Bradfield Centre, Biomed Realty at Granta Park and Radio House; two major refurbishments in the West End - Verde for Tishman Speyer and the Adelphi Building phase 3 on The Strand for Blackstone; and a number of Veretec (our specialist executive delivery operation) projects including a retail store in Durham, head office buildings on Bishopsgate and Liverpool Street, monitoring at Derwent's White Collar Factory at Old Street and a residential scheme at Earls Court. Around half that number of projects will continue onto site into 2018, reflecting the decline in UK construction output statistics, before new instructions begin to contribute.

 

Given the comparatively high fixed operating costs and the need to retain core staff, cost reductions could not exactly match falls in revenue, although some £1.4m of savings was achieved. The result was a loss of £211,000 (2016: profit £498,000). Cost reduction remains a focus and following the half year the operation has surrendered part of its London leased property portfolio providing a future net cost saving of £230,000 per annum.

 

With the construction market having previously peaked we do not expect to see higher volumes in the immediate future. However recent enquiries both in London and the UK regions provide some confidence that that the general development market has adapted to a post Brexit future.

 

 

Middle East - United Arab Emirates

 

The UAE market is relatively subdued at present but is expected to grow in 2018 as it adapts to reduced oil prices and a more mature market model. Our current scale of operation remains competitive in this restricted environment and work is still buoyant in sectors where a large proportion of commissions reflect midsized projects in the post contract phase. Our revenues continued to climb following the benefit of a full half year contribution from SCL and now stand at £4.2m (2016: £2.9m) for the six months. However only a small profit of £121,000 (2016: £243,000) was generated.  John R Harris & Partners ('JRHP') performed satisfactorily and contributed to the result as did our original Aukett Fitzroy International ('AFRI') operation.

 

Following its acquisition SCL had been the subject of a downsizing and restructuring exercise across two of its offices which resulted in additional costs and some additional bad debt provisions. This is an ongoing process which will be concluded principally during the fourth quarter. We then expect growth and anticipate that JRHP will also better its performance in the second half additionally supported in part by project income initially generated by AFRI. With SCL now emerging from post acquisition issues, we will be integrating all 3 businesses under the Aukett Swanke brand in order to gain the full benefit of the enlarged platform that we now have.

 

 

Continental Europe

 

Our business in this geography comprises a mixture of wholly owned subsidiaries, joint ventures and an associate. The geography has endured a wide range of economic and geopolitical conditions ranging from the continued strength of the mature market in Germany, relative stability in Russia to considerable uncertainty in Turkey following the attempted coup, the ongoing State of Emergency and  the recent referendum.

 

As previously reported the half year result has fallen due to losses in Russia and Turkey along with a lower contribution from Germany.

 

Wholly owned operations

 

Russia and Turkey reported losses. Russia has been downsized to a minimal level and Turkey suffered from a reversal of project income following the sale of a site in the pre referendum period. As such revenues fell to £331,000 (2016: £436,000)

 

Project highlights for the period include:

·      The first phase of our three residential apartment towers totalling 42,000 sqm for Comstrin in Perm, Siberia and the 38,000 sqm luxury Monet apartment tower in Moscow are nearly complete.

·      Our Japan Tobacco International fit out at the Moscow City development won the Best Office Awards for 2016 at both the Office Next and MCFO awards.

·      The Istanbul office completed over 150,000 sqm of space as a part of the Nidakule Atasehir Kuzey and Guney Office Campus development.

·      The Cengiz Konya office headquarters' project also completed during this year together with over 24 floors of accommodation for Allianz in their Allianz Tower in Izmir.

 

Joint ventures and associates

 

·      Completed projects include the interior design of the new Microsoft digital workplace offices in Zurich and Geneva, and nearing completion in August 2017 the 130 room luxury Fontenay Hotel in Hamburg.

