Register to get unlimited Level 2

Company Announcements

3rd Quarter Results

By LSE RNS

RNS Number : 0961W
Hellenic Petroleum S.A.
09 November 2017
 

PRESS RELEASE

09 November 2017

Third quarter / Nine month 2017 financial results

 

 

Positive operating results on crude mix optimization and improved benchmark refining margins. Significant reduction on financing costs and interim dividend distribution of € 0.15 per share.

 

HELLENIC PETROLEUM Group announced third quarter and nine month financial results. 3Q17 Adjusted EBITDA at €206m (+8%) continued a series of strong quarters and 9M17 Adjusted EBITDA reached €663m (+28%), while 3Q17 Adjusted Net Income came in at €89m (+19%) and 9M17 Adjusted NI at €313m (+71%).

The key drivers for the results were the good performance of Aspropyrgos and Thessaloniki refineries, which partly offset the negative impact of the Elefsina refinery maintenance shutdown, strong benchmark refining margins, lower cost of crude mix and increased sales in the domestic market. Sales in domestic as well as aviation & bunkering markets continued to grow by 16% and 14% respectively, with total Refining, Supply and Trading sales at 3.8m MT. All business units reported positive contribution. Domestic Marketing recorded improved profitability on account of higher sales, while international subsidiaries also reported improved performance. Adjusted EBITDA for Fuels Marketing business was €46m (+ 5%), while Petrochemicals maintained its Adjusted EBITDA at €24m.

In terms of Reported IFRS results, the recovery in crude oil prices had a positive impact on inventory               valuation, with 3Q17 IFRS Reported Net Income at €106m (+32%) and 9M17 NI at €273m (+ 49%). Financing costs continued to drop with 3Q17 reporting a 22% reduction on account of lower Gross Debt and interests rates; Gross Debt was €260m lower than last year, while Net Debt remained at similar levels.

In light of the reported results, the financial position and full year outlook, the Board of Directors approved a distribution of €0.15 per share as interim dividend for 2017.

 

Stronger benchmark refining margins and recovery of crude oil prices

Increased demand led to a recovery in crude oil prices. Brent averaged $52/bbl in 3Q17, higher than both 2Q17 ($51/bbl) and 3Q16 ($47/bbl).

Reduced oil products supply, due to unplanned refining shutdowns in Europe and particularly in the US, led to stronger Med benchmark margins, at levels significantly higher than 3Q16. Med FCC benchmark margins averaged $7.1/ bbl (+ 56%), while Hydrocracking came in at $5.9/bbl (+47%).

The Euro appreciated significantly vs the USD in 3Q17, averaging $1.17, the highest since 2014.

 

Increased aviation & bunkering fuels demand

Domestic fuels demand stood at 1.6m MT, flat vs last year, as transport fuels consumption remained unchanged. The marine & aviation market recorded a new significant increase in 3Q16, with bunkering demand improving by 14% and aviation by 9%, mainly due to tourism.

 

Lower financing costs, strong operating cash flows

Financial expenses in 3Q17 amounted to €40m, 22% lower than last year, following the latest bond issues and bank loan renegotiations for interest rate reduction. The Group has initiated the process of refinancing bank debt, due in 2018, with expected further positive impact on cost of funding and maturities' extension. 

Operating cash flows (Adjusted EBITDA - Capex) amounted to €525m in 9M17, increased by 21% vs 9M16. Net Debt in 3Q17 maintained at €1.8bn, unchanged compared to previous quarters. The positive results and reduced market risk allow for a reduction in Gross Debt and cash reserves held for risk management and other considerations.

 

Key developments

In E&P, the scheduled exploration works at the Patraikos Gulf concession continue, whilst the Lease Agreement with the joint venture TOTAL - EDISON - HELLENIC PETROLEUM for offshore Block 2, west of Corfu was signed on 31 October. In the following weeks, the Greek Parliament is expected to ratify the Lease Agreements for offshore Block 2, as well as for onshore areas Arta-Preveza and North - West Peloponnese in order for the scheduled exploration program to begin.

The sale process for 66% of DESFA, which includes Hellenic Petroleum's indirect holding of 35% and 31% owned by the State, is in progress. The two international bidders that qualified to submit binding offers are currently in the due diligence phase. DEPA Group is included in the consolidated financial statements of ELPE, as investment in affiliated companies, with a net carrying value of €659m, while its participation in 9M17 results amounted to €47m, with DESFA significantly increasing its profitability.

In addition, during 3Q17, the construction for 3 photovoltaic parks with total installed capacity of 8.6 MW was completed, with two of them already in operation, while the third is expected to start operating in the next days.

Key highlights and contribution for each of the main business units in 3Q/9M17 were:

 

REFINING, SUPPLY & TRADING

Refining, Supply & Trading 3Q17 Adjusted EBITDA at €138m (+12%), with 9M17 at €509m (+38%)

The maintenance shut-down of Elefsina refinery affected total production and sales, that amounted to 3.4m (3.9 in 3Q16) and 3.9m (4.3 in 3Q16) MT respectively.

9M17 total sales came in at 12.1m MT (+3%).

 

PETROCHEMICALS

Flat PP benchmark margins and stronger EUR led to a small decline in Petchems operating profitability, with Adjusted EBITDA at €24m (-6%).

 

MARKETING

9M17 Marketing Adjusted EBITDA at €85m (+6%)

Domestic Marketing sales continued increasing, with volumes of 1.2m MT in 3Q17 and Adjusted EBITDA at €27m (+5%).

International Marketing recorded a small increase in operating profitability, despite weaker volumes, with 3Q17 Adjusted EBITDA at €19m (+6%).

 

ASSOCIATED COMPANIES

DEPA Group participation to consolidated Net Income came in at €12m, as DESFA's increased profitability offset DEPA's reduced contribution.

The delay in re-establishing the flexibility remuneration mechanism for gas-fired units, affected Elpedison's results for the quarter, with 3Q17 EBITDA at €2m.  

 

 

 

 

 

 

 

 

 

 

 

 

Key consolidated financial indicators (prepared in accordance with IFRS) for 3Q/9M17 are shown below:

€ million

3Q16

3Q17

% Δ

9M16

9M17

% Δ

P&L figures







Refining Sales Volumes ('000 ΜΤ)

4,339

3,851

-11%

11,788

12,135

3%

Sales

1,867

1,846

-1%

4,807

5,942

24%

EBITDA

199

230

16%

538

608

13%

Adjusted EBITDA 1

191

206

8%

517

663

28%

Net Income

80

106

32%

184

273

49%

Adjusted Net Income 1

75

89

19%

183

313

71%

Balance Sheet Items







Capital Employed




3,775

4,142

10%

Net Debt




1,781

1,811

2%

Debt Gearing (ND/ND+E)




47%

44%


Notes:

1. Calculated as Reported adjusted for inventory effects and other non-operating items.

 

 

Further information:

V. Tsaitas, Investor Relations Officer

Tel.:      +30-210-6302399

Email:   vtsaitas@helpe.gr

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group Consolidated statement of financial position

 


Note

30 September 2017

31 December 2016

ASSETS




Non-current assets




Property, plant and equipment

11

3.305.255

3.302.923

Intangible assets

12

106.718

108.294

Investments in associates and joint ventures


705.364

689.607

Deferred income tax assets


59.471

100.973

Available-for-sale financial assets

3

2.806

1.626

Loans, advances and long term assets


88.092

91.131



4.267.706

4.294.554

Current assets




Inventories

13

920.681

929.164

Trade and other receivables

14

817.135

868.331

Derivative financial instruments

3

-

15.192

Cash, cash equivalents and restricted cash

15

849.697

1.081.580



2.587.513

2.894.267

Total assets


6.855.219

7.188.821





EQUITY




Share capital

16

1.020.081

1.020.081

Reserves

17

392.365

469.788

Retained Earnings


813.907

549.891

Capital and reserves attributable to owners of  the parent


2.226.353

2.039.760





Non-controlling  interests


100.998

101.875





Total equity


2.327.351

2.141.635





LIABILITIES




Non-current liabilities




Borrowings

18

941.787

1.456.204

Deferred income tax liabilities


82.127

42.736

Retirement benefit obligations


123.520

110.912

Provisions for other liabilities and charges


9.788

9.306

Trade and other payables


121.987

259.644



1.279.209

1.878.802

Current liabilities




Trade and other payables

19

1.519.421

1.777.909

Derivative financial instruments

3

352

-

Current income tax liabilities


6.108

3.534

Borrowings

18

1.722.170

1.386.299

Dividends payable


608

642



3.248.659

3.168.384

Total liabilities


4.527.868

5.047.186

Total equity and liabilities


6.855.219

7.188.821

 

 

 

 

 

Group Consolidated statement of comprehensive income

 



For the nine month period ended

For the three month period ended


Note

30 September 2017

30 September 2016

30 September 2017

30 September 2016

Sales

4

5.941.770

4.806.983

1.846.466

1.867.173

Cost of sales


(5.163.248)

(4.139.028)