·      Projects in progress include the 100,000 sqm Mercedes Platz commercial office, retail and leisure centre for Anschutz through Hochtief in Berlin; two interior design projects of 65,000 sqm and 17,000 sqm for a major insurance company on a campus in Cologne and a high rise building in Frankfurt am Main; a further 20,000 sqm laboratory and R&D centre for Agilent Technologies in Waldbronn for Hochtief; and ongoing tenant fit out projects for Blackstone at the Messe Turm in Frankfurt.

·      Our Prague office saw the completion of a significant phase of the production facility and HQ building for the SAB Miller brewery and a 3,000 sqm fit out for Rockwell Automation.

All three of Berlin, Frankfurt and Prague were profitable. Berlin was less so than in 2016 due to a major project not being formally signed by the half year end. Frankfurt has benefitted from a number of larger and continuing instructions from Deutsche Bank and Hochtief. Prague has assisted other offices in the Group to augment its more limited local market opportunities.

 

Due to a combination of reduced management time and mitigation of economic and / or geopolitical factors which cannot be avoided, a joint venture is our preferred model in Continental Europe. As such we are progressing a strategy of implementing this for the geography as a whole.

 

Group costs 

 

These were held during the period at £95,000 (2016: £70,000).

 

 

Prospects

 

With many of our operations in a loss situation we will continue to focus on cost savings in the second half whilst ensuring that we retain the core skills required to deliver our services to clients in order to return the Group to profitability.

 

Whilst we believe we have reached the bottom of the cycle in the UK, there is no immediate sign of a strong sustainable recovery in this market. We feel more confident about the Brexit impact having been weathered. However, with the recent UK general election result creating a hung parliament it is more likely that this business may now face a longer period of uncertainty than was hitherto expected. The UAE still represents our best opportunity for profitable growth in the second half and we will focus on that. Continental Europe should return a positive result in the second half. Overall we currently foresee a loss situation for the year pending a return to positive results for our Group.

 

We recognise that our business is sensitive to market changes and that minor setbacks can have a disproportionate impact on performance in the short term. However that is the norm for operations such as ours in cyclical industries.  With that in mind we have pursued our strategy of balancing the Group's businesses economically as well as politically. Evidencing this, our total revenues (including 100% of the joint ventures) which are now predominantly non sterling denominated, demonstrate our platform of three broadly equal sized operations. The balance that this brings is key to our medium term outlook.

 

Although cash remains strong the Board has decided it will continue to review the decision to recommend a dividend until there is a return to profitability.

 

Finally, may I add a comment on a post period event that, at the Architect's Journal Annual Awards 2017 held only last week, Aukett Swanke's "Veretec" were again named as 'Executive Architect of the Year'.  The accolade of our peer group is a demonstration of the excellent work and dedication of our staff and underpins our confidence in the future.  It reinforces our commitment to keeping our teams together and maintaining our levels of service.

 

 

 

Nicholas Thompson

Chief Executive Officer

19 June 2017

 

 

 

 

  

 



Consolidated income statement 

 

For the six months ended 31 March 2017

 


Note

Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

 

Audited

year to

30 September

2016

£'000

Revenue

3

9,070

10,007

20,841






Sub consultant costs


(998)

(869)

(2,431)

Revenue less sub consultant costs


8,072

9,138

18,410






Personnel related costs


(6,795)

(6,725)

(13,929)

Property related costs


(1,343)

(1,286)

(2,632)

Other operating expenses


(1,323)

(1,062)

(1,901)

Other operating income

4

934

450

732

Operating (loss) / profit


(455)

515

680






Finance income


-

8

8

Finance costs


(18)

(11)

(28)

(Loss) / profit after finance costs


(473)

512

660






Share of results of associate and joint ventures


115

65

267

(Loss) / profit before tax

3

(358)

577

927






Taxation


13

(111)

(106)






(Loss) / profit for the period


(345)

466

821






(Loss) / profit attributable to:





    Owners of Aukett Swanke Group Plc


(342)

443

772

    Non controlling interests


(3)

23

49



(345)

466

821






Earnings per share





Basic

5

(0.21)p

0.27p

0.47p

Diluted

5

(0.21)p

0.27p

0.47p
















 

Consolidated statement of comprehensive income

 

For the six months ended 31 March 2017



Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

 

Audited

year to

30 September

2016

£'000

(Loss) / profit for the period


(345)

466

821






Other comprehensive income:





Currency translation differences


37

113

424

Other comprehensive income for the period


37

113

424






Total comprehensive (loss) / income for the period


(308)

579

1,245






Total comprehensive (loss) / income is attributable to:





    Owners of Aukett Swanke Group Plc


(296)

545

1,158

    Non controlling interests


(12)

34

87



(308)

579

1,245


Consolidated statement of financial position

 

At 31 March 2017

 


Note

Unaudited

at 31

March

 2017

£'000

 

Unaudited

at 31

March

 2016

£'000

(restated)

Audited

year to

30 September

2016

£'000

Non current assets





Goodwill


2,422

2,347

2,409

Other intangibles


1,001

1,100

1,056

Property, plant and equipment


346

568

506

Investment in associate and joint ventures


667

446

710

Deferred tax


219

243

219

Total non current assets


4,655

4,704

4,900






Current assets





Trade and other receivables


8,477

9,534

9,227

Cash and cash equivalents

7

1,555

2,567

1,839

Total current assets


10,032

12,101

11,066






Total assets


14,687

16,805

15,966






Current liabilities





Trade and other payables


(5,626)

(7,853)

(6,553)

Short term borrowings

7

(256)

(223)

(247)

Provisions


(98)

-

(90)

Current tax


(8)

(125)

(12)

Total current liabilities


(5,988)

(8,201)

(6,902)






Non current liabilities





Long term borrowings

7

(705)

(891)

(802)

Provisions


(1,029)

(1,025)

(973)

Deferred tax


(84)

(50)

(100)

Total non current liabilities


(1,818)

(1,966)

(1,875)






Total liabilities


(7,806)

(10,167)

(8,777)






Net assets


6,881

6,638

7,189











Capital and reserves





Share capital


1,652

1,652

1,652

Merger reserve


1,176

1,176

1,176

Foreign currency translation reserve


156

(174)

110

Retained earnings


2,231

2,244

2,573

Other distributable reserve


1,494

1,610

1,494

Total equity attributable to

equity holders of the Company


6,709

 

6,508

7,005






Non controlling interests


172

130

184






Total equity


6,881

6,638

7,189

 

 


Consolidated statement of cash flows

 

For the six months ended 31 March 2017

 


Note

Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

Audited

year to

30 September

2016

£'000

Cash flows from operating activities





Cash (outflow) / inflow from operations

6

(276)

122

104

Interest paid


(18)

(11)

(29)

Taxation paid


(2)

(63)

(99)

Net cash (outflow) / inflow from operating activities


(296)

48

(24)






Cash flows from investing activities





Purchase of property, plant and equipment


(11)

(31)

(147)

Sale of property, plant and equipment


2

-

4

Acquisition of subsidiary, net of cash acquired


-

 (484)

(761)

Interest received


-

8

8

Dividends received from associate


151

-

-

Net cash inflow / (outflow) from investing activities


142

(507)

(896)






Net cash outflow before financing activities


(154)

(459)

(920)






Cash flows from financing activities





Proceeds from bank loan


-

1,114

1,123

Repayment of bank loan


(128)

-

(175)

Dividends paid


-

-

(181)

Net cash (outflow) / inflow from financing activities


(128)

1,114

767






Net change in cash, cash equivalents

and bank overdraft


(282)

 

655

(153)






Cash, cash equivalents and bank

overdraft at start of period


1,839

 

1,873

1,873

Currency translation differences


(2)

39

119

Cash, cash equivalents and bank

overdraft at end of period

 

7

1,555

 