(1.570.835)

(1.621.542)

Gross profit


778.522

667.955

275.631

245.631

Selling and distribution expenses


(64.391)

(71.124)

Administrative expenses


(93.852)

(88.972)

(30.807)

(26.221)

Exploration and development expenses


(249)

(2.273)

(40)

(88)

Other operating income / (losses) - net

5

(17.540)

21.949

(2.842)

(630)







Operating profit


469.003

383.539

177.551

147.568

Finance (expenses) / income - net

6

(128.393)

(149.589)

(40.293)

(51.338)

Currency exchange  (losses) / gains

7

(8.317)

13.084

(1.468)

2.213







Share of profit of investments in associates and joint ventures

8

34.956

7.232

4.297

10.372

Profit  before income tax


367.249

254.266

140.087

108.815

Income tax expense

9

(70.438)

(34.525)

(28.685)

Profit for the period


273.206

183.828

105.562

80.130

Other comprehensive income/ (loss) :






Items that will not be reclassified to






profit or loss:






Actuarial losses on defined benefit pension plans

17

(2.219)

(5.300)

-

-



(2.219)

(5.300)

-

-

Items that may be reclassified






subsequently to profit or loss:






Changes in the fair value on available-for-sale financial assets


849

(5.977)

(1.276)

(987)

Derecognition of gains on hedges through comprehensive income

17

1.979

19.642

-

19.642

Revaluation of land and buildings


(1.669)

-

-

-

Fair value (losses) / gains on cash flow hedges

17

(13.014)

11.160

8.416

(21.751)

Currency translation differences and other movements


577

(1.032)

412

241



(11.278)

23.793

7.552

(2.855)

Other comprehensive (loss) / income  for the period, net of tax


(13.497)

18.493

7.552

(2.855)

Total comprehensive income for the period


259.709

202.321

113.114

77.275

Profit attributable to:






     Owners of the parent


270.905

184.906

103.454

78.041

     Non-controlling interests


2.301

(1.078)

2.108

2.089



273.206

183.828

105.562

80.130

Total comprehensive income attributable to:






     Owners of the parent


258.101

110.885

75.082

     Non-controlling interests


1.608

(1.075)

2.229

2.193



259.709

113.114

77.275

Basic and diluted earnings per share
(expressed in Euro per share)

10

0,89

0,60

0,48

0,26

 

Group Consolidated statement of cash flows

 



For the nine month period ended


Note

30 September 2017

30 September 2016

Cash flows from operating activities




Cash generated from / (used in) operations

20

284.711

(427.273)

Income tax paid


(5.626)

(8.902)

Net cash generated from / (used in) operating activities


279.085

(436.175)





Cash flows from investing activities




Purchase of property, plant and equipment & intangible assets

11,1

(137.539)

(81.752)

Proceeds from disposal of property, plant and equipment & intangible assets


401

1.422

Interest received

6

3.020

3.810

Dividends received


19.346

1.119

Investments in associates  - net


(147)

(7)

Net cash used in investing activities


(114.919)

(75.408)





Cash flows from financing activities




Interest paid


(126.677)

(139.560)

Dividends paid to shareholders of the Company


(59.578)

(473)

Dividends paid to non-controlling interests


(2.561)

(185)

Movement in restricted cash

15 

11.873

(1.969)

Acquisition of treasury stock

17 

(10.245)

-

Participation of minority shareholders in share capital increase of subsidiary


76

-

Proceeds from borrowings


285.800

275.500

Repayments of borrowings


(473.400)

(603.009)

Net cash used in financing activities


(374.712)

(469.696)





Net decrease in cash and cash equivalents


(210.546)

(981.279)





Cash and cash equivalents at the beginning of the period

15

924.055

1.952.808

Exchange losses on cash and cash equivalents


(9.464)

1.703

Net decrease in cash and cash equivalents


(210.546)

(981.279)

Cash and cash equivalents at end of the period

15

704.045

973.232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company Statement of Financial Position

 