2,567

1,839

 

 



Consolidated statement of changes in equity

 

For the six months ended 31 March 2017

 


Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

Equity

 

 

£'000

At 1 October 2016

1,652

110

2,573

1,494

1,176

7,005

184

7,189










Loss for the period

-

-

(342)

-

-

(342)

(3)

(345)

Other comprehensive income

-

46

-

-

-

46

(9)

37

At 31 March 2017

1,652

156

2,231

1,494

1,176

6,709

172

6,881



















 

 

For the six months ended 31 March 2016 (restated)

 


Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

Equity

 

 

£'000

At 1 October 2015

1,652

(276)

1,801

1,791

1,176

6,144

107

6,251










Profit for the period

-

-

443

-

-

443

23

466

Other comprehensive income

 

-

 

102

 

-

 

-

 

-

 

102

 

11

 

113

Other adjustments

-

-

-

-

-

-

(11)

(11)

Dividends paid

-

-

-

(181)

-

(181)

-

(181)

At 31 March 2016

1,652

(174)

2,244

            1,610

1,176

6,508

130

6,638










 

 

For the year ended 30 September 2016

 


Share capital

 

 

£'000

Foreign

currency

translation

reserve

£'000

Retained

 earnings

 

 

£'000

Other

distributable

reserve

 

£'000

Merger reserve

 

 

£'000

Total

 

 

 

£'000

Non controlling

interests

 

£'000

Total

Equity

 

 

£'000

At 1 October 2015

1,652

(276)

1,801

1,791

1,176

6,144

107

6,251










Profit for the year

-

-

772

-

-

772

49

821

Other comprehensive income

-

386

-

-

-

386

38

424

Other adjustments

-

-

-

-

-

-

(10)

(10)

Dividends paid

-

-

-

(297)

-

(297)

-

(297)

At 30 September 2016

1,652

110

2,573

1,494

1,176

7,005

184

7,189







































Notes to the interim report

 

 

1          Basis of preparation

 

The financial information presented in this interim report has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards ('IFRS') as adopted by the EU that are expected to be applicable to the financial statements for the year ending 30 September 2017 and on the basis of the accounting policies expected to be used in those financial statements.

 

 

2          Restatement of prior period

 

On 10 February 2016 the Group acquired 100% of the issued share capital of Shankland Cox Limited, a company incorporated in England and Wales but operating through four branches in the United Arab Emirates.

 

At the time of publishing the interim financial statements for the six month period ended 31 March 2016, the accounting of this business combination was incomplete and provisional amounts were reported. During the 12 month post acquisition measurement period, the Group obtained additional facts and circumstances that existed at the acquisition date which, if known, would have affected the measurement of the amounts recognised at acquisition. These facts and circumstances included the fair value of trade receivables at acquisition as well as the identification and recognition of intangible assets. As prescribed by IFRS 3, these changes have been applied retrospectively and therefore the amounts previously reported for the 6 month period ended 31 March 2016 have been restated.

 

As a result of the restatement, provisional goodwill of £194,000 was removed, intangible assets of £313,000 were recognised and £160,000 of resulting negative goodwill was released to the income statement. The fair value of trade receivables at acquisition was also reduced by £621,000 which, under the payment mechanism, also reduced the fair value of contingent consideration at acquisition by £621,000.

 

In addition to the retrospective application of acquisition accounting noted above, amounts reported in the statement of cash flows and the reconciliation of profit before tax to net cash from operations have been corrected in accordance with IAS 8. 



3          Operating segments

 

The Group comprises a single business segment and three separately reportable geographical segments (together with a Group costs segment). Geographical segments are based on the location of the operation undertaking each project. Turkey and Russia are included within Continental Europe together with Germany and the Czech Republic. 

 

 

Segment revenue


Unaudited six months to 31 March 2017

£'000

 

Unaudited six months to 31 March 2016

£'000

 

Audited year to 30 September 2016

£'000

United Kingdom


4,573

6,686

12,142

Middle East


4,166

2,885

7,383

Continental Europe


331

436

1,316

Total


9,070

10,007

20,841






 

 

Segment result before tax


Unaudited six months to 31 March 2017

£'000

Unaudited six months to 31 March 2016

£'000

(restated)

Audited year to 30 September 2016

£'000






United Kingdom


(211)

498

1,052

Middle East


121

243

41

Continental Europe


(173)

(94)

95

Group costs


(95)

(70)

(261)

Total


(358)

577

927






 

 

4          Other operating income

 



Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

 

Audited

year to

30 September

2016

£'000

Property rental income


212

213

432

Management charges to joint ventures and associates


54

54

104

Licence fee income


1

3

5

Other sundry income


18

20

31

Release of negative goodwill on acquisition


-

160

160

Fair value gain on the reduction of deferred consideration


77

-

-

Gain recognised on acquisition settlement


572

-

-

Total other operating income


934

450

732

 



5          Earnings per share

 

The calculations of basic and diluted earnings per share are based on the following data:

 

Earnings


Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

 

Audited

year to

30 September

2016

£'000

(Loss) / profit for the period


(342)

443

772

 

Number of shares


Unaudited

six months

 to 31 March

2017

'000

 

Unaudited

six months

 to 31 March

2017

'000

 

Audited

year to

30 September

2016

'000

Weighted average number of shares


165,214

165,214

165,214

Effect of dilutive options


-

256

154

Diluted weighted average number of shares


165,214

165,470

165,368

 

 

6          Reconciliation of profit before tax to net cash from operations

 



Unaudited

six months

 to 31 March

2017

£'000

 

Unaudited

six months

 to 31 March

2016

£'000

(restated)

 

Audited

year to

30 September

2016

£'000

(Loss) / profit before tax


(358)

577

927

Finance income


-

(8)

(8)

Finance costs


18

11

28

Share of results of associate and joint ventures


(115)

(65)

(267)

Goodwill impairment


-

17

17

Depreciation


173

172

359

Amortisation


60

73

177

(Profit) / loss on disposal of property, plant and equipment


(2)

-

10

Change in trade and other receivables


749

(76)

628

Change in trade and other payables


(887)

(481)

(1,583)

Change in provisions


36

62

16

Negative goodwill


-

(160)

(160)

Unrealised foreign exchange differences


50

-

(40)

Net cash (outflow) / inflow from operations


(276)

122

104

 



7          Analysis of net funds

 



Unaudited at 31 March

 2017

£'000

 

Unaudited at

 31 March

 2016

£'000

 

Audited at

30 September

2016

£'000

Cash and cash equivalents


1,555

2,567

1,839

Secured bank loan


(961)

(1,114)

(1,049)

Net funds


594

1,453

790











Cash and cash equivalents


1,555

2,567

1,839

Short term borrowings


(256)

(223)

(247)

Long term borrowings


(705)

(891)

(802)

Net funds


594

1,453

790

 

 

8          Status of interim report

 

The interim report covers the six months ended 31 March 2017 and was approved by the Board of Directors on 19 June 2017. The interim report is unaudited.

 

The interim condensed set of consolidated financial statements in the interim report are not statutory accounts as defined by Section 434 of the Companies Act 2006.

 

Comparative figures for the year ended 30 September 2016 have been extracted from the statutory accounts of the group for that period.

 

The statutory accounts for the year ended 30 September 2016 have been reported on by the Group's auditors and delivered to the Registrar of Companies. The audit report thereon was unqualified, did not include references to matters to which the auditors drew attention by way of emphasis without qualifying the report, and did not contain a statement under Section 498 of the Companies Act 2006.

 

 

9          Further information

 

Copies of the interim report will be dispatched by post to holders of 100,000 or more shares in due course. An electronic version will be available on the Group's website (www.aukettswanke.com).


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLRRLIALID

Top of Page