As at


Note

30 September 2017

31 December 2016

ASSETS




Non-current assets




Property, plant and equipment

10

2.726.209

2.718.798

Intangible assets

11

6.897

6.490

Investments in subsidiaries, associates and joint ventures


657.577

655.265

Deferred income tax assets


-

38.839

Available-for-sale financial assets

3

2.152

1.017

Loans, advances and long-term assets


18.571

35.109



3.411.406

3.455.518





Current assets




Inventories

12

831.975

839.306

Trade and other receivables

13

963.817

1.036.420

Derivative financial instruments

3

-

15.192

Cash, cash equivalents and restricted cash

14

685.978

888.783



2.481.770

2.779.701

Total assets


5.893.176

6.235.219





EQUITY




Share capital

15

1.020.081

1.020.081

Reserves

16

393.129

469.754

Retained Earnings


328.700

100.315

Total equity


1.741.910

1.590.150





LIABILITIES




Non-current liabilities




Borrowings

17

931.801

1.460.281

Deferred income tax liabilities


39.796

-

Retirement benefit obligations


99.090

88.521

Provisions for other liabilities and charges


7.133

6.829

Trade and other payables


108.732

246.405



1.186.552

1.802.036

Current liabilities




Trade and other payables

18

1.427.052

1.691.973

Derivative financial instruments

3

352

-

Current income tax liabilities


1.584

-

Borrowings

17

1.535.118

1.150.418

Dividends payable


608

642



2.964.714

2.843.033

Total liabilities


4.151.266

4.645.069

Total equity and liabilities


5.893.176

6.235.219

 

 

 

 

 

 

 

Parent Company Statement of Comprehensive Income

 



For the nine-month period ended

For the three month period ended


Note

30 September 2017

30 September 2016

30 September 2017

30 September 2016

Sales


5.376.078

4.296.275

1.622.422

1.654.875

Cost of sales


(4.848.417)

(3.858.659)

(1.448.885)

(1.510.126)

Gross profit


527.661

437.616

173.537

144.749

Selling and distribution expenses


(44.123)

(59.780)

(12.352)

(18.488)

Administrative expenses


(56.249)

(54.972)

(19.101)

(15.319)

Exploration and development expenses


(95)

(214)

(29)

(63)

Other operating income / (expenses) - net

5

(24.571)

5.518

(3.502)

(3.182)

Operating profit


402.623

328.168

138.553

107.697

Finance (expenses) / income - net

6

(109.025)

(124.827)

(33.759)

(43.591)

Dividend income


33.724

38.348

-

-

Currency exchange (losses) / gains

7

(8.625)

13.377

(1.601)

2.072

Profit before income tax


318.697

255.066

103.193

66.178

Income tax expense

8

(83.559)

(64.990)

(29.156)

(21.307)

Profit for the period


235.138

190.076

74.037

44.871

Other comprehensive income / (loss):






Items that will not be reclassified to profit or loss:






Acruarial losses on defined benefit pension plans

16

(1.775)

(3.914)

-

-



(1.775)

(3.914)

-

-

Items that may be reclassified subsequently to profit or loss:






Changes in the fair value on available-for-sale financial assets

16

804

(6.035)

(1.325)

(1.042)

Fair value (losses) / gains on cash flow hedges

16

(13.014)

11.160

8.416

(2.109)

Derecognition of gains/(losses) on hedges through comprehensive income

16

1.979

19.642

-

-



(10.231)

24.767

7.091

(3.151)

Other Comprehensive (loss) / income for the period, net of tax


(12.006)

20.853

7.091

(3.151)

Total comprehensive income for the period


223.132

210.929

81.128

41.720

Basic and diluted earnings per share
(expressed in Euro per share)

9

0,77

0,62

0,24

0,15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company Statement of Cash flows

 



For the nine-month period ended


Note

30 September 2017

30 September 2016

Cash flows from operating activities




Cash generated from / (used in) operations

19

219.205

(502.693)

Income tax paid


(20)

(1.279)

Net cash generated from / (used in) operations


219.185

(503.972)





Cash flows from investing activities




Purchase of property, plant and equipment & intangible assets

10,11

(110.018)

(60.445)

Dividends received


33.724

37.684

Interest received

6

9.278

10.138

Participation in share capital increase of affiliated companies


(3.917)

(2.408)

Net cash used in investing activities


(70.933)

(15.031)





Cash flows from financing activities




Interest paid


(128.829)

(135.877)

Dividends paid


(59.578)

(473)

Movement in restricted cash

14

11.872

(1.969)

Acquisition of treasury stock

16

(10.245)

-

Proceeds from borrowings


303.157

275.500

Repayments of borrowings


(446.937)

(547.711)

Net cash used in financing activities


(330.560)

(410.530)





Net decrease in cash and cash equivalents


(182.308)

(929.533)





Cash and cash equivalents at the beginning of the period

14

731.258

1.683.600

Exchange losses on cash and cash equivalents


(8.625)

1.796

Net decrease in cash and cash equivalents


(182.308)

(929.533)

Cash and cash equivalents at end of the period

14

540.325

755.863

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTGMMGMVLDGNZM

Top of Page